EXPAND ENERGY Corp (EXE)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 5B 10B 15B FY15: 12.8B FY16: 7.9B FY17: 10B FY18: 10B FY19: 8.5B FY20: 5.2B FY22: 11.7B FY23: 8.7B FY24: 4.2B FY25: 12.1B FY15 FY16 FY17 FY18 FY19 FY20 FY22 FY23 FY24 FY25

Gross Profit Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Income Annual

-21B -14B -7B 0 7B 14B 21B FY15: -18.9B FY16: -4.4B FY17: -138M FY18: 382M FY19: -31M FY20: -8.7B FY22: 3.8B FY23: 3.1B FY24: -803M FY25: 2.5B FY15 FY16 FY17 FY18 FY19 FY20 FY22 FY23 FY24 FY25

Net Income Annual

-10.5B -7B -3.5B 0 3.5B 7B 10.5B FY16: -4.4B FY17: -505M FY18: 226M FY19: -308M FY20: -9.7B FY21: 6.3B FY22: 4.9B FY23: 2.4B FY24: -714M FY25: 1.8B FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Operating Cash Flow Annual

-2B 0 2B 4B 6B FY15: 1.2B FY16: -204M FY17: 475M FY18: 1.7B FY19: 1.6B FY20: 1.2B FY22: 4.1B FY23: 2.4B FY24: 1.6B FY25: 4.6B FY15 FY16 FY17 FY18 FY19 FY20 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-2.7B -1.8B -900M 0 900M 1.8B 2.7B FY15: -2.4B FY16: -1.6B FY17: 454M FY18: 1.7B FY19: 1.6B FY20: 22M FY22: 2.3B FY23: 551M FY24: 8M FY25: 1.8B FY15 FY16 FY17 FY18 FY19 FY20 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 350M 700M 1.1B FY15: 662M FY16: 764M FY17: 906M FY18: 4.5M FY19: 8.3M FY20: 9.8M FY22: 146M FY23: 143M FY24: 157M FY25: 240.4M FY15 FY16 FY17 FY18 FY19 FY20 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1050.00 -700.00 -350.00 0.00 350.00 700.00 1050.00 Q4 '12: -1.59 Q3 '15: -18.24 Q4 '15: -22.26 Q1 '16: -18.20 Q2 '16: -14.44 Q3 '16: -8.98 Q4 '16: -6.42 Q1 '17: -4.68 Q2 '17: -1.70 Q3 '17: -0.13 Q4 '17: -0.76 Q1 '18: -0.85 Q2 '18: -1.62 Q3 '18: -1.76 Q4 '18: 113.30 Q1 '19: 106.94 Q2 '19: 116.45 Q3 '19: 104.75 Q4 '19: -44.58 Q1 '20: -891.18 Q2 '20: -928.61 Q3 '20: -992.90 Q4 '20: -999.91 Q1 '22: -1.20 Q2 '22: 11.55 Q3 '22: 21.18 Q4 '22: 32.08 Q1 '23: 48.00 Q2 '23: 42.46 Q3 '23: 36.83 Q4 '23: 16.84 Q1 '24: 7.42 Q2 '24: 2.96 Q3 '24: 1.62 Q4 '24: -4.56 Q1 '25: -5.80 Q2 '25: -0.05 Q3 '25: 3.08 Q4 '25: 7.54 Q1 '26: 13.41 Q2 '16 Q3 '17 Q4 '18 Q1 '20 Q2 '22 Q3 '23 Q4 '24 Q1 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.