Every figure this model derived for ETN, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
The figures themselves rather than their scores — what somebody looking up
ETN on one particular measure came for.
Ratio
Value
cash operating margin
21.65
current ratio
1.37
current ratio reported
1.24
deferred revenue growth
56.28
dilution pct
-2.05
ev ebit
33.75
ev owner earnings
45.61
ev sales
5.98
fcf margin
13.1
growth cv
0.24
interest cover
11.98
net debt ebitda
2.75
operating margin
17.71
owner earnings margin
13.1
revenue growth
15.53
revenue growth per share
17.95
roic
11.02
rpo growth
21.95
rule of 40
33.23
sbc pct revenue
0.0
What to be careful about
What this model itself distrusts about ETN's figures. Written by the
derivation as it ran, not added afterwards.
operating income last tagged 2019-12-31, 2373 days before the revenue period (2026-06-30); dropped rather than divided by current revenue
presents no operating result; summed as revenue minus the costs it does tag (CostOfRevenue, SellingGeneralAndAdministrativeExpense, ResearchAndDevelopmentExpense). Checked against the company's own figures: the answer lands 1.7% of revenue from the 4,821M pre-tax profit it reports, which is its interest and other non-operating items
no current stock compensation tagged (last tagged 2019-12-31); treated as zero, so owner earnings are overstated
gross profit not tagged; rebuilt from RevenueFromContractWithCustomerExcludingAssessedTax - CostOfRevenue
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
growth DROPPED from the total: only 2 of 4 inputs could be computed (margin trend, margin recent not tagged), so the score is not meaningful. Its weight is spread over the other dimensions