Stock Scorer

EvoAir Holdings Inc. (EVOH)

Every figure this model derived for EVOH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 16,991 PaymentsToAcquirePropertyPlantAndEquipment 2025-08-31
cash 35,811 CashAndCashEquivalentsAtCarryingValue 2026-05-31
current assets 440,734 AssetsCurrent 2026-05-31
current liabilities 4,413,744 LiabilitiesCurrent 2026-05-31
equity 39,204,462 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-05-31
ocf -1,239,271 NetCashProvidedByUsedInOperatingActivities 2026-05-31
revenue 335,920 RevenueFromContractWithCustomerIncludingAssessedTax 2026-05-31
sbc 3,261,676 ShareBasedCompensation 2025-08-31

The ratios

The figures themselves rather than their scores — what somebody looking up EVOH on one particular measure came for.

RatioValue
cash operating margin-2264.52
current ratio0.1
current ratio reported0.1
deferred revenue growth61.91
dilution pct4.48
ev owner earnings-138.36
ev sales1860.92
fcf margin-373.98
owner earnings margin-1344.94
revenue growth32.79
revenue growth per share27.09
roic-22.16
rule of 40-3238.19
sbc pct revenue970.97

Everything else this filing tags

204 more elements from EVOH's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized250,000,0002026-05-31 79shares
AdditionalPaidInCapitalCommonStock97,492,0632026-05-31 47USD
AdditionalPaidInCapital88,804,1612022-02-28 14USD
FiniteLivedIntangibleAssetsGross83,147,7672026-05-31 36USD
DeferredTaxAssetsValuationAllowance57,000,0002026-05-31 43USD
OperatingLossCarryforwards57,000,0002026-05-31 42USD
DeferredTaxAssetsOperatingLossCarryforwards57,000,0002026-05-31 39USD
RetainedEarningsAccumulatedDeficit-56,959,3172026-05-31 61USD
Assets43,618,2062026-05-31 53USD
LiabilitiesAndStockholdersEquity43,618,2062026-05-31 57USD
AssetsNoncurrent43,177,4722026-05-31 48USD
FiniteLivedIntangibleAssetsNet39,670,5022026-05-31 36USD
OtherFiniteLivedIntangibleAssetsGross39,670,5022026-05-31 36USD
CommonStockSharesIssued27,180,6312026-05-31 84shares
CommonStockSharesOutstanding27,180,6312026-05-31 79shares
WeightedAverageNumberOfDilutedSharesOutstanding27,180,6312026-05-31 58shares
WeightedAverageNumberOfSharesOutstandingBasic27,180,6312026-05-31 60shares
WeightedAverageNumberOfShareOutstandingBasicAndDiluted21,884,8752022-02-28 16shares
FiniteLivedIntangibleAssetsAccumulatedAmortization15,965,7232026-05-31 36USD
GoodwillAndIntangibleAssetImpairment6,931,5022025-08-31 5USD
AssetImpairmentCharges6,931,5022025-08-31 4USD
StockIssuedDuringPeriodValueOther5,979,7402025-08-31 12USD
StockIssuedDuringPeriodValueIssuedForServices5,979,7402025-08-31 5USD
Liabilities4,413,7442026-05-31 61USD
OtherLiabilitiesCurrent3,544,3332026-05-31 31USD
DeferredCosts3,233,6522026-05-31 19USD
DeferredOfferingCosts3,225,4642025-08-31 4USD
OperatingExpenses3,133,1602026-05-31 68USD
GeneralAndAdministrativeExpense3,128,4482026-05-31 90USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-3,121,2102026-05-31 74USD
ProfitLoss-3,121,2102026-05-31 113USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-3,046,3532026-05-31 62USD
CommonStockValueOutstanding3,035,0002019-11-30 2USD
ComprehensiveIncomeNetOfTax-3,004,1962026-05-31 62USD
SharesIssued2,970,0002020-11-30 7shares
SharesOutstanding2,970,0002019-08-31 1shares
NetIncomeLoss-2,930,5982026-05-31 100USD
StockIssued12,718,0642025-08-31 11USD
StockIssuedDuringPeriodValueNewIssues2,134,7802023-08-31 18USD
PreferredStockSharesOutstanding2,000,0002019-08-31 1shares
AdjustmentForAmortization1,909,2762026-05-31 39USD
AmortizationOfIntangibleAssets1,909,2762026-05-31 36USD
MinorityInterest-1,196,2692026-05-31 39USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities1,116,0552023-02-28 3shares
NetCashProvidedByUsedInFinancingActivities1,094,8862026-05-31 56USD
ProceedsFromIssuanceOfCommonStock1,068,7282023-08-31 30USD
ProceedsFromStockPlans1,066,0522023-08-31 7USD
ConvertibleNotesPayableCurrent1,007,9992021-08-31 3USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities1,007,9992023-02-28 8USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt1,005,6452022-08-31 6USD
PropertyPlantAndEquipmentGross964,4572026-05-31 40USD
ProceedsFromIssuanceInitialPublicOffering934,5342023-08-31 2USD
AccountsPayableAndAccruedLiabilitiesCurrent793,1402026-05-31 35USD
IncreaseDecreaseInDueToOfficersAndStockholders749,0862025-02-28 15USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment737,5952026-05-31 39USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent577,4562026-05-31 39USD
Cash508,4902022-02-28 14USD
DeferredIncomeRevenueRecognized440,0692023-08-31 2USD
DeferredRevenue390,0832023-11-30 9USD
IncreaseDecreaseInDueToRelatedPartiesCurrent382,3402025-11-30 4USD
StockIssuedDuringPeriodSharesNewIssues373,8222024-02-29 10shares
AccruedLiabilitiesCurrent332,3382026-05-31 39USD
InventoryNet310,9602026-05-31 39USD
AdjustmentsToAdditionalPaidInCapitalOther266,5172023-08-31 5USD
InventoryWorkInProcess264,3962024-05-31 17USD
CommonStockCapitalSharesReservedForFutureIssuance250,1322023-05-31 3shares
AccountsPayableCurrent245,1192026-05-31 43USD
IncreaseDecreaseInDueToRelatedParties229,7942023-08-31 11USD
PropertyPlantAndEquipmentNet226,8622026-05-31 54USD
AccountsPayableOtherCurrent215,6842026-05-31 39USD
OtherAccountsPayableAndAccruedLiabilities215,6842026-05-31 35USD
IncreaseDecreaseInOtherReceivables-205,2132023-05-31 4USD
CostOfRevenue201,5802026-05-31 66USD
EffectOfExchangeRateOnCashAndCashEquivalents199,2542022-02-28 2USD
NetIncomeLossAttributableToNoncontrollingInterest-190,6122026-05-31 60USD
InventoryWorkInProcessAndRawMaterials179,7592026-05-31 39USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-171,7982026-05-31 38USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-159,1962026-05-31 39USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo135,8212022-08-31 3USD
InventoryFinishedGoods131,2012026-05-31 39USD
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths117,6862022-08-31 3USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-115,7552026-05-31 50USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect114,2802026-05-31 47USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree112,2352022-08-31 3USD
CommonStockSharesSubscriptions100,0002018-08-21 1USD
Depreciation93,7382026-05-31 57USD
DepreciationDepletionAndAmortization93,7382026-05-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour78,2912022-08-31 3USD
IncreaseDecreaseInOtherAccountsPayable66,6502026-05-31 40USD
ProceedsFromContributedCapital65,5982024-05-31 15USD
NetCashProvidedByUsedInInvestingActivities-61,9202026-02-28 45USD
StockholdersEquity-57,1342021-11-30 46USD
ContractWithCustomerLiabilityRevenueRecognized56,8062023-08-31 1USD
DepositAssets55,5652026-05-31 35USD
LesseeOperatingLeaseLiabilityPaymentsDue50,3422026-05-31 20USD
OperatingLeaseLiability50,3422026-05-31 36USD
OperatingLeaseLiabilityCurrent50,3422026-05-31 36USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear50,3422026-05-31 13USD
ProceedsFromRelatedPartyDebt47,9762021-08-31 1USD
IncreaseDecreaseInOperatingLeaseLiability-47,6942026-05-31 34USD
OperatingLeaseRightOfUseAsset46,4562026-05-31 36USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-42,1572026-05-31 60USD
LossContingencyAccrualCarryingValuePeriodIncreaseDecrease36,8542020-11-30 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations35,8112026-05-31 83USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo34,7742025-08-31 12USD
AccountsReceivableNetCurrent34,4022026-05-31 39USD
AccountsAndOtherReceivablesNetCurrent31,5252022-02-28 2USD
OperatingLossCarryforwardsValuationAllowance31,0812020-08-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree29,8752024-08-31 7USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities29,2622026-05-31 38USD
IncomeLossFromContinuingOperations28,4752020-05-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour27,8132023-08-31 1USD
CommonStockValue27,1812026-05-31 59USD
ProvisionForDoubtfulAccounts26,4972026-05-31 16USD
LossContingencyAccrualPayments26,3852020-02-29 1USD
DeferredRevenueCurrent25,9292026-05-31 36USD
IncreaseDecreaseInAccountsReceivable-21,8332026-05-31 40USD
OtherNonoperatingIncome21,5932025-08-31 18USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability19,3962025-08-31 10USD
OperatingIncomeLoss16,7172039-08-31 69USD
OperatingLeasesIncomeStatementCarryingAmountAtLeaseInceptionExceedsFairValue16,7172019-08-31 1USD
IncreaseDecreaseInDeferredRevenue14,9242026-05-31 35USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-11,7582020-05-31 12USD
AccruedProfessionalFeesCurrent11,5002019-08-31 1USD
OtherNonrecurringIncomeExpense11,1792019-02-28 4USD
GrossProfit10,0332026-05-31 66USD
EmployeeRelatedLiabilitiesCurrent9,9672020-11-30 12USD
FinancialLiabilitiesFairValueDisclosure9,9672020-11-30 2USD
LiabilitiesNoncurrent9,6702026-02-28 45USD
OperatingLeaseLiabilityNoncurrent9,6702026-02-28 34USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths9,6702026-02-28 15USD
IncreaseDecreaseInAccruedLiabilities9,5002021-08-31 2USD
DueToRelatedPartiesNoncurrent9,2172019-02-28 2USD
PaymentsOfFinancingCosts8,1882026-05-31 12USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax-7,0772026-05-31 74USD
PaymentsToPurchaseLoansHeldForSale6,5702023-05-31 4USD
DeferredTaxAssetsNetCurrent6,5272020-08-31 4USD
Revenues5,9792025-05-31 13USD
DeferredRevenueRevenueRecognized15,9792025-08-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-5,7732020-11-30 4USD
LossContingencyLossInPeriod-5,7732020-11-30 12USD
CashCashEquivalentsAndShortTermInvestments5,6762020-09-03 12USD
IncreaseDecreaseInInventories-5,5482026-05-31 40USD
CashAndCashEquivalentsPeriodIncreaseDecrease-5,1772020-11-30 14USD
PaymentOfFinancingAndStockIssuanceCosts5,1122026-02-28 1USD
ProceedsFromContributionsFromAffiliates5,0002018-02-28 1USD
SellingAndMarketingExpense4,7122026-05-31 60USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive4,2122023-02-28 2USD
OtherReceivables3,9962026-05-31 39USD
ValuationAllowancesAndReservesBalance3,5102019-08-31 1USD
ProceedsFromRepaymentOfLoansToPurchaseCommonStock2,8092021-11-30 2USD
StockIssuedDuringPeriodSharesOther2,7002018-08-31 1shares
ProceedsFromRepaymentsOfRelatedPartyDebt2,3502021-02-28 1USD
DueToRelatedPartiesCurrent2,3012022-08-31 10USD
DueToRelatedPartiesCurrentAndNoncurrent2,3012022-11-30 12USD
DueToOfficersOrStockholdersCurrent2,3012022-11-30 2USD
IncreaseDecreaseInDepositOtherAssets-2,1152026-05-31 32USD
TreasuryStockCommonValue2,0002019-08-31 1USD
OtherNonoperatingIncomeExpense1,9722026-05-31 47USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingPeriodIncreaseDecrease1,9502020-05-31 1shares
StockIssuedDuringPeriodSharesPeriodIncreaseDecrease-1,9502020-08-31 5shares
StockRepurchasedAndRetiredDuringPeriodValue-1,9502020-08-31 4USD
TemporaryEquityLiquidationPreferencePerShare1,9502020-05-31 4USD/shares
NonoperatingIncomeExpense1,9172026-05-31 57USD
ProceedsFromCollectionOfLoansReceivable1,8002020-05-31 6USD
CapitalizedComputerSoftwareGross9502018-09-24 4USD
MachineryAndEquipmentGross9502018-09-24 2USD
PaymentsToAcquireLoansReceivable7502020-11-30 2USD
PurchaseObligation7482026-02-28 37USD
AccountsPayableAndAccruedLiabilitiesNoncurrent5002019-02-28 1USD
StockIssuedDuringPeriodSharesIssuedForServices5002023-08-31 1shares
OtherAssetsCurrent4222020-05-31 8USD
DepreciationAndAmortization2382020-05-31 3USD
IncreaseDecreaseInAccountsPayable-2272021-02-28 10USD
IncomeTaxExpenseBenefit-2192023-02-28 4USD
TaxesPayableCurrent2192023-05-31 3USD
OtherAmortizationOfDeferredCharges1582020-02-29 6USD
AccretionExpense792020-11-30 4USD
InterestIncomeExpenseNet-552026-05-31 55USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-212019-08-31 2USD
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet-212020-08-31 2USD
ValuationAllowanceDeferredTaxAssetChangeInAmount212020-08-31 4USD
InterestExpense62022-11-30 1USD
SharesIssuedPricePerShare22024-02-29 13USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-05-31 29pure
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent-02026-05-31 29pure
EarningsPerShareBasicAndDiluted-02022-02-28 36USD/shares
EarningsPerShareBasic-02026-05-31 58USD/shares
EarningsPerShareDiluted-02026-05-31 42USD/shares
OperatingLeaseWeightedAverageDiscountRatePercent02026-05-31 28pure
CommonStockParOrStatedValuePerShare02026-05-31 77USD/shares
AccruedAdvertisingCurrent02020-11-30 1USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation02020-08-31 2USD
CurrentStateAndLocalTaxExpenseBenefit02020-11-30 16USD
DeferredTaxAssetsNet02020-08-31 4USD
IncomeTaxesPaid02020-11-30 12USD
InsuranceSettlementsReceivableCurrent02020-11-30 4USD
NotesAndLoansReceivableNetCurrent02020-02-29 6USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax02020-08-31 4USD
PaymentsForProceedsFromProductiveAssets02020-08-31 10USD
PaymentsForRepurchaseOfCommonStock02020-11-30 8USD
ProceedsFromCollectionOfOtherReceivables02020-11-30 5USD
ProceedsFromSaleOfLoansReceivable02020-08-31 4USD
ReceivablesNetCurrent02020-05-31 2USD

What to be careful about

What this model itself distrusts about EVOH's figures. Written by the derivation as it ran, not added afterwards.