EZCORP INC (EZPW)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 09-30. Amounts in USD.

2Y 5Y 10Y All
Quarterly Annual TTM

Revenue Annual

0 500M 1B 1.5B FY09: 597.5M FY10: 733M FY11: 852.8M FY12: 960.7M FY13: 809.5M FY14: 745.8M FY15: 720M FY16: 730.5M FY17: 748M FY18: 812.2M FY19: 847.2M FY20: 822.8M FY21: 729.6M FY22: 886.2M FY23: 1B FY24: 1.2B FY25: 1.3B FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 300M 600M 900M FY09: 359.9M FY10: 447.5M FY11: 526.3M FY12: 595.9M FY13: 480.4M FY14: 421.9M FY15: 403M FY16: 428.2M FY17: 435.5M FY18: 481.6M FY19: 494.4M FY20: 449.2M FY21: 449.5M FY22: 528.1M FY23: 609.8M FY24: 682.3M FY25: 746.1M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating Income Annual

-70M 0 70M 140M 210M FY09: 101.5M FY10: 141.9M FY11: 175.4M FY12: 195.6M FY13: 78.9M FY14: 18.1M FY15: -15.6M FY16: 29.2M FY17: 53M FY18: 67.1M FY19: 47M FY20: -48.4M FY21: 31.2M FY22: 74.9M FY23: 92.2M FY24: 112.5M FY25: 149.2M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Net Income Annual

-100M -50M 0 50M 100M 150M FY09: 68.5M FY10: 97.3M FY11: 122.2M FY12: 136.8M FY13: 22.3M FY14: -67.7M FY15: -89.2M FY16: -80.7M FY17: 31.4M FY18: 37.3M FY19: 2.5M FY20: -68.5M FY21: 8.6M FY22: 50.2M FY23: 38.5M FY24: 83.1M FY25: 109.6M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 150M 300M 450M FY09: 203.6M FY10: 251.1M FY11: 295.6M FY09 FY10 FY11

Operating Cash Flow Annual

0 60M 120M 180M FY09: 80.6M FY10: 124.7M FY11: 153.3M FY12: 139.1M FY13: 120.5M FY14: 74.7M FY15: 79.4M FY16: 68.1M FY17: 50.7M FY18: 89M FY19: 103.5M FY20: 49.1M FY21: 46.4M FY22: 66.5M FY23: 101.8M FY24: 113.6M FY25: 149M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

0 50M 100M 150M FY09: 61.4M FY10: 99M FY11: 119.1M FY12: 93.3M FY13: 73.8M FY14: 51.7M FY15: 55.7M FY16: 54.9M FY17: 25.7M FY18: 48.5M FY19: 64.7M FY20: 20.6M FY21: 22.8M FY22: 34.6M FY23: 61.4M FY24: 77.8M FY25: 110.4M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 30M 60M 90M FY09: 48.1M FY10: 49.6M FY11: 50.4M FY12: 51.1M FY13: 53.7M FY14: 54.3M FY15: 54.4M FY16: 54.4M FY17: 54.4M FY18: 57.9M FY19: 56M FY20: 55.3M FY21: 55.9M FY22: 82.4M FY23: 80.9M FY24: 84.4M FY25: 83.4M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-4.50 -3.00 -1.50 0.00 1.50 3.00 4.50 Q4 '10: 1.96 Q1 '11: 1.99 Q2 '11: 2.14 Q3 '11: 2.27 Q4 '11: 2.43 Q1 '12: 2.66 Q2 '12: 2.76 Q3 '12: 2.79 Q2 '13: 2.45 Q3 '13: 1.78 Q2 '14: -0.19 Q3 '14: -0.01 Q4 '14: -1.23 Q1 '15: -1.35 Q2 '15: -1.43 Q3 '15: -1.67 Q4 '15: -1.60 Q1 '16: -1.95 Q2 '16: -3.27 Q3 '16: -3.21 Q4 '16: -1.47 Q1 '17: -1.21 Q2 '17: 0.22 Q3 '17: 0.43 Q4 '17: 0.58 Q1 '18: 0.68 Q2 '18: 0.74 Q3 '18: 0.89 Q4 '18: 0.66 Q1 '19: 0.37 Q2 '19: 0.23 Q3 '19: 0.04 Q4 '19: 0.05 Q1 '20: 0.13 Q2 '20: -0.67 Q3 '20: -0.83 Q4 '20: -1.24 Q1 '21: -1.18 Q2 '21: -0.34 Q3 '21: -0.29 Q4 '21: 0.16 Q1 '22: 0.29 Q2 '22: 0.39 Q3 '22: 0.61 Q4 '22: 0.69 Q1 '23: 0.73 Q2 '23: 0.41 Q3 '23: 0.48 Q4 '23: 0.52 Q1 '24: 0.63 Q2 '24: 1.04 Q3 '24: 1.05 Q4 '24: 1.11 Q1 '25: 1.15 Q2 '25: 1.19 Q3 '25: 1.28 Q4 '25: 1.41 Q1 '26: 1.56 Q2 '26: 1.84 Q3 '26: 1.98 Q3 '11 Q3 '14 Q3 '16 Q3 '18 Q3 '20 Q3 '22 Q3 '24 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.