Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
50M
100M
150M
Q3 '16: 4.5M
Q4 '16: 4.4M
Q1 '17: 4.1M
Q2 '17: 4.1M
Q3 '17: 4.1M
Q4 '17: 4.1M
Q1 '18: 4.1M
Q2 '18: 4.1M
Q3 '18: 4.1M
Q4 '18: 4.7M
Q1 '19: 6.3M
Q2 '19: 8.1M
Q3 '19: 9.5M
Q4 '19: 10.7M
Q1 '20: 10.6M
Q2 '20: 13.2M
Q3 '20: 18.3M
Q4 '20: 31.4M
Q1 '21: 40.1M
Q2 '21: 48M
Q3 '21: 54.7M
Q4 '21: 55.8M
Q1 '22: 63.1M
Q2 '22: 68.3M
Q3 '22: 69M
Q4 '22: 96.3M
Q1 '23: 136.9M
Q2 '23: 119.2M
Q3 '23: 106.2M
Q4 '23: 63.5M
Q1 '24: 6.5M
Q2 '24: 12.3M
Q3 '24: 13.4M
Q4 '24: 13.6M
Q1 '25: 13.3M
Q2 '25: 8.5M
Q3 '25: 7.1M
Q4 '25: 6.6M
Q1 '26: 6.3M
Q2 '26: 6.5M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q3 '16: -31.2M
Q4 '16: -32M
Q1 '17: -34M
Q2 '17: -35.6M
Q3 '17: -37.5M
Q4 '17: -42.1M
Q1 '18: -46.2M
Q2 '18: -56.2M
Q3 '18: -62.6M
Q4 '18: -67.1M
Q1 '19: -73.5M
Q2 '19: -78M
Q3 '19: -88.4M
Q4 '19: -100.7M
Q1 '20: -114.8M
Q2 '20: -119.4M
Q3 '20: -123.8M
Q4 '20: -128.1M
Q1 '21: -139.8M
Q2 '21: -157.9M
Q3 '21: -181M
Q4 '21: -217M
Q1 '22: -245.3M
Q2 '22: -281.6M
Q3 '22: -313.3M
Q4 '22: -308.4M
Q1 '23: -262.5M
Q2 '23: -242M
Q3 '23: -206.9M
Q4 '23: -190.5M
Q1 '24: -213M
Q2 '24: -195.5M
Q3 '24: -196.6M
Q4 '24: -210.3M
Q1 '25: -200.5M
Q2 '25: -192.4M
Q3 '25: -174.7M
Q4 '25: -147.7M
Q1 '26: -139.4M
Q2 '26: -133.6M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income TTM
-300M
-200M
-100M
0
100M
200M
300M
Q3 '16: -33M
Q4 '16: -33.5M
Q1 '17: -35.2M
Q2 '17: -36.4M
Q3 '17: -38.4M
Q4 '17: -43M
Q1 '18: -47M
Q2 '18: -57M
Q3 '18: -63.1M
Q4 '18: -66.6M
Q1 '19: -72.2M
Q2 '19: -76M
Q3 '19: -85.9M
Q4 '19: -98.1M
Q1 '20: -111.9M
Q2 '20: -116.5M
Q3 '20: -148.6M
Q4 '20: -173.4M
Q1 '21: -185M
Q2 '21: -212M
Q3 '21: -196.6M
Q4 '21: -212.2M
Q1 '22: -232.8M
Q2 '22: -253.7M
Q3 '22: -294M
Q4 '22: -281.7M
Q1 '23: -234.9M
Q2 '23: -211.6M
Q3 '23: -173.2M
Q4 '23: -160.9M
Q1 '24: -190.1M
Q2 '24: -175.7M
Q3 '24: -178.2M
Q4 '24: -186.3M
Q1 '25: -175.9M
Q2 '25: -171.5M
Q3 '25: -156.1M
Q4 '25: -136.3M
Q1 '26: -129.9M
Q2 '26: -126M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow TTM
-270M
-180M
-90M
0
90M
180M
270M
Q3 '16: -29.2M
Q4 '16: -29.8M
Q1 '17: -30M
Q2 '17: -31.4M
Q3 '17: -33.6M
Q4 '17: -36.8M
Q1 '18: -41.9M
Q2 '18: -44.6M
Q3 '18: -38.4M
Q4 '18: -38.6M
Q1 '19: -43.6M
Q2 '19: -52.4M
Q3 '19: -68.7M
Q4 '19: -83.2M
Q1 '20: -92.4M
Q2 '20: -33.2M
Q3 '20: -44.1M
Q4 '20: -39.2M
Q1 '21: -39.7M
Q2 '21: -110.6M
Q3 '21: -113.2M
Q4 '21: -162.9M
Q1 '22: -200.4M
Q2 '22: -221.4M
Q3 '22: -243.1M
Q4 '22: -248.2M
Q1 '23: -212.5M
Q2 '23: -187.8M
Q3 '23: -171M
Q4 '23: -132.3M
Q1 '24: -136.8M
Q2 '24: -140.6M
Q3 '24: -131.7M
Q4 '24: -122.9M
Q1 '25: -123.3M
Q2 '25: -115.6M
Q3 '25: -110.6M
Q4 '25: -106.1M
Q1 '26: -103.1M
Q2 '26: -101.9M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow TTM
-300M
-200M
-100M
0
100M
200M
300M
Q3 '16: -29.8M
Q4 '16: -30.3M
Q1 '17: -30.5M
Q2 '17: -32M
Q3 '17: -34.6M
Q4 '17: -38.5M
Q1 '18: -43.7M
Q2 '18: -46.2M
Q3 '18: -40.3M
Q4 '18: -41M
Q1 '19: -47.5M
Q2 '19: -57.8M
Q3 '19: -74.6M
Q4 '19: -90.6M
Q1 '20: -99.1M
Q2 '20: -38.8M
Q3 '20: -49.4M
Q4 '20: -44.2M
Q1 '21: -47.5M
Q2 '21: -131.4M
Q3 '21: -147.8M
Q4 '21: -213.6M
Q1 '22: -257.2M
Q2 '22: -274.8M
Q3 '22: -290.4M
Q4 '22: -283.8M
Q1 '23: -241.1M
Q2 '23: -208.5M
Q3 '23: -183.7M
Q4 '23: -138.4M
Q1 '24: -139.8M
Q2 '24: -141.4M
Q3 '24: -132.5M
Q4 '24: -123.6M
Q1 '25: -125.2M
Q2 '25: -118.8M
Q3 '25: -115.4M
Q4 '25: -112M
Q1 '26: -108.1M
Q2 '26: -105.6M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
50M
100M
150M
Q2 '21: 94.3M
Q3 '21: 95.4M
Q1 '22: 96.3M
Q2 '22: 96.7M
Q3 '22: 97M
Q1 '23: 98.1M
Q2 '23: 98.4M
Q3 '23: 98.6M
Q1 '24: 101.1M
Q2 '24: 117.5M
Q3 '24: 117.8M
Q1 '25: 118.4M
Q2 '25: 118.5M
Q3 '25: 119M
Q1 '26: 120M
Q2 '26: 120.4M
Q3 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q3 '16: -1.11
Q4 '16: -1.06
Q1 '17: -1.01
Q2 '17: -0.95
Q3 '17: -0.94
Q4 '17: -1.02
Q1 '18: -1.05
Q2 '18: -1.19
Q3 '18: -1.24
Q4 '18: -1.20
Q1 '19: -1.23
Q2 '19: -1.22
Q3 '19: -1.31
Q4 '19: -1.43
Q1 '20: -1.57
Q2 '20: -1.56
Q3 '20: -1.84
Q4 '20: -2.08
Q1 '21: -2.12
Q2 '21: -2.35
Q3 '21: -2.12
Q4 '21: -2.23
Q1 '22: -2.43
Q2 '22: -2.64
Q3 '22: -3.05
Q4 '22: -2.91
Q1 '23: -2.42
Q2 '23: -2.17
Q3 '23: -1.77
Q4 '23: -1.64
Q1 '24: -1.92
Q2 '24: -1.71
Q3 '24: -1.65
Q4 '24: -1.65
Q1 '25: -1.50
Q2 '25: -1.46
Q3 '25: -1.33
Q4 '25: -1.15
Q1 '26: -1.09
Q2 '26: -1.05
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.