Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
4M
8M
12M
FY15: 11.1M
FY16: 6.5M
FY17: 3.4M
FY18: 1.7M
FY19: 753K
FY20: 1M
FY21: 930K
FY22: 1.7M
FY23: 3M
FY24: 5.6M
FY25: 3.9M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
-1.5M
0
1.5M
3M
4.5M
FY15: 2.9M
FY16: 901K
FY17: 536K
FY18: 295K
FY19: 419K
FY20: 466K
FY21: 163K
FY22: 766K
FY23: 1.5M
FY24: 3.2M
FY25: -241K
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY15: -17.9M
FY16: -21.1M
FY17: -21.9M
FY18: -20M
FY19: -21.2M
FY20: -24.8M
FY21: -31M
FY22: -26.9M
FY23: -22.2M
FY24: -18.8M
FY25: -14M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY15: -17.2M
FY16: -19.6M
FY17: -20.8M
FY18: -20.8M
FY19: -19.1M
FY20: -26.2M
FY21: -30.4M
FY22: -29.8M
FY23: -26M
FY24: -18.1M
FY25: -7.8M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
3M
6M
9M
FY15: 8.3M
FY16: 5.6M
FY17: 2.8M
FY18: 1.5M
FY19: 334K
FY20: 574K
FY21: 767K
FY22: 909K
FY23: 1.5M
FY24: 2.4M
FY25: 4.1M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-27M
-18M
-9M
0
9M
18M
27M
FY15: -12.4M
FY16: -11.7M
FY17: -15.9M
FY18: -15.2M
FY19: -17.7M
FY20: -19.5M
FY21: -24.7M
FY22: -23.7M
FY23: -21.6M
FY24: -19.7M
FY25: -13.5M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-27M
-18M
-9M
0
9M
18M
27M
FY15: -14.4M
FY16: -12.5M
FY17: -16.5M
FY18: -15.5M
FY19: -18.6M
FY20: -20.2M
FY21: -25.6M
FY22: -24.8M
FY23: -22.2M
FY24: -20.3M
FY25: -13.6M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY15: 25.4M
FY16: 25.4M
FY17: 25.7M
FY18: 25.8M
FY19: 25.8M
FY20: 28.2M
FY21: 40.4M
FY22: 4.1M
FY23: 4.6M
FY24: 5.7M
FY25: 7.9M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.