Stock Scorer

Ezcorp, Inc. (EZPW)

Every figure this model derived for EZPW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 43,318,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 311,026,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,116,541,000 AssetsCurrent 2026-06-30
current liabilities 232,097,000 LiabilitiesCurrent 2026-06-30
equity 1,164,582,000 StockholdersEquity 2026-06-30
interest expense 33,016,000 InterestExpenseNonoperating 2026-06-30
ocf 181,643,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,584,461,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 15,896,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up EZPW on one particular measure came for.

RatioValue
cash operating margin17.19
current ratio5.89
current ratio reported4.81
deferred revenue growth27.59
dilution pct-1.26
ebit cagr33.34
ebit yoy59.39
ev ebit13.43
ev owner earnings24.17
ev sales1.87
fcf margin8.73
growth cv1.17
interest cover6.67
net debt ebitda0.82
operating margin13.9
owner earnings margin7.73
revenue growth28.61
revenue growth per share30.25
roic12.66
rule of 4042.51
sbc pct revenue1.0

Everything else this filing tags

400 more elements from EZPW's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,166,233,0002026-06-30 193USD
LiabilitiesAndStockholdersEquity2,166,233,0002026-06-30 187USD
OtherAssets1,462,691,0002026-06-30 10USD
BusinessAcquisitionsProFormaRevenue1,302,105,0002026-06-30 4USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,167,705,0002026-06-30 191USD
Liabilities998,528,0002026-06-30 187USD
PaymentsToAcquireLoansReceivable948,262,0002026-06-30 123USD
RetainedEarningsAccumulatedDeficit739,396,0002026-06-30 194USD
GrossProfit729,191,0002026-06-30 331USD
RevenueFromContractWithCustomerIncludingAssessedTax632,890,0002019-06-30 25USD
OperatingExpenses545,920,0002026-06-30 227USD
ProceedsFromCollectionOfLoansReceivable535,597,0002026-06-30 123USD
DebtInstrumentCarryingAmount530,000,0002026-06-30 91USD
LongTermDebt519,494,0002026-06-30 104USD
LongTermDebtNoncurrent519,494,0002026-06-30 187USD
Goodwill475,436,0002026-06-30 233USD
AdditionalPaidInCapital453,600,0002026-06-30 192USD
OperatingCostsAndExpenses422,584,0002026-06-30 226USD
Revenues407,242,0002018-03-31 191USD
AssetsFairValueDisclosure402,965,0002015-09-30 2USD
DebtAndCapitalLeaseObligations380,682,0002015-09-30 40USD
LesseeOperatingLeaseLiabilityPaymentsDue361,930,0002026-06-30 27USD
PropertyPlantAndEquipmentGross349,238,0002026-06-30 173USD
LiabilitiesFairValueDisclosure341,313,0002015-09-30 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents326,698,0002026-06-30 124USD
InventoryGross319,826,0002026-06-30 173USD
InventoryNet316,347,0002026-06-30 193USD
DebtInstrumentFaceAmount316,250,0002022-09-30 29USD
LongTermDebtMaturingInYearsTwoAndThree316,250,0002022-09-30 25USD
OperatingLeaseLiability291,254,0002026-06-30 45USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations286,015,0002018-09-30 30USD
OperatingLeaseRightOfUseAsset281,159,0002026-06-30 76USD
OperatingLeasesFutureMinimumPaymentsDue267,886,0002019-09-30 16USD
EquityMethodInvestmentSummarizedFinancialInformationAssets266,920,0002012-06-30 4USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity266,920,0002012-06-30 4USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment260,231,0002026-06-30 174USD
LongTermDebtAndCapitalLeaseObligations248,244,0002016-06-30 54USD
CostOfRevenue244,463,0002012-06-30 26USD
SalesRevenueGoodsNet228,533,0002018-03-31 116USD
OperatingLeaseLiabilityNoncurrent221,499,0002026-06-30 74USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-198,101,0002019-06-30 16USD
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities-196,093,0002019-09-30 55USD
OperatingIncomeLoss183,271,0002026-06-30 224USD
EquityMethodInvestmentSummarizedFinancialInformationEquityOrCapital179,037,0002011-12-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest176,666,0002026-06-30 203USD
LineOfCreditFacilityMaximumBorrowingCapacity175,000,0002011-12-31 5USD
ConvertibleDebtFairValueDisclosures169,050,0002015-09-30 2USD
NetCashProvidedByUsedInFinancingActivities-164,160,0002026-06-30 152USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-158,015,0002026-06-30 63USD
RevenueOtherFinancialServices150,727,0002018-03-31 116USD
GoodwillAcquiredDuringPeriod148,131,0002026-06-30 65USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-146,656,0002019-06-30 6USD
CostOfGoodsSold143,387,0002018-03-31 90USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest142,056,0002026-06-30 162USD
ComprehensiveIncomeNetOfTax141,280,0002026-06-30 198USD
NetIncomeLossAvailableToCommonStockholdersDiluted137,215,0002026-06-30 62USD
RepaymentsOfLongTermDebt134,151,0002026-06-30 43USD
ProfitLoss132,382,0002026-06-30 306USD
NetIncomeLoss131,606,0002026-06-30 345USD
NetIncomeLossAvailableToCommonStockholdersBasic131,606,0002026-06-30 62USD
LineOfCreditFacilityRemainingBorrowingCapacity129,500,0002011-12-31 3USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets128,289,0002011-12-31 2USD
BusinessAcquisitionsProFormaNetIncomeLoss126,707,0002026-06-30 4USD
NetCashProvidedByUsedInInvestingActivities-125,466,0002026-06-30 166USD
IntangibleAssetsNetExcludingGoodwill124,679,0002026-06-30 178USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets121,835,0002011-12-31 2USD
CashAndCashEquivalentsPeriodIncreaseDecrease121,622,0002018-09-30 91USD
AccountsPayableAndAccruedLiabilitiesCurrent119,808,0002026-06-30 187USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue115,256,0002011-12-31 2USD
PrepaidExpenseAndOtherAssets113,458,0002014-06-30 46USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense111,984,0002016-09-30 28USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic106,379,0002025-09-30 27USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities96,963,0002025-09-30 5USD
DebtConversionConvertedInstrumentAmount196,902,0002025-09-30 6USD
GeneralAndAdministrativeExpense95,230,0002026-06-30 226USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax-91,768,0002016-09-30 1USD
VariableInterestEntityConsolidatedCarryingAmountLiabilities90,771,0002015-06-30 11USD
DeferredTaxAssetsGross90,348,0002025-09-30 36USD
PropertyPlantAndEquipmentNet89,007,0002026-06-30 188USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths87,999,0002026-06-30 25USD
LeaseCost86,628,0002026-06-30 79USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive86,318,0002026-06-30 20USD
WeightedAverageNumberOfDilutedSharesOutstanding83,371,0002026-06-30 216shares
LongTermDebtAndCapitalLeaseObligationsCurrent80,248,0002016-06-30 54USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired76,891,0002011-09-30 6USD
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss76,405,0002011-12-31 2USD
BusinessCombinationConsiderationTransferred76,361,0002011-09-30 6USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet75,223,0002011-09-30 6USD
DeferredTaxAssetsNet75,117,0002025-09-30 20USD
AssetsHeldInTrust73,649,0002014-09-30 2USD
IncomeTaxExpenseBenefitContinuingOperations71,252,0002012-09-30 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo70,813,0002026-06-30 27USD
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities-70,766,0002026-06-30 101USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount70,676,0002026-06-30 27USD
OperatingLeaseLiabilityCurrent69,755,0002026-06-30 74USD
OperatingLeasesFutureMinimumPaymentsDueCurrent69,291,0002019-09-30 16USD
OperatingLeasePayments68,900,0002026-06-30 50USD
FiniteLivedIntangibleAssetsGross68,597,0002019-09-30 45USD
IncomeLossFromContinuingOperations-68,463,0002020-09-30 142USD
OperatingLeaseCost68,114,0002026-06-30 79USD
NotesReceivableRelatedParties67,100,0002017-06-30 3USD
CashEquivalentsAtCarryingValue65,737,0002016-09-30 2USD
AccruedLiabilitiesAndOtherLiabilities65,641,0002021-06-30 30USD
OperatingLeasesRentExpenseMinimumRentals65,295,0002019-09-30 39USD
OperatingLeasesRentExpenseNet65,260,0002019-09-30 39USD
AccountsReceivableNet64,200,0002013-06-30 28USD
WeightedAverageNumberOfSharesOutstandingBasic61,476,0002026-06-30 216shares
OperatingLeasesFutureMinimumPaymentsDueInTwoYears60,588,0002019-09-30 16USD
CashAndCashEquivalentsFairValueDisclosure59,124,0002015-09-30 2USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount56,703,0002011-09-30 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree54,441,0002026-06-30 27USD
NoncurrentAssets53,811,0002021-09-30 40USD
TemporaryEquityCarryingAmount53,681,0002012-09-30 2USD
OperatingLeaseRightOfUseAssetAmortizationExpense52,201,0002022-09-30 7USD
VariableInterestEntityConsolidatedCarryingAmountAssets50,041,0002015-06-30 11USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice49,200,0002011-11-30 10USD
RedeemableNoncontrollingInterestEquityFairValue49,021,0002014-09-30 10USD
DeferredIncomeTaxLiabilities48,233,0002025-09-30 20USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations47,011,0002016-06-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears46,720,0002019-09-30 16USD
AccruedFeesAndOtherRevenueReceivable45,410,0002025-06-30 42USD
DisposalGroupIncludingDiscontinuedOperationRevenue45,256,0002016-09-30 45USD
IncomeTaxExpenseBenefit44,284,0002026-06-30 229USD
DeferredTaxAssetsNetCurrent44,134,0002015-09-30 70USD
OtherSignificantNoncashTransactionValueOfConsiderationReceived143,780,0002014-09-30 12USD
PrepaidExpenseAndOtherAssetsCurrent42,771,0002026-06-30 143USD
ContractWithCustomerLiabilityCurrent42,534,0002026-06-30 91USD
DiscontinuedOperationProvisionForLossGainOnDisposalBeforeIncomeTax42,400,0002015-09-30 11USD
OtherAssetsCurrent41,891,0002014-06-30 3USD
GoodwillImpairedAccumulatedImpairmentLoss41,300,0002022-09-30 5USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations-41,237,0002016-06-30 2USD
LineOfCreditFacilityAmountOutstanding40,500,0002011-12-31 3USD
AccountsPayableTradeCurrent40,439,0002015-09-30 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign40,394,0002025-09-30 27USD
CurrentIncomeTaxExpenseBenefit40,244,0002025-09-30 54USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour39,927,0002026-06-30 27USD
IncomeTaxesPaidNet39,456,0002025-09-30 33USD
OperatingLeasesFutureMinimumPaymentsDueThereafter39,256,0002019-09-30 16USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt39,057,0002018-06-30 1USD
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature38,995,0002018-09-30 6USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities37,797,0002011-12-31 2USD
DebtInstrumentUnamortizedDiscountPremiumNet36,068,0002015-09-30 21USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax34,237,0002016-09-30 1USD
OperatingLossCarryforwards34,200,0002016-03-31 1USD
ProceedsFromIncomeTaxRefunds34,200,0002016-03-31 1USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities33,290,0002011-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears32,062,0002019-09-30 16USD
PaymentsToAcquireBusinessesNetOfCashAcquired31,135,0002026-06-30 146USD
AccountsReceivableNetCurrent30,845,0002024-06-30 75USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate30,833,0002025-09-30 54USD
DeferredTaxLiabilitiesOtherFiniteLivedAssets30,367,0002025-09-30 36USD
IncomeTaxesPaid30,194,0002014-09-30 21USD
FiniteLivedIntangibleAssetsAccumulatedAmortization30,008,0002019-09-30 45USD
FiniteLivedIntangibleAssetsNet29,956,0002025-09-30 66USD
NonoperatingIncomeExpense-29,562,0002014-09-30 14USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-29,029,0002026-06-30 189USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill28,876,0002025-09-30 47USD
DepreciationDepletionAndAmortization27,994,0002026-06-30 141USD
DeferredTaxAssetsLiabilitiesNet26,884,0002025-09-30 37USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax26,753,0002023-06-30 143USD
EquityMethodInvestments26,549,0002026-06-30 187USD
AccountsPayableCurrent26,446,0002026-06-30 44USD
LoansAndLeasesReceivableNetReportedAmountConsumer26,362,0002016-03-31 63USD
CurrentFederalTaxExpenseBenefit25,530,0002025-09-30 54USD
OtherDepreciationAndAmortization25,268,0002012-09-30 27USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued25,106,0002014-09-30 7USD
AccruedSalariesCurrent24,901,0002026-06-30 73USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive23,971,0002025-09-30 8USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders23,181,0002014-09-30 12USD
BusinessAcquisitionContingentConsiderationAtFairValue-23,000,0002012-06-30 7USD
AccruedBonusesCurrent22,836,0002026-06-30 73USD
InterestIncomeExpenseNet-22,832,0002014-09-30 47USD
OtherLiabilitiesNoncurrent22,769,0002026-06-30 181USD
GoodwillTranslationAdjustments-22,565,0002015-09-30 14USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear22,432,0002026-06-30 21USD
Depreciation21,800,0002025-09-30 28USD
NoncontrollingInterestIncreaseFromBusinessCombination21,435,0002026-03-31 17USD
PaymentsToAcquirePropertyPlantAndEquipment20,867,0002020-06-30 10USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized20,800,0002011-09-30 2USD
IncrementalCommonSharesAttributableToConversionOfDebtSecurities20,477,0002026-06-30 62shares
UndistributedEarningsOfForeignSubsidiaries20,000,0002025-09-30 6USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears19,969,0002019-09-30 16USD
MinorityInterestDecreaseFromRedemptions19,530,0002026-06-30 5USD
AccountsPayableTradeCurrentAndNoncurrent19,480,0002022-06-30 24USD
AccountsPayableCurrentAndNoncurrent19,325,0002021-06-30 30USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses19,108,0002025-09-30 22USD
EmployeeRelatedLiabilitiesCurrent18,478,0002012-09-30 8USD
OtherAssetsNoncurrent18,307,0002026-06-30 187USD
VariableLeaseCost17,892,0002026-06-30 79USD
ExtinguishmentOfDebtAmount17,500,0002012-03-31 5USD
OtherLiabilitiesCurrent17,489,0002026-06-30 106USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssets16,579,0002011-09-30 6USD
DisposalGroupIncludingDiscontinuedOperationInterestExpense16,464,0002016-09-30 1USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-16,127,0002016-06-30 2USD
DeferredTaxLiabilitiesLeasingArrangements15,806,0002025-09-30 4USD
NotesPayable15,780,0002012-03-31 1USD
IncreaseDecreaseInRetailRelatedInventories15,471,0002026-06-30 160USD
DeferredTaxAssetsValuationAllowance15,231,0002025-09-30 26USD
RestrictedCashNoncurrent13,920,0002026-06-30 18USD
DeferredIncomeTaxAssetsNet13,752,0002026-06-30 82USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss13,668,0002011-12-31 2USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax12,976,0002021-06-30 19USD
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod-12,896,0002016-09-30 1USD
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization12,732,0002016-09-30 1USD
DeferredTaxAssetsOperatingLossCarryforwards12,715,0002025-09-30 22USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals12,607,0002019-09-30 12USD
DepreciationAndAmortization12,514,0002012-03-31 6USD
AllocatedShareBasedCompensationExpense12,465,0002025-09-30 100USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment12,000,0002012-06-30 4USD
CustomerDepositsCurrent11,938,0002018-06-30 99USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet11,924,0002025-09-30 76USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill11,908,0002014-09-30 6USD
TreasuryStockValueAcquiredCostMethod11,903,0002014-09-30 5USD
IncreaseDecreaseInPrepaidTaxes-11,885,0002015-06-30 24USD
TemporaryEquityStockIssuedDuringPeriodValueNewIssues11,696,0002015-09-30 3USD
PrepaidExpenseCurrent11,321,0002026-06-30 94USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities11,092,0002025-09-30 36USD
InterestPaidNet11,080,0002025-09-30 24USD
EquityMethodInvestmentOtherThanTemporaryImpairment11,000,0002016-09-30 19USD
DeferredFinanceCostsNoncurrentNet10,999,0002026-03-31 12USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations10,926,0002016-06-30 2USD
BusinessAcquisitionContingentConsiderationAtFairValueCurrent10,813,0002013-09-30 6USD
AmortizationOfIntangibleAssets10,700,0002025-09-30 54USD
DeferredTaxAssetsInventory10,646,0002025-09-30 36USD
DeferredFinanceCostsNet10,506,0002026-06-30 20USD
InterestExpense10,381,0002024-06-30 165USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths10,354,0002025-09-30 16USD
InvestmentIncomeInterest10,187,0002026-06-30 191USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability10,136,0002020-06-30 3USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities10,100,0002015-06-30 21USD
IndefiniteLivedTradeNames9,791,0002013-09-30 28USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent9,674,0002026-06-30 42USD
RestrictedCashAndCashEquivalents9,499,0002025-03-31 50USD
InterestPaid9,068,0002017-09-30 30USD
AccruedIncomeTaxesCurrent9,051,0002026-06-30 95USD
PaymentsToAcquireNotesReceivable9,000,0002026-06-30 33USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest8,612,0002021-09-30 188USD
AccruedRentNoncurrent8,479,0002019-10-01 5USD
IncreaseDecreaseInRestrictedCash-8,199,0002016-09-30 55USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo8,106,0002025-09-30 25USD
PaymentsForRepurchaseOfCommonStock8,038,0002026-06-30 88USD
RestrictedCash8,011,0002020-09-30 31USD
IncomeTaxReceivable7,697,0002022-06-30 41USD
DisposalGroupIncludingDiscontinuedOperationOtherExpense7,590,0002014-09-30 4USD
DeferredTaxLiabilitiesNoncurrent7,522,0002019-06-30 60USD
EmbeddedDerivativeFairValueOfEmbeddedDerivativeAsset7,491,0002018-06-30 3USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates7,448,0002026-06-30 40USD
DeferredTaxAssetsOther7,433,0002025-09-30 20USD
OtherEmployeeRelatedLiabilitiesCurrent7,424,0002026-06-30 73USD
AdvertisingExpense7,100,0002025-09-30 54USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentFinancialLiabilities6,900,0002013-09-30 4USD
OtherInvestments6,883,0002026-06-30 53USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax6,736,0002026-06-30 149USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries6,700,0002025-09-30 13USD
GoodwillAllocationAdjustment6,700,0002012-12-31 5USD
InterestAndFeeIncomeLoansConsumer6,603,0002016-06-30 76USD
LoansAndLeasesReceivableGainLossOnSalesNet6,576,0002014-12-31 16USD
DeferredTaxAssetsPropertyPlantAndEquipment6,444,0002025-09-30 20USD
RepaymentsOfDebt6,410,0002025-06-30 44USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation6,347,0002026-06-30 146USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal6,300,0002013-12-31 9USD
IncreaseDecreaseInContractWithCustomerLiability6,282,0002026-06-30 66USD
MinorityInterestIncreaseFromStockIssuance6,135,0002013-09-30 2USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance6,135,0002013-09-30 3USD
AmortizationOfDeferredCharges5,979,0002018-09-30 56USD
PrepaidTaxes5,929,0002015-12-31 31USD
InterestPayableCurrent5,891,0002026-06-30 37USD
ContributionsFromNoncontrollingInterests5,839,0002013-09-30 1USD
SalesAndExciseTaxPayableCurrent5,770,0002026-06-30 59USD
IncreaseDecreaseInIncomeTaxesReceivable5,729,0002026-06-30 92USD
InterestOnConvertibleDebtNetOfTax5,609,0002026-06-30 52USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree5,583,0002025-09-30 25USD
AvailableForSaleSecuritiesFairValueDisclosure5,400,0002011-09-30 7USD
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax5,369,0002011-09-30 6USD
TemporaryEquityForeignCurrencyTranslationAdjustments-5,312,0002015-09-30 25USD
AccruedIncomeTaxesPayable5,267,0002010-12-31 3USD
StockRepurchasedDuringPeriodValue5,158,0002020-09-30 2USD
AllocatedShareBasedCompensationExpenseNetOfTax5,025,0002017-09-30 76USD
RepaymentsOfBankDebt5,005,0002011-03-31 4USD
LineOfCreditFacilityCapacityAvailableForSpecificPurposeOtherThanForTradePurchases5,000,0002011-12-31 3USD
RestrictedCashAndCashEquivalentsAtCarryingValue5,000,0002016-06-30 63USD
LitigationSettlementAmountAwardedFromOtherParty5,000,0002022-06-16 3USD
IncomeLossFromEquityMethodInvestments4,884,0002026-06-30 230USD
FiniteLivedTradeNamesGross4,870,0002011-06-30 3USD
IncreaseDecreaseInRestrictedCashForOperatingActivities4,861,0002016-06-30 17USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory4,838,0002011-09-30 6USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty4,800,0002011-09-30 6USD
FiniteLivedIntangibleAssetsAmortizationExpense4,595,0002012-09-30 23USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations4,590,0002016-06-30 2USD
IncomeTaxReconciliationTaxCreditsOther4,567,0002015-09-30 18USD
TradingSecuritiesFairValueDisclosure4,520,0002012-06-30 3USD
FinancingReceivable4,494,0002011-12-31 3USD
OtherComprehensiveIncomeLossTax-4,408,0002015-09-30 74USD
OperatingLeaseImpairmentLoss4,300,0002023-09-30 6USD
OtherSalesRevenueNet4,244,0002018-03-31 116USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue4,110,0002026-06-30 194USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue4,100,0002012-09-30 12USD
StockRepurchasedAndRetiredDuringPeriodValue4,030,0002026-06-30 59USD
DepreciationNonproduction3,999,0002012-06-30 4USD
DeferredTaxAssetsLiabilitiesNetNoncurrent3,956,0002019-06-30 72USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities3,942,0002015-06-30 61USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital3,929,0002026-06-30 27USD
BusinessAcquisitionContingentConsiderationSharesIssuable3,900,0002009-09-30 2shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour3,806,0002025-09-30 25USD
CumulativeEffectOnRetainedEarningsNetOfTax1-3,800,0002017-10-01 3USD
IncomeTaxReconciliationNondeductibleExpenseOther3,694,0002025-09-30 18USD
LossContingencyEstimateOfPossibleLoss3,600,0002019-09-30 4USD
InventoryValuationReserves3,479,0002026-06-30 174USD
GoodwillTranslationAndPurchaseAccountingAdjustments3,465,0002014-06-30 30USD
PostemploymentBenefitsLiabilityCurrentAndNoncurrent3,400,0002011-01-07 2USD
ProductLiabilityContingencyLossExposureNotAccruedBestEstimate3,400,0002018-09-30 1USD
TemporaryEquityNetIncome3,378,0002013-06-30 6USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation3,288,0002018-12-31 38USD
RestructuringReserve3,216,0002015-06-30 14USD
OtherNonoperatingIncomeExpense3,197,0002026-06-30 224USD
OtherAccruedLiabilitiesCurrent3,173,0002020-09-30 29USD
OtherAssetsMiscellaneous3,124,0002017-09-30 4USD
MinorityInterest3,123,0002026-06-30 48USD
DeferredIncomeTaxExpenseBenefit-3,084,0002025-09-30 54USD
DeferredIncomeCurrent2,986,0002020-09-30 2USD
UnrecognizedTaxBenefits2,975,0002025-09-30 50USD
ContractWithCustomerLiability2,929,0002019-09-30 4USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes2,857,0002025-09-30 54USD
BusinessAcquisitionPurchasePriceAllocationTangibleAssets2,800,0002011-07-31 6USD
NoncontrollingInterestInVariableInterestEntity2,800,0002019-09-30 3USD
TaxAdjustmentsSettlementsAndUnusualProvisions2,800,0002017-12-31 1USD
OtherComprehensiveIncomeLossNetOfTax-2,688,0002018-09-30 88USD
DeferredIncomeTaxLiabilitiesNet2,669,0002026-06-30 81USD
IncomeTaxReconciliationDeductionsDividends2,614,0002025-09-30 9USD
AmortizationOfDebtDiscountPremium2,611,0002014-09-30 17USD
ProductionRelatedImpairmentsOrCharges2,600,0002020-09-30 3USD
IncomeTaxesReceivable2,533,0002016-09-30 43USD
DeferredRevenueCurrent2,483,0002017-09-30 16USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsNotAmortizable2,478,0002011-09-30 9USD
GoodwillForeignCurrencyTranslationGainLoss2,416,0002026-06-30 44USD
FutureAmortizationExpenseYearOne2,375,0002012-09-30 7USD
FinancingReceivableRecordedInvestmentCurrent2,374,0002011-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost2,334,0002025-09-30 22USD
OtherNoncurrentLiabilities2,314,0002011-03-31 6USD
FutureAmortizationExpenseYearTwo2,200,0002012-09-30 7USD
BusinessCombinationContingentConsiderationAssetCurrent2,153,0002026-06-30 37USD
FinancingReceivableRecordedInvestmentPastDue2,120,0002011-12-31 3USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability2,100,0002018-09-30 7USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet2,100,0002013-09-30 4USD
IncomeTaxReconciliationNondeductibleExpense2,088,0002019-09-30 12USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential2,081,0002025-09-30 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive2,075,0002025-09-30 24USD
DeferredTaxLiabilitiesPrepaidExpenses2,060,0002025-09-30 30USD
SubleaseIncome2,000,0002026-06-30 51USD
LitigationSettlementExpense2,000,0002022-06-30 2USD
ProvisionForDoubtfulAccounts1,988,0002017-09-30 88USD
ProvisionForLoanAndLeaseLosses1,988,0002017-09-30 74USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-1,987,0002014-03-31 37USD
DeferredFederalIncomeTaxExpenseBenefit-1,947,0002025-09-30 54USD
FutureAmortizationExpenseYearThree1,927,0002012-09-30 7USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentIntangibles1,900,0002013-09-30 7USD
PaymentsToAcquireRealEstate1,900,0002023-09-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear1,893,0002015-06-30 9USD
FutureAmortizationExpenseYearFour1,869,0002012-09-30 7USD
FutureAmortizationExpenseYearFive1,820,0002012-09-30 7USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible1,800,0002018-09-30 2USD
RestrictedCashCurrent1,752,0002026-06-30 77USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents1,728,0002016-06-30 4USD
AmortizationOfFinancingCostsAndDiscounts1,726,0002025-09-30 47USD
IncomeTaxReconciliationOtherAdjustments1,700,0002025-09-30 54USD
RestructuringCosts1,692,0002015-12-31 15USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed1,668,0002011-09-30 6USD
AcquiredFiniteLivedIntangibleAssetAmount1,600,0002011-04-08 1USD
CapitalLeaseObligations1,589,0002012-09-30 1USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease1,588,0002012-09-30 19USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized1,575,7502011-09-30 2shares
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense1,572,0002025-09-30 100USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,428,0002025-09-30 178shares
AmortizationOfFinancingCosts1,419,0002026-06-30 69USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,418,0002026-06-30 168shares
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities1,384,0002011-09-30 6USD
CapitalExpendituresIncurredButNotYetPaid-1,337,0002015-09-30 32USD
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss1,272,0002014-12-31 20USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax1,267,0002014-12-31 27USD
OtherIncome1,262,0002025-09-30 15USD
FinanceLeaseLiabilityPaymentsDue1,258,0002026-06-30 16USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,223,0002026-06-30 71USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid1,200,0002011-12-31 13USD
CapitalLeasedAssetsGross1,200,0002012-06-30 1USD
IncomeTaxExaminationPenaltiesAndInterestAccrued1,200,0002025-09-30 17USD
ProceedsFromDepositsFromCustomers1,176,0002019-09-30 6USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease1,111,0002012-09-30 9USD
FinanceLeaseLiability1,108,0002026-06-30 16USD
EscrowDepositsRelatedToPropertySales1,100,0002019-03-31 8USD
TaxBenefitFromStockOptionsExercised1,100,0002012-09-30 9USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-1,086,0002026-06-30 160USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment1,051,0002011-09-30 6USD
BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable1,000,0002011-11-30 8USD
DeferredTaxLiabilitiesUndistributedForeignEarnings1,000,0002025-09-30 18USD
SaleLeasebackTransactionDeferredGainNet1,000,0002014-09-30 6USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForWritedownOfSecuritiesIncludedInNetIncomeBeforeTax992,0002013-09-30 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForWritedownOfSecuritiesIncludedInNetIncomeNetOfTax992,0002013-09-30 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax992,0002013-09-30 3USD
FinanceLeaseRightOfUseAsset991,0002026-06-30 44USD
FinancingReceivableAllowanceForCreditLosses982,0002011-12-31 3USD

What to be careful about

What this model itself distrusts about EZPW's figures. Written by the derivation as it ran, not added afterwards.