Stock Scorer

Entergy Corp (ETR)

Every figure this model derived for ETR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 8,277,046,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
cash 3,571,053,000 CashAndCashEquivalentsAtCarryingValue 2026-03-31
current assets 7,810,059,000 AssetsCurrent 2026-03-31
current liabilities 8,159,972,000 LiabilitiesCurrent 2026-03-31
equity 17,346,741,000 StockholdersEquity 2026-03-31
interest expense 1,464,487,000 InterestExpenseDebt 2026-03-31
ocf 5,443,427,000 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 13,287,438,000 Revenues 2026-03-31
sbc 0 AllocatedShareBasedCompensationExpense 2010-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up ETR on one particular measure came for.

RatioValue
cash operating margin40.72
current ratio0.96
current ratio reported0.96
deferred revenue growth6.39
dilution pct4.31
ebit cagr13.28
ebit yoy-1.25
ev ebit25.56
ev owner earnings-27.73
ev sales5.91
fcf margin-21.33
growth cv1.96
interest cover2.1
net debt ebitda5.68
operating margin23.14
owner earnings margin-21.33
revenue growth11.36
revenue growth per share6.76
roic5.05
rule of 4034.5
sbc pct revenue0.0

Everything else this filing tags

400 more elements from ETR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
PublicUtilitiesPropertyPlantAndEquipmentPlantInService83,984,904,0002026-03-31 136USD
Assets75,804,140,0002026-03-31 141USD
LiabilitiesAndStockholdersEquity75,804,140,0002026-03-31 136USD
PublicUtilitiesPropertyPlantAndEquipmentNet54,888,931,0002026-03-31 136USD
LiabilitiesNoncurrent49,986,615,0002026-03-31 136USD
SegmentReportingSegmentAssets38,685,276,0002010-12-31 7USD
LongTermDebt32,676,089,0002026-03-31 44USD
LongTermDebtNoncurrent31,150,915,0002026-03-31 136USD
LongTermDebtFairValue30,215,368,0002026-03-31 112USD
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation29,095,973,0002026-03-31 136USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest17,438,143,0002026-03-31 299USD
PublicUtilitiesPropertyPlantAndEquipmentDistribution16,374,000,0002025-12-31 32USD
RetainedEarningsAccumulatedDeficit12,790,485,0002026-03-31 136USD
DebtInstrumentCarryingAmount12,264,403,0002011-09-30 5USD
PublicUtilitiesPropertyPlantAndEquipmentTransmission11,116,000,0002025-12-31 32USD
AssetsFairValueDisclosure9,992,000,0002026-03-31 68USD
DeferredTaxLiabilities9,311,012,0002025-12-31 32USD
AdditionalPaidInCapital9,275,093,0002026-03-31 88USD
RevenueFromContractWithCustomerExcludingAssessedTax9,137,348,0002024-09-30 106USD
RevenueRemainingPerformanceObligation8,031,000,0002026-03-31 2USD
AdditionalPaidInCapitalCommonStock7,785,921,0002024-06-30 48USD
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress7,730,337,0002026-03-31 136USD
DeferredTaxAssetsLiabilitiesNet-7,377,405,0002016-12-31 14USD
AvailableForSaleSecurities7,212,000,0002017-12-31 62USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment7,183,430,0002025-12-31 32USD
LongTermInvestments7,069,646,0002026-03-31 136USD
DecommissioningFundInvestments6,155,164,0002026-03-31 136USD
DeferredCostsAndOtherAssets6,035,504,0002026-03-31 62USD
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent5,720,550,0002026-03-31 14USD
AssetsNoncurrent5,629,976,0002018-06-30 74USD
UtilityRevenue5,392,650,0002018-06-30 185USD
SegmentReportingInformationRevenueFromExternalCustomers5,344,488,0002011-06-30 17USD
AssetRetirementObligationsNoncurrent5,004,090,0002026-03-31 136USD
OperatingExpenses4,965,390,0002018-06-30 121USD
AssetRetirementObligation4,947,500,0002025-12-31 27USD
RegulatoryAssetsNoncurrent4,890,744,0002026-03-31 38USD
TreasuryStockValue4,725,620,0002026-03-31 136USD
DefinedBenefitPlanAccumulatedBenefitObligation4,600,000,0002011-12-31 2USD
DeferredTaxAssetsNet4,587,238,0002025-12-31 32USD
ElectricUtilityRevenue4,578,486,0002018-06-30 121USD
DeferredTaxLiabilitiesNoncurrent4,434,308,0002018-06-30 74USD
DeferredIncomeTaxLiabilitiesNet4,321,771,0002024-06-30 48USD
UnrecognizedTaxBenefitsResultingInNetOperatingLossCarryforward4,295,643,0002014-12-31 15USD
AdditionsToNoncurrentAssets3,760,966,0002012-12-31 6USD
ProceedsFromIssuanceOfLongTermDebt3,681,682,0002026-03-31 153USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents3,571,053,0002026-03-31 68USD
RegulatoryLiabilityNoncurrent3,559,742,0002026-03-31 139USD
CashAndCashEquivalentsFairValueDisclosure3,503,000,0002026-03-31 12USD
CashEquivalentsAtCarryingValue3,502,908,0002026-03-31 136USD
LineOfCreditFacilityMaximumBorrowingCapacity3,500,000,0002023-09-30 52USD
LineOfCreditFacilityRemainingBorrowingCapacity3,497,000,0002023-09-30 52USD
NetCashProvidedByUsedInFinancingActivities3,235,060,0002026-03-31 153USD
UnrecognizedTaxBenefits3,194,922,0002025-12-31 64USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate2,781,000,0002025-12-31 51USD
DeferredTaxAssetsOperatingLossCarryforwards2,761,672,0002025-12-31 32USD
AccountsPayableCurrent2,748,819,0002026-03-31 136USD
CostsAndExpenses2,615,404,0002026-03-31 100USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis2,456,000,0002026-03-31 90USD
SegmentReportingInformationExpendituresForAdditionsToLongLivedAssets2,453,997,0002010-12-31 3USD
NetCashProvidedByUsedInInvestingActivities-2,421,887,0002026-03-31 153USD
AvailableForSaleSecuritiesDebtSecurities2,410,000,0002026-03-31 118USD
SegmentExpenditureAdditionToLongLivedAssets2,403,031,0002026-03-31 17USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths2,375,720,0002025-12-31 17USD
NetIncomeLoss2,356,536,0002023-12-31 207USD
PublicUtilitiesPropertyPlantAndEquipmentOtherPropertyPlantAndEquipment2,198,000,0002025-12-31 126USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax2,175,000,0002017-12-31 28USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree2,158,446,0002025-12-31 17USD
PaymentsForCapitalImprovements2,124,279,0002024-06-30 137USD
DebtSecurities2,038,000,0002021-06-30 24USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost2,019,000,0002014-12-31 38USD
ShortTermBankLoansAndNotesPayable1,984,103,0002018-06-30 74USD
OperatingLossCarryforwards1,900,000,0002015-09-30 2USD
PublicUtilitiesInventory1,753,659,0002026-03-31 62USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect1,642,137,0002026-03-31 47USD
UtilitiesOperatingExpenseMaintenanceAndOperations1,623,687,0002018-06-30 121USD
AvailableForSaleSecuritiesGrossUnrealizedGains1,589,000,0002014-12-31 20USD
AccountsReceivableNetCurrent1,581,009,0002024-06-30 122USD
AvailableForSaleSecuritiesDebtMaturitiesFairValue1,571,000,0002011-06-30 10USD
LongTermDebtCurrent1,525,174,0002026-03-31 136USD
HeldToMaturitySecuritiesContinuousUnrealizedLossPositionFairValue1,493,000,0002026-03-31 12USD
AccountsAndOtherReceivablesNetCurrent1,432,153,0002026-03-31 14USD
LossContingencyRangeOfPossibleLossMaximum1,400,000,0002015-12-31 6USD
ShortTermBorrowings1,382,354,0002026-03-31 62USD
CashAndCashEquivalentsPeriodIncreaseDecrease1,333,377,0002020-12-31 100USD
DepreciationAndAmortization1,329,345,0002012-12-31 3USD
DeferredTaxAssetsRegulatoryAssetsAndLiabilities1,325,440,0002025-12-31 28USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetIncome1,300,000,0002011-12-31 3USD
RepaymentsOfLongTermDebt1,290,977,0002026-03-31 153USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments1,285,147,0002020-12-31 130USD
SegmentReportingInformationDepreciationDepletionAndAmortizationExpense1,281,630,0002010-12-31 3USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet-1,225,197,0002011-12-31 2USD
OtherNoncashIncomeExpense-1,136,050,0002022-09-30 46USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo1,054,820,0002025-12-31 17USD
DeferredTaxLiabilitiesRegulatoryAssets1,030,792,0002025-12-31 4USD
IncomeTaxReconciliationNondeductibleExpenseDepreciation1,030,000,0002011-09-30 1USD
OtherDepreciationAndAmortization1,005,024,0002024-06-30 78USD
AvailableforsaleSecuritiesGrossUnrealizedGain999,000,0002013-03-31 14USD
CommonStockSharesAuthorized998,000,0002026-03-31 147shares
DeferredTaxAssetsLiabilitiesNetNoncurrent-991,704,0002016-12-31 14USD
HeldToMaturitySecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue991,000,0002026-03-31 12USD
DeferredTaxLiabilitiesRegulatoryAssetsAndLiabilities989,405,0002023-12-31 28USD
PaymentsToInvestInDecommissioningFund985,748,0002026-03-31 153USD
ProceedsFromDecommissioningFund945,975,0002026-03-31 153USD
DeferredCreditsAndOtherLiabilities938,822,0002026-03-31 62USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive916,822,0002025-12-31 17USD
ProceedsFromSaleOfProductiveAssets858,588,0002025-12-31 112USD
PublicUtilitiesPropertyPlantAndEquipmentFuel838,825,0002026-03-31 14USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsRestructuringCharges828,983,0002015-12-31 12USD
CostOfPurchasedPower813,058,0002018-06-30 121USD
AccountsReceivableGrossCurrent770,177,0002026-03-31 136USD
OtherInventorySupplies752,520,0002018-06-30 74USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue744,000,0002026-03-31 128USD
CompetitiveEnergyRevenue727,526,0002018-06-30 121USD
ProceedsFromRepaymentsOfShortTermDebt724,580,0002026-03-31 53USD
AssetRetirementObligationLiabilitiesSettled707,800,0002022-12-31 16USD
NetIncomeLossAvailableToCommonStockholdersDiluted702,200,0002023-06-30 78USD
DepreciationNonproduction697,471,0002018-06-30 108USD
LineOfCreditFacilityAmountOutstanding695,000,0002014-12-31 19USD
NuclearFuelNetOfAmortization682,247,0002024-06-30 122USD
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses673,565,0002026-03-31 100USD
CapitalExpendituresIncurredButNotYetPaid657,112,0002026-03-31 25USD
DepreciationAmortizationAndAccretionNet654,669,0002026-03-31 153USD
CapitalLeasedAssetsGross634,908,0002018-12-31 78USD
EquitySecuritiesFvNiUnrealizedGain616,000,0002024-12-31 21USD
UtilitiesOperatingExpenseFuelUsed611,824,0002026-03-31 221USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue611,000,0002026-03-31 128USD
DepreciationDepletionAndAmortization598,947,0002026-03-31 24USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax590,712,0002012-12-31 18USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions590,465,0002025-12-31 48USD
CommonStockSharesIssued587,817,5642026-03-31 135shares
OtherAssetsNoncurrent582,170,0002026-03-31 136USD
SegmentReportingInformationInterestExpense575,167,0002010-12-31 3USD
SegmentReportingInformationProfitLoss574,277,0002011-06-30 9USD
OperatingIncomeLoss572,222,0002026-03-31 309USD
InterestExpense556,777,0002024-06-30 199USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax554,261,0002011-12-31 2USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax551,613,0002011-12-31 2USD
CostOfGoodsAndServicesSoldDepreciationAndAmortization540,129,0002026-03-31 22USD
InterestPaidCapitalized532,742,0002024-06-30 117USD
IncomeTaxPaidFederalAfterRefundReceived-519,892,0002025-12-31 1USD
TradingSecuritiesDebt507,000,0002020-12-31 17USD
AccruedLiabilitiesCurrent505,764,0002018-06-30 74USD
HeldToMaturitySecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue502,000,0002026-03-31 12USD
StockRepurchaseProgramAuthorizedAmount1500,000,0002010-10-31 1USD
ConstructionPayableCurrentAndNoncurrent499,000,0002023-06-30 90USD
DeferredIncomeTaxExpenseBenefit494,608,0002025-12-31 12USD
ContractWithCustomerRefundLiabilityCurrent485,236,0002026-03-31 14USD
UnbilledReceivablesCurrent484,672,0002026-03-31 14USD
PropertyPlantAndEquipmentNet479,706,0002026-03-31 136USD
AvailableForSaleSecuritiesIncomeTaxExpenseOnChangeInUnrealizedHoldingGainOrLoss479,000,0002017-12-31 58USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest478,595,0002026-03-31 100USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate476,969,0002025-12-31 48USD
OtherLiabilitiesNoncurrent466,189,0002018-06-30 74USD
LossContingencyAccrualAtCarryingValue463,087,0002026-03-31 62USD
WeightedAverageNumberOfDilutedSharesOutstanding462,510,6662026-03-31 221shares
ContractWithCustomerLiabilityCurrent462,222,0002024-06-30 36USD
WeightedAverageNumberOfSharesOutstandingBasic455,717,8332026-03-31 221shares
PrepaidExpenseAndOtherAssetsCurrent447,894,0002026-03-31 56USD
OperatingLeasesFutureMinimumPaymentsDue447,584,0002018-12-31 13USD
TaxesPayableCurrent415,455,0002026-03-31 122USD
DefinedBenefitPlanSettlementsPlanAssets410,110,0002023-12-31 8USD
CustomerDepositsCurrent409,171,0002019-12-31 86USD
DeferredFederalIncomeTaxExpenseBenefit408,851,0002025-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour405,720,0002025-12-31 17USD
DefinedBenefitPlanExpectedFutureEmployerContributionsRemainderOfFiscalYear400,000,0002022-09-30 12USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest394,716,0002026-03-31 204USD
ProfitLoss390,805,0002026-03-31 349USD
ComprehensiveIncomeNetOfTax388,827,0002026-03-31 187USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear387,500,0002016-03-31 9USD
NetIncomeLossAvailableToCommonStockholdersBasic384,916,0002026-03-31 124USD
IncreaseDecreaseInRegulatoryLiabilities-384,331,0002026-03-31 77USD
InterestExpenseNonoperating379,740,0002026-03-31 22USD
OperatingLossCarryforwardsValuationAllowance372,000,0002023-12-31 23USD
Goodwill367,582,0002026-03-31 136USD
UtilitiesOperatingExpensePurchasedPower363,043,0002026-03-31 41USD
RepaymentsOfFirstMortgageBond350,000,0002010-12-31 1USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1350,000,0002025-12-31 3USD
StockIssuedDuringPeriodValueNewIssues349,718,0002026-03-31 29USD
DeferredFuelCost348,181,0002026-03-31 132USD
ProceedsFromIssuanceOfCommonStock345,711,0002026-03-31 61USD
ReplacementReserveEscrow336,000,0002024-09-30 50USD
DeferredTaxAssetsValuationAllowance335,105,0002025-12-31 32USD
DeferredTaxAssetsGross334,000,0002015-10-31 2USD
InterestPayableCurrent332,904,0002026-03-31 136USD
TaxesExcludingIncomeAndExciseTaxes323,765,0002018-06-30 121USD
SegmentReportingInformationIncomeTaxExpenseBenefit315,203,0002011-06-30 17USD
LesseeOperatingLeaseLiabilityPaymentsDue313,056,0002025-12-31 13USD
AssetRecoveryDamagedPropertyCostsNoncurrent311,550,0002026-03-31 14USD
IncreaseDecreaseInDeferredFuelCosts308,610,0002026-03-31 153USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice300,000,0002011-09-30 2USD
DividendsCommonStockCash292,867,0002026-03-31 176USD
PaymentsOfDividendsCommonStock292,867,0002026-03-31 153USD
InterestPaidNet287,389,0002026-03-31 16USD
NonoperatingIncomeExpense286,113,0002026-03-31 221USD
IncomeTaxReconciliationNondeductibleExpenseCharitableContributions282,620,0002022-12-31 11USD
OperatingLeaseRightOfUseAsset278,000,0002025-12-31 10USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions272,758,0002025-12-31 48USD
Depreciation269,204,0002010-03-31 13USD
CashPaidForCapitalizedInterest267,493,0002011-06-30 20USD
ProceedsFromAdvanceForAndContributionInAidOfConstructionFinancingActivity261,711,0002026-03-31 9USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment251,000,0002025-12-31 32USD
OtherAssetsCurrent249,645,0002018-06-30 74USD
AssetRetirementObligationAccretionExpense243,100,0002025-12-31 181USD
PrepaidExpenseAndOtherAssets238,828,0002023-09-30 6USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-238,645,0002024-09-30 82USD
OtherLiabilitiesCurrent227,190,0002026-03-31 136USD
UnamortizedDebtIssuanceExpense226,174,0002025-12-31 22USD
OtherNoncashExpense-226,036,0002016-03-31 63USD
LongTermTransitionBond221,230,0002026-03-31 127USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss-220,000,0002014-06-30 6USD
TemporaryEquityCarryingAmountAttributableToParent219,410,0002026-03-31 110USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-218,395,0002022-12-31 6USD
InvestmentIncomeNet215,810,0002026-03-31 132USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax214,547,0002012-12-31 18USD
SecuritizedRegulatoryTransitionAssetsNoncurrent212,427,0002026-03-31 127USD
OperatingLeaseLiabilityNoncurrent210,788,0002025-12-31 8USD
OtherReceivables208,328,0002026-03-31 136USD
DebtInstrumentFaceAmount208,200,0002012-12-31 3USD
TaxesOther206,524,0002026-03-31 100USD
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests197,803,0002017-12-31 12USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsContingencies191,295,0002025-12-31 32USD
PaymentForAdvanceForConstructionFinancingActivity190,902,0002026-03-31 9USD
ProceedsFromDividendsReceived189,000,0002023-12-31 42USD
InvestmentIncomeInterestAndDividend187,062,0002015-12-31 89USD
TemporaryEquityCarryingAmount186,510,0002012-06-30 26USD
AccumulatedDeferredInvestmentTaxCredit185,123,0002026-03-31 136USD
EquitySecuritiesFvNiUnrealizedGainLoss185,000,0002026-03-31 12USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation-183,492,0002011-12-31 2USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet-182,000,0002014-09-30 53USD
PaymentsToAcquireProductiveAssets172,614,0002024-06-30 22USD
ConstructionPayableCurrent171,000,0002011-12-31 5USD
DefinedBenefitPlanContributionsByEmployer170,000,0002022-09-30 28USD
PaymentsToAcquireOtherPropertyPlantAndEquipment168,304,0002021-12-31 51USD
DeferredTaxAssetsOther167,209,0002025-12-31 34USD
DeferredTaxLiabilitiesOther161,274,0002025-12-31 32USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt159,000,0002026-03-31 208USD
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet157,235,0002022-12-31 15USD
PaymentsForNuclearFuel150,738,0002026-03-31 102USD
FinanceLeaseLiabilityPaymentsDue148,353,0002025-12-31 10USD
DeferredTaxAssetsCapitalLossCarryforwards145,625,0002025-12-31 32USD
TreasuryStockCommonShares129,985,4942026-03-31 26shares
EnergyRelatedInventory129,787,0002026-03-31 14USD
OtherLongTermInvestments123,226,0002026-03-31 136USD
IncreaseDecreaseInRegulatoryAssetsAndLiabilities-117,430,0002017-09-30 76USD
IncreaseDecreaseInOtherOperatingCapitalNet116,674,0002026-03-31 138USD
IncreaseDecreaseInOtherRegulatoryAssets-115,232,0002026-03-31 77USD
DefinedBenefitPlanNetPeriodicBenefitCost114,690,0002011-12-31 3USD
MinorityInterest113,926,0002024-06-30 94USD
FinanceLeaseRightOfUseAsset111,000,0002025-12-31 10USD
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation109,954,0002019-12-31 10USD
IncreaseDecreaseInAccruedTaxesPayable-109,734,0002026-03-31 16USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnOperatingResults108,000,0002017-12-31 14USD
RegulatoryLiabilities107,000,0002015-10-31 2USD
TreasuryStockValueAcquiredCostMethod99,800,0002015-09-30 31USD
EquitySecuritiesFvNiUnrealizedLoss99,000,0002023-09-30 13USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent98,709,0002026-03-31 136USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLegalSettlements97,607,0002011-12-31 4USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax96,000,0002019-12-31 4USD
FinanceLeaseLiabilityNoncurrent95,186,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueCurrent94,043,0002018-12-31 13USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes92,942,0002025-12-31 42USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease92,855,0002012-06-30 12USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation192,504,0002019-12-31 8USD
OperatingLeasesFutureMinimumPaymentsDueThereafter88,004,0002018-12-31 13USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation87,837,0002025-12-31 4USD
IncomeTaxExpenseBenefit87,790,0002026-03-31 224USD
GasDomesticRegulatedRevenue86,638,0002018-06-30 121USD
DeferredIncomeTaxesAndTaxCredits86,073,0002026-03-31 153USD
DeferredStateAndLocalIncomeTaxExpenseBenefit85,757,0002025-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears82,191,0002018-12-31 13USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax79,905,0002012-12-31 18USD
AllowanceForDoubtfulAccountsReceivableWriteOffs78,100,0002025-12-31 39USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths78,082,0002025-12-31 9USD
DefinedContributionPlanCostRecognized77,400,0002025-12-31 12USD
OperatingLeaseCost76,642,0002025-12-31 12USD
DeferredTaxLiabilitiesDeferredExpense75,612,0002023-12-31 8USD
LeaseAndRentalExpense75,300,0002011-12-31 6USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears75,147,0002018-12-31 13USD
RepaymentsOfNotesPayable75,000,0002010-09-30 2USD
DefinedBenefitPlanInterestCost74,522,0002011-12-31 3USD
TreasuryStockShares68,477,4292022-12-31 110shares
Cash68,145,0002026-03-31 136USD
OperatingLeaseExpense68,136,0002023-12-31 14USD
OperatingLeaseLiabilityCurrent67,680,0002025-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo66,339,0002025-12-31 13USD
OtherOperatingActivitiesCashFlowStatement65,649,0002026-03-31 44USD
IncreaseDecreaseInReceivables-65,110,0002026-03-31 153USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax62,743,0002024-09-30 17USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities62,170,0002026-03-31 136USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear62,124,0002019-12-31 4USD
RegulatoryLiabilityCurrent61,040,0002013-12-31 38USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchasesSalesIssuancesSettlements-61,000,0002011-06-30 17USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears60,808,0002018-12-31 13USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition60,000,0002026-03-31 18USD
RepaymentsOfBankDebt60,000,0002010-09-30 2USD
AvailableForSaleDebtSecuritiesGrossUnrealizedLoss60,000,0002026-03-31 12USD
DefinedBenefitPlanServiceCost59,340,0002011-12-31 3USD
PrescriptionDrugSubsidyReceiptsFiveFiscalYearsThereafter59,306,0002011-12-31 2USD
IncreaseDecreaseInPensionAndPostretirementObligations-59,013,0002026-03-31 151USD
AccretionExpenseIncludingAssetRetirementObligations58,818,0002026-03-31 22USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease58,700,0002025-12-31 39USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree53,738,0002025-12-31 13USD
PrescriptionDrugBenefitReductionInAccumulatedPostretirementBenefitObligationForSubsidy53,700,0002013-12-31 10USD
EquitySecuritiesFvNi53,000,0002021-06-30 24USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings-53,000,0002011-06-30 17USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax-52,740,0002011-09-30 4USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive52,667,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive51,927,0002025-12-31 10USD
DeferredTaxAssetsTaxCreditCarryforwards49,248,0002025-12-31 32USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetIssues49,000,0002025-12-31 12USD
OperatingLeasesRentExpenseNet47,800,0002018-12-31 34USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears47,391,0002018-12-31 13USD
AllowanceForFundsUsedDuringConstructionInvestingActivities47,340,0002026-03-31 153USD
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedCostOfEquity47,340,0002026-03-31 221USD
IncreaseDecreaseInInterestPayableNet47,247,0002026-03-31 153USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger46,000,0002026-03-31 16USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue46,000,0002019-03-31 3USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax44,200,0002010-12-31 2USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements44,000,0002026-03-31 18USD
InterestIncomeExpenseNet-43,140,0002010-09-30 21USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued42,000,0002025-12-31 6USD
AssetRetirementObligationLiabilitiesIncurred41,100,0002024-12-31 3USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty41,100,0002011-12-31 6USD
SegmentReportingInformationInvestmentInEquityMethodInvestees40,697,0002010-12-31 3USD
PaymentsForRestructuring40,000,0002022-12-31 26USD
ProceedsFromIssuanceOrSaleOfEquity39,964,0002020-03-31 93USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued39,000,0002023-12-31 42USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour38,672,0002025-12-31 13USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths38,000,0002020-12-31 43USD
UnrealizedGainLossOnCashFlowHedgingInstruments38,000,0002020-12-31 43USD
ForwardContractIndexedToIssuersEquitySettlementAlternativesCashAtFairValue37,400,0002023-06-28 15USD
OtherComprehensiveIncomeAvailableForSaleSecuritiesTax37,389,0002012-06-30 33USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease37,345,0002012-06-30 24USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-37,242,0002018-09-30 106USD
IncomeLossFromEquityMethodInvestments-36,269,0002015-12-31 29USD
AllowanceForDoubtfulAccountsReceivableRecoveries33,800,0002025-12-31 39USD
ProvisionForOtherLosses-32,692,0002026-03-31 153USD
AllowanceForDoubtfulOtherReceivablesCurrent32,300,0002025-12-31 66USD
InterestExpenseBeneficialInterestsIssuedByConsolidatedVariableInterestEntities31,636,0002022-06-30 2USD
AllowanceForDoubtfulAccountsReceivableCurrent31,024,0002026-03-31 136USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue30,800,0002014-12-31 1USD
CapitalLeasesFutureMinimumPaymentsDue30,552,0002018-12-31 13USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-29,802,0002021-06-30 117USD
DefinedBenefitPlanExpectedReturnOnPlanAssets29,477,0002011-12-31 3USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation29,000,0002019-03-31 6USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-28,975,0002025-12-31 118USD
StockIssuedDuringPeriodValueOther28,216,0002021-06-30 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions27,723,0002025-12-31 32USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue27,000,0002026-03-31 122USD
IncreaseDecreaseInAccountsPayable26,198,0002026-03-31 153USD
IncreaseDecreaseInIncomeTaxes26,000,0002020-03-31 3USD
ProceedsFromDivestitureOfBusinesses25,600,0002009-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue25,500,0002014-12-31 15USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths24,804,0002025-12-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized24,400,0002019-05-03 2shares
FinanceLeaseInterestPaymentOnLiability24,357,0002023-12-31 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive24,298,0002025-12-31 10USD
ValuationAllowanceDeferredTaxAssetChangeInAmount24,000,0002019-12-31 2USD
DebtInstrumentUnamortizedDiscountPremiumNet-23,442,0002025-12-31 28USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax-23,327,0002012-06-30 24USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions23,168,0002025-12-31 48USD
OtherNonoperatingIncomeExpense22,963,0002026-03-31 221USD
DeferredIncomeTaxAssetsNet22,807,0002026-03-31 62USD
FinanceLeaseLiabilityPaymentsDueYearTwo22,615,0002025-12-31 10USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments21,997,0002018-12-31 13USD
DefinedBenefitPlanAmortizationOfGainsLosses-21,192,0002011-12-31 3USD
CapitalLeaseObligationsNoncurrent20,378,0002018-12-31 78USD
FinanceLeaseLiabilityCurrent20,274,0002025-12-31 10USD
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions20,176,0002026-03-31 26USD
FinanceLeaseLiabilityPaymentsDueYearThree20,138,0002025-12-31 10USD
CashCollateralForBorrowedSecurities20,000,0002015-06-30 5USD
FinanceLeaseRightOfUseAssetAmortization19,071,0002025-12-31 18USD
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents-18,721,0002011-12-31 2USD
AssetImpairmentCharges18,059,0002026-03-31 111USD
StockIssuedDuringPeriodValueShareBasedCompensation-18,006,0002026-03-31 182USD
DeferredTaxAssetsNetNoncurrent17,768,0002018-06-30 66USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxEffectPeriodIncreaseDecrease17,219,0002012-06-30 37USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax17,000,0002017-12-31 28USD
AvailableForSaleSecuritiesGrossRealizedGains17,000,0002021-06-30 147USD
IncreaseDecreaseInAccruedIncomeTaxesPayable16,546,0002024-06-30 135USD
GainLossOnInvestments16,270,0002017-12-31 20USD
GainLossOnSaleOfBusiness16,270,0002017-12-31 18USD
CapitalLeasesFutureMinimumPaymentsDueThereafter16,117,0002018-12-31 13USD
FinanceLeaseLiabilityPaymentsDueYearFour16,084,0002025-12-31 10USD
OtherNoninterestExpense16,000,0002012-12-31 2USD
SegmentReportingInformationOtherNoninterestExpense16,000,0002010-12-31 1USD
AvailableForSaleDebtSecuritiesGrossUnrealizedGain15,000,0002026-03-31 12USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance14,577,0002023-12-31 16USD
OtherComprehensiveIncomeDefinedBenefitPlansTax14,355,0002012-06-30 33USD
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit-14,070,0002011-12-31 3USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear14,014,0002019-12-31 4USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months14,000,0002026-03-31 16USD
PaymentsToAcquireRestrictedInvestments13,937,0002024-09-30 128USD
OtherTaxCarryforwardValuationAllowance13,600,0002012-12-31 3USD
AssetRetirementObligationPeriodIncreaseDecrease13,300,0002022-12-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant12,559,5672025-12-31 2shares
FinanceLeaseLiabilityPaymentsDueYearFive12,045,0002025-12-31 10USD
AvailableForSaleSecuritiesGrossRealizedLosses12,000,0002021-06-30 147USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue11,000,0002026-03-31 59USD
RestrictedCashAndCashEquivalents11,000,0002024-09-30 1USD

What to be careful about

What this model itself distrusts about ETR's figures. Written by the derivation as it ran, not added afterwards.