Stock Scorer

EverCommerce Inc. (EVCM)

Every figure this model derived for EVCM, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 2,719,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 133,496,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 218,459,000 AssetsCurrent 2026-06-30
current liabilities 101,921,000 LiabilitiesCurrent 2026-06-30
equity 715,278,000 StockholdersEquity 2026-06-30
interest expense 33,366,000 InterestExpenseNonoperating 2026-06-30
ocf 106,942,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 598,101,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 24,869,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up EVCM on one particular measure came for.

RatioValue
cash operating margin24.81
current ratio2.74
current ratio reported2.14
deferred revenue growth-4.55
dilution pct-0.54
ebit yoy12.29
ev ebit34.54
ev owner earnings25.81
ev sales3.42
fcf margin17.43
growth cv1.5
interest cover1.78
net debt ebitda3.18
operating margin9.91
owner earnings margin13.27
revenue growth4.18
revenue growth per share4.74
roic4.23
rpo growth10.47
rule of 4014.09
sbc pct revenue4.16

Everything else this filing tags

353 more elements from EVCM's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized2,000,000,0002026-06-30 62shares
AssetsNoncurrent1,402,771,0002022-09-30 12USD
Assets1,364,442,0002026-06-30 42USD
LiabilitiesAndStockholdersEquity1,364,442,0002026-06-30 42USD
AdditionalPaidInCapital1,356,142,0002026-06-30 42USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities1,033,197,0002021-12-31 6USD
Goodwill892,531,0002026-06-30 47USD
Liabilities649,164,0002026-06-30 42USD
FiniteLivedIntangibleAssetsGross647,699,0002026-03-31 40USD
RetainedEarningsAccumulatedDeficit-626,578,0002026-06-30 42USD
LiabilitiesNoncurrent558,834,0002022-09-30 12USD
DebtInstrumentCarryingAmount523,875,0002026-06-30 42USD
LongTermDebt520,942,0002026-06-30 42USD
LongTermDebtNoncurrent515,442,0002026-06-30 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive499,125,0002025-12-31 5USD
FiniteLivedIntangibleAssetsAccumulatedAmortization494,759,0002026-03-31 40USD
BusinessAcquisitionsProFormaRevenue458,948,0002022-09-30 23USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet367,087,0002021-12-31 3USD
ConversionOfStockAmountConverted1347,094,0002019-12-31 1USD
StockIssuedDuringPeriodValueNewIssues340,708,0002021-12-31 5USD
CostsAndExpenses269,431,0002026-06-30 69USD
WeightedAverageNumberOfDilutedSharesOutstanding179,734,3302026-06-30 69shares
WeightedAverageNumberOfSharesOutstandingBasic177,302,6432026-06-30 69shares
CommonStockSharesIssued176,601,7072026-06-30 42shares
CommonStockSharesOutstanding176,601,7072026-06-30 42shares
FiniteLivedIntangibleAssetsNet152,940,0002026-03-31 40USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents133,496,0002026-06-30 76USD
TemporaryEquityStockIssuedDuringPeriodValueNewIssues109,782,0002021-06-30 4USD
DeferredTaxAssetsGross107,304,0002025-12-31 10USD
CapitalizedComputerSoftwareGross102,651,0002026-03-31 40USD
StockRepurchaseProgramAuthorizedAmount1100,000,0002022-11-07 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations90,041,0002024-06-30 8USD
SellingAndMarketingExpense66,811,0002026-06-30 69USD
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization65,201,0002026-06-30 69USD
DeferredTaxAssetsValuationAllowance64,585,0002025-12-31 15USD
GeneralAndAdministrativeExpense64,314,0002026-06-30 69USD
CapitalizedComputerSoftwareNet62,610,0002026-03-31 40USD
DeferredIncomeTaxLiabilities50,878,0002025-12-31 10USD
AccruedLiabilitiesCurrent50,532,0002026-06-30 42USD
PreferredStockSharesAuthorized50,000,0002026-06-30 58shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions48,700,0002026-06-30 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths43,123,0002025-12-31 5USD
DeferredTaxAssetsNet42,719,0002025-12-31 10USD
ResearchAndDevelopmentExpense42,595,0002026-06-30 69USD
BusinessAcquisitionsProFormaNetIncomeLoss-42,043,0002022-09-30 23USD
OperatingLeasesFutureMinimumPaymentsDue41,476,0002021-12-31 4USD
CapitalizedComputerSoftwareAccumulatedAmortization40,041,0002026-03-31 40USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill40,033,0002025-12-31 2USD
OtherAssetsNoncurrent38,544,0002026-06-30 42USD
AccountsReceivableNetCurrent37,681,0002026-06-30 42USD
ContractWithCustomerAssetGross37,681,0002026-06-30 42USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount36,100,0002021-12-31 7USD
PaymentsToAcquireBusinessesNetOfCashAcquired35,773,0002025-12-31 31USD
PrepaidExpenseAndOtherAssetsCurrent34,948,0002026-06-30 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized34,700,0002021-06-30 1shares
GoodwillImpairmentLoss34,468,0002024-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo33,884,0002025-12-31 5USD
SaleOfStockNumberOfSharesIssuedInTransaction32,900,0002019-12-31 1shares
ContractualObligation31,968,0002026-06-30 15USD
OtherLiabilitiesNoncurrent31,801,0002026-06-30 42USD
DeferredTaxAssetInterestCarryforward31,786,0002025-12-31 10USD
NetCashProvidedByUsedInFinancingActivities-31,117,0002026-06-30 47USD
PaymentsOfStockIssuanceCosts31,102,0002022-09-30 6USD
DepreciationDepletionAndAmortization30,379,0002026-06-30 63USD
DepreciationAndAmortization30,379,0002026-06-30 19USD
OperatingIncomeLoss30,051,0002026-06-30 69USD
GoodwillAcquiredDuringPeriod29,118,0002025-12-31 10USD
PaymentsForRepurchaseOfCommonStock28,567,0002026-06-30 41USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets28,029,0002024-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue27,659,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree27,490,0002025-12-31 5USD
DeferredTaxAssetsOperatingLossCarryforwards27,027,0002025-12-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive26,037,0002025-12-31 5USD
PropertyPlantAndEquipmentGross25,659,0002026-03-31 40USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue125,311,0002025-12-31 5USD
TreasuryStockValueAcquiredCostMethod23,500,0002019-08-23 1USD
AdvertisingExpense22,600,0002025-12-31 15USD
DeferredTaxAssetsCapitalLossCarryforwards22,248,0002025-12-31 4USD
ContractWithCustomerLiabilityCurrent22,101,0002026-06-30 42USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual21,600,0002021-12-31 5USD
RevenueRemainingPerformanceObligation21,100,0002026-06-30 21USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment19,616,0002026-03-31 40USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour19,437,0002025-12-31 5USD
ContractWithCustomerLiabilityRevenueRecognized19,200,0002026-06-30 27USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount119,200,0002026-06-30 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest18,991,0002026-06-30 69USD
NetCashProvidedByUsedInInvestingActivities-17,064,0002026-06-30 47USD
NetIncomeLoss16,887,0002026-06-30 101USD
NetIncomeLossAvailableToCommonStockholdersBasic16,887,0002026-06-30 69USD
NetIncomeLossAvailableToCommonStockholdersDiluted16,887,0002026-06-30 69USD
IncomeLossFromContinuingOperations16,887,0002026-06-30 19USD
CapitalizedContractCostNetNoncurrent16,800,0002026-06-30 42USD
InterestPaidNet15,645,0002026-06-30 47USD
PaymentsForSoftware15,579,0002026-06-30 47USD
ComprehensiveIncomeNetOfTax15,285,0002026-06-30 69USD
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock15,105,0002021-12-31 16USD
StockRepurchasedAndRetiredDuringPeriodValue14,799,0002026-06-30 53USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-14,288,0002026-06-30 42USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive14,269,0002025-12-31 5USD
StockRepurchasedDuringPeriodValue13,800,0002023-12-19 4USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount13,703,0002026-06-30 53shares
LesseeOperatingLeaseLiabilityPaymentsDue13,243,0002026-06-30 16USD
ContractWithCustomerRefundLiability13,051,0002026-06-30 42USD
ContractWithCustomerRefundLiabilityCurrent13,051,0002026-06-30 42USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance12,992,0002024-12-31 14USD
ContractualObligationDueInNextTwelveMonths12,933,0002026-06-30 15USD
OperatingLeasesFutureMinimumPaymentsDueThereafter12,692,0002021-12-31 4USD
ContractWithCustomerAssetNetCurrent12,334,0002026-06-30 42USD
OperatingLeaseLiability12,007,0002026-06-30 29USD
AllocatedShareBasedCompensationExpense11,650,0002026-06-30 69USD
AmortizationOfIntangibleAssets11,300,0002026-03-31 65USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign11,271,0002025-12-31 15USD
CapitalizedContractCostNetCurrent11,100,0002026-06-30 42USD
NonoperatingIncomeExpense-11,060,0002026-06-30 69USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber10,820,0002026-06-30 51shares
AccountsPayableCurrent10,737,0002026-06-30 42USD
ContractualObligationDueInSecondYear10,543,0002026-06-30 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber10,095,0002025-12-31 5shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic9,888,0002025-12-31 15USD
OperatingLeasesRentExpenseNet9,700,0002021-12-31 13USD
OperatingLeaseLiabilityNoncurrent8,681,0002026-06-30 29USD
BusinessCombinationAcquisitionRelatedCosts8,400,0002021-12-31 19USD
DeferredTaxLiabilities8,159,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueCurrent8,054,0002021-12-31 4USD
IncomeTaxReconciliationDispositionOfBusiness-7,976,0002025-12-31 6USD
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear7,805,0002026-06-30 10USD
SalesAndExciseTaxPayableCurrentAndNoncurrent7,800,0002026-06-30 36USD
OperatingLeaseRightOfUseAsset6,792,0002026-06-30 29USD
DeferredIncomeTaxLiabilitiesNet6,700,0002022-09-30 12USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities-6,585,0002026-06-30 47USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears6,526,0002021-12-31 4USD
GoodwillImpairedAccumulatedImpairmentLoss6,418,0002026-06-30 6USD
AssetImpairmentCharges6,325,0002023-12-31 3USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses6,284,0002024-12-31 5USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities6,081,0002025-12-31 10USD
PropertyPlantAndEquipmentNet6,033,0002026-06-30 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized5,900,0002022-01-01 1shares
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue5,769,0002026-06-30 50USD
IncreaseDecreaseInAccountsPayable5,641,0002026-06-30 47USD
LongTermDebtCurrent5,500,0002026-06-30 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths5,500,0002026-06-30 21USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour5,500,0002026-06-30 19USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree5,500,0002026-06-30 21USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo5,500,0002026-06-30 21USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive5,500,0002025-12-31 5USD
DefinedContributionPlanCostRecognized5,100,0002025-12-31 14USD
DerivativeGainLossOnDerivativeNet5,034,0002026-06-30 18USD
DeferredTaxLiabilitiesDeferredExpense4,951,0002024-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears4,941,0002021-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears4,705,0002021-12-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears4,558,0002021-12-31 2USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate4,443,0002025-12-31 15USD
DeferredFederalIncomeTaxExpenseBenefit-4,418,0002025-12-31 15USD
DeferredTaxAssetsOther4,363,0002025-12-31 10USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware3,895,0002025-12-31 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect3,766,0002026-06-30 47USD
AllowanceForDoubtfulAccountsReceivableCurrent3,722,0002026-06-30 63USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod3,684,0002025-12-31 4shares
PaymentsRelatedToTaxWithholdingForShareBasedCompensation3,642,0002026-06-30 18USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths3,568,0002026-06-30 16USD
CurrentIncomeTaxExpenseBenefit3,484,0002025-12-31 15USD
OperatingLeaseLiabilityCurrent3,326,0002026-06-30 29USD
CapitalizedComputerSoftwareAmortization13,300,0002026-03-31 65USD
IncreaseDecreaseInOtherOperatingLiabilities-3,288,0002023-09-30 19USD
ImpairmentOfIntangibleAssetsExcludingGoodwill3,100,0002023-12-31 3USD
IncreaseDecreaseInAccountsReceivable2,986,0002026-06-30 47USD
IncreaseDecreaseInOtherNoncurrentLiabilities-2,982,0002026-06-30 28USD
GoodwillTransfers-2,971,0002024-06-30 2USD
ValuationAllowanceDeferredTaxAssetChangeInAmount2,931,0002025-12-31 11USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo2,913,0002026-06-30 16USD
LeaseCost2,871,0002026-06-30 43USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear2,750,0002026-06-30 16USD
RepaymentsOfLongTermDebt2,750,0002026-06-30 47USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost2,704,0002025-12-31 15USD
StockRepurchasedAndRetiredDuringPeriodShares2,700,0002026-06-30 26shares
CurrentForeignTaxExpenseBenefit2,633,0002025-12-31 15USD
TreasuryStockSharesAcquired2,600,0002019-08-23 1shares
OperatingLeaseExpense2,600,0002022-03-31 3USD
IncomeTaxReconciliationTaxCreditsResearch2,573,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree2,551,0002026-06-30 16USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost2,525,0002025-12-31 10USD
ProceedsFromStockOptionsExercised2,314,0002026-06-30 47USD
ProvisionForDoubtfulAccounts2,269,0002026-06-30 45USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour2,254,0002026-06-30 16USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive2,254,0002025-12-31 5USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability12,232,0002026-06-30 4USD
DeferredFinanceCostsNet2,219,0002026-06-30 42USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation2,208,0002021-12-31 2USD
AllowanceForDoubtfulAccountsReceivableWriteOffs2,182,0002026-06-30 22USD
OperatingLeasePayments2,133,0002026-06-30 44USD
IncomeTaxExpenseBenefit2,104,0002026-06-30 69USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear2,039,0002021-09-30 2USD
DeferredTaxLiabilitiesLeasingArrangements2,035,0002025-12-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost2,000,0002024-09-30 2USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,957,0002026-06-30 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod1,955,0002025-12-31 4shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssets1,866,0002021-09-30 1USD
IncomeTaxPaidForeignAfterRefundReceived1,863,0002025-12-31 1USD
OperatingLeaseCost1,839,0002026-06-30 43USD
BusinessCombinationContingentConsiderationLiability1,800,0002020-12-31 5USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-1,795,0002026-06-30 46USD
OtherNoncashIncomeExpense-1,753,0002026-06-30 36USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions1,700,0002026-06-30 17USD
StockIssuedDuringPeriodValueStockOptionsExercised1,631,0002026-06-30 79USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-1,602,0002026-06-30 101USD
IncomeTaxesPaidNet1,595,0002026-06-30 47USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets1,595,0002026-06-30 47USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan1,528,0002026-06-30 24USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans1,528,0002026-06-30 28USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential1,501,0002024-12-31 14USD
StockRepurchasedDuringPeriodShares1,401,4722023-12-19 3shares
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements1,346,0002021-09-30 1USD
CapitalizedContractCostAmortization1,300,0002022-03-31 10USD
DeferredIncomeTaxesAndTaxCredits1,238,0002026-06-30 47USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,236,0002026-06-30 15USD
InvestmentIncomeInterest1,203,0002026-06-30 22USD
Depreciation1,200,0002026-06-30 69USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate1,200,0002025-12-31 8USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-1,198,0002026-06-30 47USD
GoodwillForeignCurrencyTranslationGainLoss-1,188,0002026-06-30 26USD
UnrecognizedTaxBenefits1,167,0002025-12-31 14USD
IncomeTaxPaidStateAndLocalAfterRefundReceived1,106,0002025-12-31 1USD
CapitalizedComputerSoftwareImpairments11,100,0002024-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod1,040,0002025-12-31 4shares
IncreaseDecreaseInOtherNoncurrentAssets987,0002026-06-30 47USD
DeferredTaxAssetsTaxCreditCarryforwards975,0002021-12-31 2USD
DeferredForeignIncomeTaxExpenseBenefit962,0002025-12-31 15USD
PaymentsOfFinancingCosts940,0002025-12-31 18USD
VariableLeaseCost878,0002026-06-30 43USD
IncomeTaxReconciliationNondeductibleExpenseOther809,0002025-12-31 1USD
CurrentStateAndLocalTaxExpenseBenefit804,0002025-12-31 15USD
DeferredTaxLiabilitiesUnrealizedCurrencyTransactionGains726,0002021-12-31 2USD
DebtInstrumentUnamortizedDiscount714,0002026-06-30 42USD
ContractualObligationDueInThirdYear687,0002026-06-30 15USD
DeferredTaxLiabilitiesOther674,0002025-12-31 8USD
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures669,0002020-09-30 1shares
IncomeTaxReconciliationChangeInEnactedTaxRate633,0002024-12-31 5USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions617,0002025-12-31 9USD
IncomeTaxReconciliationTaxContingencies617,0002025-12-31 1USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts601,0002019-12-31 1USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability584,0002026-06-30 43USD
IncreaseDecreaseInContractWithCustomerLiability547,0002026-06-30 47USD
IncomeTaxReconciliationTaxCredits546,0002024-12-31 8USD
DeferredIncomeTaxExpenseBenefit-529,0002025-12-31 15USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts434,0002021-12-31 2USD
DeferredTaxAssetsDeferredIncome425,0002021-12-31 2USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount416,0002024-12-31 14USD
IncomeTaxReconciliationOtherAdjustments402,0002024-12-31 14USD
ContractWithCustomerLiabilityNoncurrent312,0002026-06-30 42USD
PaidInKindInterest300,0002022-09-30 17USD
IncomeTaxReconciliationTaxCreditsForeign240,0002025-12-31 1USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-238,0002025-12-31 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod221,0002026-06-30 32shares
AmortizationOfDebtDiscountPremium209,0002022-06-30 11USD
ShortTermLeaseCost154,0002026-06-30 43USD
StockIssuedDuringPeriodSharesStockOptionsExercised151,0002026-06-30 33shares
IncomeTaxPaidFederalAfterRefundReceived123,0002025-12-31 1USD
OperatingLeaseImpairmentLoss100,0002026-06-30 19USD
GoodwillPurchaseAccountingAdjustments-83,0002026-06-30 10USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount82,0002025-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross80,0002026-06-30 32shares
CurrentFederalTaxExpenseBenefit47,0002025-12-31 6USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment31,0002025-12-31 10USD
StockIssuedDuringPeriodSharesAcquisitions22,0002020-09-30 1shares
DeferredStateAndLocalIncomeTaxExpenseBenefit-4,0002025-12-31 15USD
CommonStockValue2,0002026-06-30 42USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice142025-12-31 5USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue102025-12-31 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice102025-12-31 10USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue102025-12-31 8USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice102025-12-31 5USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice102025-12-31 5USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue102025-12-31 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue102025-12-31 4USD/shares
TreasuryStockAcquiredAverageCostPerShare102023-12-19 4USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice92025-12-31 5USD/shares
NumberOfBusinessesAcquired52021-12-31 17business
ConvertiblePreferredStockSharesIssuedUponConversion12021-07-06 1shares
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch12025-12-31 7pure
NumberOfOperatingSegments12022-12-31 2segment
PreferredStockConvertibleConversionRatio12021-07-06 3pure
NumberOfReportableSegments12026-06-30 4segment
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate02025-12-31 12pure
EffectiveIncomeTaxRateReconciliationDispositionOfBusiness-02025-12-31 6pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02024-12-31 14pure
BusinessAcquisitionProFormaEarningsPerShareBasic-02022-09-30 23USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted-02022-09-30 23USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 15pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses-02024-12-31 5pure
EffectiveIncomeTaxRateContinuingOperations02025-12-31 41pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02025-12-31 15pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02025-12-31 1pure
EarningsPerShareBasic02026-06-30 69USD/shares
IncomeLossFromContinuingOperationsPerBasicShare02026-06-30 19USD/shares
EarningsPerShareDiluted02026-06-30 69USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare02026-06-30 19USD/shares
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 28pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02024-12-31 14pure
DefinedContributionPlanEmployerMatchingContributionPercent02025-12-31 7pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate-02024-12-31 5pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02025-12-31 12pure
EffectiveIncomeTaxRateReconciliationTaxCredits-02024-12-31 8pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02024-12-31 14pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02024-12-31 14pure
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes-02025-12-31 15pure
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent02025-12-31 1pure
CommonStockParOrStatedValuePerShare02026-06-30 62USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 58USD/shares
TemporaryEquityParOrStatedValuePerShare02021-07-06 8USD/shares
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases02022-12-31 10USD
GainsLossesOnExtinguishmentOfDebt02023-12-31 17USD
PaymentForContingentConsiderationLiabilityInvestingActivities02022-12-31 10USD
PreferredStockSharesIssued02026-06-30 38shares
PreferredStockSharesOutstanding02026-06-30 38shares
PreferredStockValue02026-06-30 40USD
ProceedsFromIssuanceOfCommonStock02023-12-31 15USD
ProceedsFromIssuanceOfConvertiblePreferredStock02023-12-31 17USD
ProceedsFromIssuanceOfLongTermDebt02023-12-31 19USD
RestrictedCashCurrent02024-12-31 30USD
StockIssuedDuringPeriodValueAcquisitions02023-12-31 30USD
TemporaryEquityAccretionToRedemptionValue02023-12-31 27USD
TemporaryEquityAccretionToRedemptionValueAdjustment02023-12-31 27USD
TemporaryEquityCarryingAmountAttributableToParent02021-12-31 23USD
TemporaryEquitySharesAuthorized02021-09-30 19shares
TemporaryEquitySharesIssued02021-09-30 1shares
TemporaryEquitySharesOutstanding02021-09-30 1shares
CapitalExpendituresIncurredButNotYetPaid02021-12-31 3USD
DeferredTaxAssetsPropertyPlantAndEquipment02025-12-31 10USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent02022-12-31 4USD
DeferredTaxesBusinessCombinationValuationAllowanceAvailableToReduceIncomeTaxExpense02024-12-31 8USD
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02024-12-31 14pure
IncomeTaxHolidayAggregateDollarAmount02025-12-31 9USD
IncomeTaxReconciliationNondeductibleExpense02024-12-31 14USD
PreferredStockDividendsAndOtherAdjustments02023-12-31 9USD
SaleOfStockConsiderationReceivedOnTransaction02019-10-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02025-12-31 12pure
ContractualObligationDueAfterFifthYear02025-12-31 7USD
ContractualObligationDueInFifthYear02025-12-31 5USD
ContractualObligationDueInFourthYear02026-06-30 15USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive02025-12-31 7USD
TangibleAssetImpairmentCharges02025-12-31 4USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent02025-12-31 12USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent02025-12-31 12USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested02026-06-30 22USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent02025-12-31 8USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity02026-06-30 19USD
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare02026-06-30 19USD/shares
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare02026-06-30 19USD/shares
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent02025-12-31 8USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions02025-12-31 4USD

What to be careful about

What this model itself distrusts about EVCM's figures. Written by the derivation as it ran, not added afterwards.