Every figure this model derived for EZPW, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 43,318,000 | PaymentsToAcquireProductiveAssets |
2026-06-30 |
| cash | 311,026,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 1,116,541,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 232,097,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,164,582,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 33,016,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 181,643,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,584,461,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 15,896,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up EZPW on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 17.19 |
| current ratio | 5.89 |
| current ratio reported | 4.81 |
| deferred revenue growth | 27.59 |
| dilution pct | -1.26 |
| ebit cagr | 33.34 |
| ebit yoy | 59.39 |
| fcf margin | 8.73 |
| growth cv | 1.17 |
| interest cover | 6.67 |
| net debt ebitda | 0.82 |
| operating margin | 13.9 |
| owner earnings margin | 7.73 |
| revenue growth | 28.61 |
| revenue growth per share | 30.25 |
| roic | 12.66 |
| rule of 40 | 42.51 |
| sbc pct revenue | 1.0 |
What this model itself distrusts about EZPW's figures. Written by the derivation as it ran, not added afterwards.