Fatpipe Inc/UT (FATN)
Every figure this model derived for FATN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 52,483 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-03-31 |
| cash | 4,308,342 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| current assets | 16,395,203 | AssetsCurrent |
2026-06-30 |
| current liabilities | 4,122,331 | LiabilitiesCurrent |
2026-06-30 |
| equity | 26,516,110 | StockholdersEquity |
2026-06-30 |
| interest expense | 428,615 | InterestExpense |
2026-06-30 |
| ocf | -950,836 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 20,303,909 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 974,510 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up FATN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 23.56 |
| current ratio | 5.12 |
| current ratio reported | 3.98 |
| deferred revenue growth | -24.54 |
| dilution pct | 8.93 |
| ebit cagr | -19.24 |
| ebit yoy | -3.5 |
| ev ebit | 20.57 |
| ev owner earnings | -36.28 |
| ev sales | 3.53 |
| fcf margin | -4.94 |
| interest cover | 8.14 |
| net debt ebitda | 0.16 |
| operating margin | 17.18 |
| owner earnings margin | -9.74 |
| revenue growth | 23.24 |
| revenue growth per share | 13.14 |
| roic | 10.16 |
| rpo growth | 46.98 |
| rule of 40 | 40.42 |
| sbc pct revenue | 4.8 |
Everything else this filing tags
197 more elements from FATN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 50,000,000 | 2026-06-30 | 21 | shares |
Assets | 35,476,390 | 2026-06-30 | 12 | USD |
LiabilitiesAndStockholdersEquity | 35,476,390 | 2026-06-30 | 12 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 26,516,110 | 2026-06-30 | 28 | USD |
RetainedEarningsAccumulatedDeficit | 17,302,352 | 2026-06-30 | 12 | USD |
ContractWithCustomerReceivableAfterAllowanceForCreditLossNoncurrent | 16,937,434 | 2026-06-30 | 6 | USD |
CommonStockSharesIssued | 14,125,468 | 2026-06-30 | 12 | shares |
CommonStockSharesOutstanding | 14,125,468 | 2026-06-30 | 13 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 14,092,732 | 2026-06-30 | 16 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 14,092,732 | 2026-06-30 | 16 | shares |
Liabilities | 8,960,280 | 2026-06-30 | 12 | USD |
FiniteLivedIntangibleAssetsGross | 7,438,632 | 2026-06-30 | 12 | USD |
ContractWithCustomerReceivableAfterAllowanceForCreditLossCurrent | 7,063,792 | 2026-06-30 | 6 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 6,777,591 | 2026-06-30 | 12 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsDomestic | 6,523,957 | 2026-03-31 | 2 | USD |
AdditionalPaidInCapital | 6,293,787 | 2026-06-30 | 12 | USD |
CashFDICInsuredAmount | 5,906,988 | 2026-06-30 | 12 | USD |
ProceedsFromShortTermDebt | 5,513,652 | 2025-03-31 | 3 | USD |
BilledContractReceivables | 5,481,559 | 2025-09-30 | 6 | USD |
Revenues | 5,031,538 | 2026-06-30 | 12 | USD |
ProceedsFromBankDebt | 5,000,000 | 2025-03-31 | 10 | USD |
NetIncomeLoss | 4,969,961 | 2026-03-31 | 10 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | 4,802,182 | 2026-03-31 | 2 | USD |
ComprehensiveIncomeNetOfTax | 4,777,931 | 2026-03-31 | 14 | USD |
GrossProfit | 4,641,476 | 2026-06-30 | 16 | USD |
LongTermDebt | 4,531,555 | 2026-06-30 | 6 | USD |
Cash | 4,308,342 | 2026-06-30 | 10 | USD |
LongTermNotesAndLoans | 4,140,158 | 2026-06-30 | 12 | USD |
AccountsReceivableNetCurrent | 4,049,414 | 2026-06-30 | 12 | USD |
StockIssuedDuringPeriodValueNewIssues | 3,935,522 | 2026-03-31 | 5 | USD |
OperatingExpenses | 3,740,011 | 2026-06-30 | 16 | USD |
ProceedsFromIssuanceInitialPublicOffering | 3,659,162 | 2026-03-31 | 4 | USD |
RevenueRemainingPerformanceObligation | 3,479,504 | 2026-06-30 | 12 | USD |
RepaymentsOfBankDebt | 3,000,000 | 2025-03-31 | 2 | USD |
CashAndCashEquivalentsAtCarryingValue | 2,920,550 | 2025-03-31 | 2 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 2,778,716 | 2026-06-30 | 12 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsForeign | 2,582,089 | 2026-03-31 | 1 | USD |
TaxCreditCarryforwardAmount | 2,582,089 | 2026-03-31 | 2 | USD |
ProceedsFromLoans | 2,500,000 | 2023-01-25 | 4 | USD |
DeferredTaxAssetsGross | 2,341,062 | 2026-03-31 | 3 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 2,327,720 | 2026-03-31 | 2 | USD |
DeferredTaxAssetsValuationAllowance | 2,264,157 | 2026-03-31 | 3 | USD |
ContractWithCustomerAssetAccumulatedAllowanceForCreditLoss | 2,096,303 | 2026-06-30 | 16 | USD |
AccruedLiabilitiesCurrent | 1,768,613 | 2026-06-30 | 12 | USD |
CurrentFederalTaxExpenseBenefit | -1,483,653 | 2026-03-31 | 4 | USD |
IncomeTaxEffectsAllocatedDirectlyToEquityCumulativeEffectOfChangeInAccountingPrinciple | 1,483,653 | 2026-03-31 | 1 | USD |
IncreaseDecreaseInIncomeTaxes | 1,483,653 | 2026-03-31 | 1 | USD |
TaxAdjustmentsSettlementsAndUnusualProvisions | 1,483,653 | 2026-03-31 | 1 | USD |
AccruedIncomeTaxesCurrent | 1,483,652 | 2026-03-31 | 1 | USD |
CurrentIncomeTaxExpenseBenefit | -1,483,603 | 2026-03-31 | 2 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 1,370,031 | 2026-03-31 | 3 | USD |
SellingAndMarketingExpense | 1,355,250 | 2026-06-30 | 16 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 1,319,422 | 2025-03-31 | 4 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -1,315,824 | 2026-03-31 | 2 | USD |
ProfitLoss | 1,226,328 | 2026-06-30 | 22 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | 1,226,328 | 2026-06-30 | 8 | USD |
GeneralAndAdministrativeExpense | 1,163,706 | 2026-06-30 | 16 | USD |
AccruedIncomeTaxes | 1,112,776 | 2026-06-30 | 12 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | 1,096,190 | 2026-06-30 | 16 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 1,081,624 | 2026-06-30 | 6 | USD |
OperatingLeaseLiability | 986,978 | 2026-06-30 | 12 | USD |
OperatingLeaseRightOfUseAsset | 943,286 | 2026-06-30 | 12 | USD |
ContractWithCustomerLiability | 919,245 | 2026-06-30 | 10 | USD |
ContractWithCustomerLiabilityCurrent | 919,245 | 2026-06-30 | 12 | USD |
ContractWithCustomerReceivableCreditLossExpenseReversal | 916,419 | 2026-03-31 | 5 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -906,433 | 2026-06-30 | 12 | USD |
OperatingIncomeLoss | 901,465 | 2026-06-30 | 16 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 855,403 | 2026-06-30 | 16 | USD |
StockIssuedDuringPeriodValueIssuedForServices | 853,220 | 2026-03-31 | 3 | USD |
StockIssuedDuringPeriodSharesNewIssues | 800,004 | 2025-06-30 | 2 | shares |
PropertyPlantAndEquipmentGross | 786,474 | 2026-06-30 | 12 | USD |
InventoryNet | 769,903 | 2026-06-30 | 12 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 696,411 | 2026-06-30 | 12 | USD |
FiniteLivedIntangibleAssetsNet | 661,041 | 2026-06-30 | 12 | USD |
IntangibleAssetsNetExcludingGoodwill | 661,041 | 2026-06-30 | 12 | USD |
UnrecognizedTaxBenefits | 649,912 | 2026-03-31 | 1 | USD |
AccountsPayableCurrent | 631,997 | 2026-06-30 | 12 | USD |
OperatingLeaseLiabilityNoncurrent | 575,899 | 2026-06-30 | 12 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 533,031 | 2026-03-31 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 533,031 | 2026-06-30 | 6 | USD |
ResearchAndDevelopmentExpense | 527,045 | 2026-06-30 | 8 | USD |
ProceedsFromIssuanceOfDebt | 513,652 | 2024-12-31 | 1 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 493,404 | 2026-06-30 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 478,647 | 2026-06-30 | 6 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 456,724 | 2026-06-30 | 6 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 422,007 | 2026-06-30 | 6 | USD |
OperatingLeaseLiabilityCurrent | 411,079 | 2026-06-30 | 12 | USD |
LongTermDebtCurrent | 391,397 | 2026-06-30 | 6 | USD |
NotesAndLoansPayableCurrent | 391,397 | 2026-06-30 | 12 | USD |
CostOfRevenue | 390,062 | 2026-06-30 | 16 | USD |
OtherAssetsNoncurrent | 372,458 | 2026-06-30 | 12 | USD |
IncomeTaxExpenseBenefit | -370,925 | 2026-06-30 | 16 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 349,020 | 2026-06-30 | 4 | USD |
IncreaseDecreaseInInventories | 324,061 | 2026-06-30 | 12 | USD |
DeferredTaxAssetsCapitalLossCarryforwards | 316,239 | 2026-03-31 | 3 | USD |
AccruedSalariesCurrent | 302,287 | 2026-06-30 | 12 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 298,669 | 2026-06-30 | 4 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | 276,360 | 2026-03-31 | 6 | USD |
IncreaseDecreaseInAccountsReceivable | -245,956 | 2026-06-30 | 12 | USD |
IncreaseDecreaseInAccountsPayable | 241,823 | 2026-06-30 | 12 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 230,008 | 2026-06-30 | 6 | USD |
IncreaseDecreaseInAccruedLiabilities | -225,286 | 2026-06-30 | 12 | USD |
DeferredTaxAssetsTaxDeferredExpenseOther | 207,352 | 2025-03-31 | 1 | USD |
EmployeeBenefitsAndShareBasedCompensation | 204,290 | 2026-06-30 | 1 | USD |
StockIssuedDuringPeriodValueEmployeeBenefitPlan | 204,290 | 2026-06-30 | 1 | USD |
OtherAssetsCurrent | 203,752 | 2026-06-30 | 12 | USD |
IncomeTaxCreditsAndAdjustments | 202,590 | 2025-09-30 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 183,565 | 2026-06-30 | 6 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -174,195 | 2026-06-30 | 12 | USD |
DefinedBenefitPlanBenefitObligation | 166,095 | 2026-03-31 | 6 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 156,991 | 2026-06-30 | 4 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 156,350 | 2026-06-30 | 6 | USD |
CommonStockValue | 141,255 | 2026-06-30 | 12 | USD |
ContractWithCustomerAssetCreditLossExpense | -138,557 | 2026-06-30 | 9 | USD |
OtherAccruedLiabilitiesCurrent | 132,662 | 2026-06-30 | 12 | USD |
ProvisionForDoubtfulAccounts | 132,308 | 2026-03-31 | 6 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -130,138 | 2026-06-30 | 12 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -130,138 | 2026-06-30 | 16 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -130,138 | 2026-06-30 | 22 | USD |
EmployeeRelatedLiabilitiesCurrent | 123,965 | 2026-06-30 | 9 | USD |
DilutiveSecurities | 123,605 | 2026-03-31 | 1 | USD |
LeaseCost | 122,930 | 2026-06-30 | 12 | USD |
OtherLiabilitiesNoncurrent | 121,892 | 2026-06-30 | 12 | USD |
ProceedsFromRelatedPartyDebt | 120,000 | 2024-03-31 | 1 | USD |
SecuredDemandNotes | 120,000 | 2023-06-15 | 2 | USD |
OperatingLeaseCost | 115,418 | 2026-06-30 | 12 | USD |
OperatingLeasePayments | 113,134 | 2026-06-30 | 11 | USD |
MinorityInterest | 112,654 | 2024-03-31 | 1 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness | 105,451 | 2026-03-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 102,283 | 2026-06-30 | 6 | USD |
InterestExpenseNonoperating | 95,112 | 2026-06-30 | 16 | USD |
InterestPaidNet | 95,112 | 2026-06-30 | 12 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 94,646 | 2026-06-30 | 6 | USD |
NetCashProvidedByUsedInFinancingActivities | -92,728 | 2026-06-30 | 11 | USD |
RepaymentsOfShortTermDebt | 92,728 | 2026-06-30 | 8 | USD |
PropertyPlantAndEquipmentNet | 90,063 | 2026-06-30 | 12 | USD |
AmortizationOfIntangibleAssets | 84,455 | 2026-06-30 | 16 | USD |
ProceedsFromIssuanceOfCommonStock | 83,000 | 2026-03-31 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 79,750 | 2026-06-30 | 3 | USD |
IncreaseDecreaseInOtherCurrentAssets | 78,481 | 2026-06-30 | 12 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 77,808 | 2025-03-31 | 1 | USD |
DeferredIncomeTaxAssetsNet | 76,905 | 2026-06-30 | 12 | USD |
DeferredTaxAssetsNet | 76,905 | 2026-03-31 | 3 | USD |
StockIssued1 | 76,124 | 2025-03-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 70,392 | 2026-06-30 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 70,350 | 2026-03-31 | 5 | USD |
NotesPayable | 57,570 | 2025-06-30 | 2 | USD |
IncreaseDecreaseInOtherCurrentLiabilities | -53,595 | 2026-03-31 | 4 | USD |
DefinedBenefitPlanNetPeriodicBenefitCost | 49,938 | 2026-03-31 | 4 | USD |
VariableLeaseCost | 49,102 | 2025-12-31 | 8 | USD |
GainLossOnDispositionOfAssets1 | -49,067 | 2024-03-31 | 1 | USD |
NonoperatingIncomeExpense | -46,062 | 2026-06-30 | 16 | USD |
DefinedBenefitPlanServiceCost | 45,318 | 2026-03-31 | 4 | USD |
DepreciationDepletionAndAmortization | 43,114 | 2026-06-30 | 12 | USD |
InvestmentIncomeInterest | 41,682 | 2026-06-30 | 12 | USD |
ForeignCurrencyTransactionGainLossAfterTax | 36,530 | 2024-12-31 | 2 | USD |
StockIssuedDuringPeriodValueOther | -36,530 | 2024-09-30 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 22,272 | 2025-12-31 | 3 | USD |
ContractWithCustomerAssetAllowanceForCreditLossWriteoff | 18,434 | 2026-06-30 | 1 | USD |
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation | -16,447 | 2026-03-31 | 4 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -13,514 | 2025-06-30 | 7 | USD |
DefinedBenefitPlanBenefitObligationBenefitsPaid | 13,459 | 2026-03-31 | 4 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -13,139 | 2025-03-31 | 5 | USD |
ShortTermLeaseCost | 7,512 | 2026-06-30 | 4 | USD |
Depreciation | 7,502 | 2026-06-30 | 16 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | 7,368 | 2026-06-30 | 16 | USD |
CurrentForeignTaxExpenseBenefit | 7,055 | 2024-03-31 | 1 | USD |
DefinedBenefitPlanActuarialGainLoss | 4,992 | 2026-03-31 | 4 | USD |
NetCashProvidedByUsedInInvestingActivities | -4,520 | 2026-06-30 | 12 | USD |
PaymentsForProceedsFromProductiveAssets | 4,520 | 2026-06-30 | 6 | USD |
PaymentsToAcquireIntangibleAssets | 3,000 | 2025-03-31 | 2 | USD |
IncreaseDecreaseInOperatingLeaseLiability | 2,325 | 2026-06-30 | 12 | USD |
OtherNonoperatingIncome | 1,831 | 2025-03-31 | 2 | USD |
OtherIncome | 1,831 | 2025-03-31 | 3 | USD |
TaxesPayableCurrent | 1,000 | 2025-06-30 | 1 | USD |
IncreaseDecreaseInOtherNoncurrentAssets | 105 | 2026-06-30 | 12 | USD |
IncreaseDecreaseInOtherNoncurrentLiabilities | 74 | 2026-06-30 | 8 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 50 | 2026-03-31 | 4 | USD |
NumberOfReportableSegments | 1 | 2026-06-30 | 2 | Segment |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2025-03-31 | 2 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2026-03-31 | 4 | pure |
EarningsPerShareBasic | 0 | 2026-06-30 | 16 | USD/shares |
EarningsPerShareDiluted | 0 | 2026-06-30 | 16 | USD/shares |
DebtInstrumentInterestRateStatedPercentage | 0 | 2025-03-31 | 2 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2026-03-31 | 2 | pure |
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate | 0 | 2026-03-31 | 4 | pure |
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostRateOfCompensationIncrease | 0 | 2026-03-31 | 4 | pure |
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent | 0 | 2026-03-31 | 2 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | -0 | 2026-03-31 | 2 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-03-31 | 13 | USD/shares |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | 0 | 2026-03-31 | 4 | pure |
EffectiveIncomeTaxRateReconciliationTaxCredits | 0 | 2025-03-31 | 2 | pure |
EffectiveIncomeTaxRateReconciliationTaxSettlementsForeign | 0 | 2025-03-31 | 2 | pure |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance | 0 | 2025-03-31 | 2 | USD |
ShortTermBorrowings | 0 | 2026-06-30 | 4 | USD |
CommonStockNoParValue | 0 | 2026-06-30 | 8 | USD/shares |
DeferredTaxLiabilities | 0 | 2026-03-31 | 2 | USD |
What to be careful about
What this model itself distrusts about FATN's figures. Written by the derivation as it ran, not added afterwards.
- forward EPS growth +15.8% is analyst consensus, not a filing: consensus 2028 EPS 0.52 against trailing 0.39, over 2 year(s), from 4 analysts (taken 2026-09-18)
- durability rests on 3 of 4 inputs; not tagged: worst year
- growth rests on 3 of 4 inputs; not tagged: sustained growth