Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Quarterly
0
25M
50M
75M
Q3 '16: 1M
Q4 '16: 1M
Q1 '17: 1M
Q2 '17: 1M
Q3 '17: 1M
Q4 '17: 1M
Q1 '18: 1M
Q2 '18: 1M
Q3 '18: 1M
Q4 '18: 1.7M
Q1 '19: 2.6M
Q2 '19: 2.8M
Q3 '19: 2.4M
Q4 '19: 2.8M
Q1 '20: 2.5M
Q2 '20: 5.5M
Q3 '20: 7.6M
Q4 '20: 15.9M
Q1 '21: 11.1M
Q2 '21: 13.4M
Q3 '21: 14.2M
Q4 '21: 17.1M
Q1 '22: 18.4M
Q2 '22: 18.5M
Q3 '22: 15M
Q4 '22: 44.4M
Q1 '23: 59M
Q2 '23: 933K
Q3 '23: 1.9M
Q4 '23: 1.7M
Q1 '24: 1.9M
Q2 '24: 6.8M
Q3 '24: 3.1M
Q4 '24: 1.9M
Q1 '25: 1.6M
Q2 '25: 1.9M
Q3 '25: 1.7M
Q4 '25: 1.4M
Q1 '26: 1.3M
Q2 '26: 2.1M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Income Quarterly
-90M
-60M
-30M
0
30M
60M
90M
Q3 '16: -8.4M
Q4 '16: -7.7M
Q1 '17: -10M
Q2 '17: -9.6M
Q3 '17: -10.3M
Q4 '17: -12.2M
Q1 '18: -14.1M
Q2 '18: -19.6M
Q3 '18: -16.7M
Q4 '18: -16.7M
Q1 '19: -20.4M
Q2 '19: -24.1M
Q3 '19: -27.1M
Q4 '19: -29.1M
Q1 '20: -34.5M
Q2 '20: -28.7M
Q3 '20: -31.5M
Q4 '20: -33.4M
Q1 '21: -46.2M
Q2 '21: -46.8M
Q3 '21: -54.6M
Q4 '21: -69.4M
Q1 '22: -74.5M
Q2 '22: -83.1M
Q3 '22: -86.4M
Q4 '22: -64.4M
Q1 '23: -28.6M
Q2 '23: -62.6M
Q3 '23: -51.3M
Q4 '23: -48.1M
Q1 '24: -51.1M
Q2 '24: -45.1M
Q3 '24: -52.4M
Q4 '24: -61.7M
Q1 '25: -41.3M
Q2 '25: -37M
Q3 '25: -34.7M
Q4 '25: -34.7M
Q1 '26: -33M
Q2 '26: -31.1M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income Quarterly
-90M
-60M
-30M
0
30M
60M
90M
Q3 '16: -8.7M
Q4 '16: -7.9M
Q1 '17: -10.1M
Q2 '17: -9.6M
Q3 '17: -10.7M
Q4 '17: -12.5M
Q1 '18: -14.1M
Q2 '18: -19.7M
Q3 '18: -16.8M
Q4 '18: -16M
Q1 '19: -19.8M
Q2 '19: -23.5M
Q3 '19: -26.6M
Q4 '19: -28.3M
Q1 '20: -33.5M
Q2 '20: -28.1M
Q3 '20: -58.7M
Q4 '20: -53.1M
Q1 '21: -45.1M
Q2 '21: -55.1M
Q3 '21: -43.3M
Q4 '21: -68.6M
Q1 '22: -65.7M
Q2 '22: -76.1M
Q3 '22: -83.6M
Q4 '22: -56.4M
Q1 '23: -18.9M
Q2 '23: -52.8M
Q3 '23: -45.2M
Q4 '23: -44.1M
Q1 '24: -48M
Q2 '24: -38.4M
Q3 '24: -47.7M
Q4 '24: -52.2M
Q1 '25: -37.6M
Q2 '25: -34.1M
Q3 '25: -32.2M
Q4 '25: -32.4M
Q1 '26: -31.2M
Q2 '26: -30.2M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue Quarterly
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.
Operating Cash Flow Quarterly
-90M
-60M
-30M
0
30M
60M
90M
Q3 '16: -7.5M
Q4 '16: -7.6M
Q1 '17: -7.5M
Q2 '17: -8.9M
Q3 '17: -9.8M
Q4 '17: -10.7M
Q1 '18: -12.6M
Q2 '18: -11.5M
Q3 '18: -3.6M
Q4 '18: -11M
Q1 '19: -17.5M
Q2 '19: -20.3M
Q3 '19: -19.8M
Q4 '19: -25.5M
Q1 '20: -26.7M
Q2 '20: 38.8M
Q3 '20: -30.7M
Q4 '20: -20.7M
Q1 '21: -27.1M
Q2 '21: -32.1M
Q3 '21: -33.4M
Q4 '21: -70.3M
Q1 '22: -64.6M
Q2 '22: -53.2M
Q3 '22: -55M
Q4 '22: -75.4M
Q1 '23: -28.9M
Q2 '23: -28.5M
Q3 '23: -38.3M
Q4 '23: -36.6M
Q1 '24: -33.4M
Q2 '24: -32.3M
Q3 '24: -29.4M
Q4 '24: -27.8M
Q1 '25: -33.8M
Q2 '25: -24.6M
Q3 '25: -24.4M
Q4 '25: -23.3M
Q1 '26: -30.8M
Q2 '26: -23.4M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow Quarterly
-105M
-70M
-35M
0
35M
70M
105M
Q3 '16: -7.5M
Q4 '16: -7.6M
Q1 '17: -7.6M
Q2 '17: -9.3M
Q3 '17: -10.1M
Q4 '17: -11.5M
Q1 '18: -12.7M
Q2 '18: -11.8M
Q3 '18: -4.3M
Q4 '18: -12.1M
Q1 '19: -19.2M
Q2 '19: -22.1M
Q3 '19: -21.1M
Q4 '19: -28.1M
Q1 '20: -27.7M
Q2 '20: 38.2M
Q3 '20: -31.7M
Q4 '20: -22.9M
Q1 '21: -31.1M
Q2 '21: -45.7M
Q3 '21: -48.1M
Q4 '21: -88.7M
Q1 '22: -74.7M
Q2 '22: -63.3M
Q3 '22: -63.7M
Q4 '22: -82.1M
Q1 '23: -32.1M
Q2 '23: -30.7M
Q3 '23: -38.8M
Q4 '23: -36.8M
Q1 '24: -33.4M
Q2 '24: -32.4M
Q3 '24: -29.9M
Q4 '24: -27.9M
Q1 '25: -35M
Q2 '25: -25.9M
Q3 '25: -26.6M
Q4 '25: -24.5M
Q1 '26: -31.1M
Q2 '26: -23.5M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
50M
100M
150M
Q2 '21: 94.3M
Q3 '21: 95.4M
Q1 '22: 96.3M
Q2 '22: 96.7M
Q3 '22: 97M
Q1 '23: 98.1M
Q2 '23: 98.4M
Q3 '23: 98.6M
Q1 '24: 101.1M
Q2 '24: 117.5M
Q3 '24: 117.8M
Q1 '25: 118.4M
Q2 '25: 118.5M
Q3 '25: 119M
Q1 '26: 120M
Q2 '26: 120.4M
Q3 '21
Q2 '22
Q1 '23
Q3 '23
Q2 '24
Q1 '25
Q3 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.50
-3.00
-1.50
0.00
1.50
3.00
4.50
Q3 '16: -1.11
Q4 '16: -1.06
Q1 '17: -1.01
Q2 '17: -0.95
Q3 '17: -0.94
Q4 '17: -1.02
Q1 '18: -1.05
Q2 '18: -1.19
Q3 '18: -1.24
Q4 '18: -1.20
Q1 '19: -1.23
Q2 '19: -1.22
Q3 '19: -1.31
Q4 '19: -1.43
Q1 '20: -1.57
Q2 '20: -1.56
Q3 '20: -1.84
Q4 '20: -2.08
Q1 '21: -2.12
Q2 '21: -2.35
Q3 '21: -2.12
Q4 '21: -2.23
Q1 '22: -2.43
Q2 '22: -2.64
Q3 '22: -3.05
Q4 '22: -2.91
Q1 '23: -2.42
Q2 '23: -2.17
Q3 '23: -1.77
Q4 '23: -1.64
Q1 '24: -1.92
Q2 '24: -1.71
Q3 '24: -1.65
Q4 '24: -1.65
Q1 '25: -1.50
Q2 '25: -1.46
Q3 '25: -1.33
Q4 '25: -1.15
Q1 '26: -1.09
Q2 '26: -1.05
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.