Stock Scorer
Stock Board CompareNew Screen
Donate
…
Report Measures Companies
Sign in

E-Smart Corp. (ESMR)

Every figure this model derived for ESMR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
cash 506 CashAndCashEquivalentsAtCarryingValue 2026-05-31
current assets 19,472 AssetsCurrent 2026-05-31
current liabilities 247,822 LiabilitiesCurrent 2026-02-28
equity -140,742 StockholdersEquity 2026-05-31
interest expense 10,439 InterestExpenseDebt 2026-05-31
ocf -50,032 NetCashProvidedByUsedInOperatingActivities 2026-05-31
revenue 46,898 Revenues 2026-05-31

The ratios

The figures themselves rather than their scores — what somebody looking up ESMR on one particular measure came for.

RatioValue
cash operating margin-84.66
current ratio0.08
current ratio reported0.08
dilution pct22.48
ev owner earnings-37.96
ev sales40.5
fcf margin-106.68
interest cover-7.13
operating margin-158.78
owner earnings margin-106.68
revenue growth87.31
revenue growth per share52.93
rule of 40-71.47
sbc pct revenue0.0

Everything else this filing tags

96 more elements from ESMR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized75,000,0002026-05-31 18shares
SharesIssued5,799,4692025-05-31 14shares
WeightedAverageNumberOfDilutedSharesOutstanding4,898,3702026-05-31 28shares
CommonStockSharesIssued3,799,4692026-05-31 17shares
CommonStockSharesOutstanding3,799,4692026-05-31 20shares
SharesOutstanding3,799,4692026-05-31 31shares
StockIssuedDuringPeriodSharesNewIssues1,299,4692025-08-31 12shares
StockIssuedDuringPeriodSharesPeriodIncreaseDecrease279,4662025-01-14 1shares
Liabilities248,3262026-05-31 20USD
RelatedPartyDepositLiabilities248,2272026-05-31 16USD
OtherLiabilitiesCurrent248,2272026-05-31 12USD
RetainedEarningsAccumulatedDeficit-199,0702026-05-31 20USD
ProceedsFromIssuanceOfLongTermDebt180,2972024-05-31 2USD
LiabilitiesOtherThanLongtermDebtNoncurrent180,2972024-08-31 2USD
LongTermNotesAndLoans180,2972024-08-31 2USD
DebtInstrumentFairValue179,8082024-11-30 4USD
InterestPayableCurrent179,8082024-11-30 2USD
FiniteLivedIntangibleAssetsNet173,8002026-05-31 8USD
OtherAssetsNoncurrent173,8002024-08-31 4USD
IntangibleAssetsGrossExcludingGoodwill173,8002025-05-31 5USD
FiniteLivedIntangibleAssetsGross173,8002026-05-31 10USD
ProceedsFromRelatedPartyDebt168,5942024-08-31 4USD
DevelopmentCosts165,0002024-02-29 1USD
IncreaseDecreaseInIntangibleAssetsCurrent157,3002024-08-31 8USD
NetCashProvidedByUsedInInvestingActivities-157,3002024-08-31 8USD
AssetsNoncurrent156,6412024-02-29 2USD
OtherAssets148,9422024-08-31 2USD
OtherIndefiniteLivedIntangibleAssets131,5622025-02-28 4USD
GeneralAndAdministrativeExpense118,7442026-05-31 28USD
OperatingExpenses118,7442026-05-31 28USD
Assets107,5842026-05-31 20USD
LiabilitiesAndStockholdersEquity107,5842026-05-31 20USD
NetIncomeLoss-88,8212026-05-31 38USD
ProfitLoss-88,8212026-05-31 12USD
IntangibleAssetsNetExcludingGoodwill88,1122026-05-31 16USD
AccumulatedAmortizationOfOtherDeferredCosts85,6882026-05-31 14USD
CostDepreciationAmortizationAndDepletion85,6882026-05-31 2USD
OperatingIncomeLoss-81,0342026-05-31 28USD
IncomeLossFromContinuingOperations71,9522025-05-31 3USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest-66,2762025-05-31 13USD
AdditionalPaidInCapitalCommonStock54,5292026-05-31 15USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease50,9282025-05-31 1USD
NetCashProvidedByUsedInFinancingActivities47,4372026-05-31 18USD
DeferredTaxAssetsOperatingLossCarryforwards42,2152024-08-31 2USD
GrossProfit37,7102026-05-31 26USD
CostOfRevenue37,7102026-05-31 5USD
NetIncomeLossAvailableToCommonStockholdersBasic-34,4232025-05-31 4USD
ProceedsFromStockPlans29,2382025-08-31 6USD
StockIssuedDuringPeriodValueNewIssues29,2382025-08-31 11USD
ProceedsFromIssuanceOrSaleOfEquity29,2382025-05-31 2USD
DepreciationAmortizationAndAccretionNet26,0702026-05-31 12USD
AmortizationOfIntangibleAssets26,0702026-05-31 2USD
AccumulatedAmortizationDeferredFinanceCosts24,8582024-08-31 1USD
OtherAssetsCurrent21,8712025-05-31 3USD
PrepaidExpenseAndOtherAssetsCurrent19,3712025-05-31 4USD
PrepaidExpenseCurrent18,9662026-05-31 10USD
PrepaidExpenseCurrentAndNoncurrent18,9662026-05-31 5USD
IncreaseDecreaseInPrepaidTaxes-18,3212024-11-30 1USD
Depreciation16,6082024-05-31 4USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent10,1982025-05-31 1USD
DeferredTaxAssetsGross8,8652024-08-31 2USD
DeferredTaxAssetsValuationAllowance8,8652024-08-31 2USD
DepreciationAndAmortization8,6902025-11-30 3USD
AmortizationOfFinancingCosts8,6902024-11-30 2USD
DeferredRevenueCurrent7,9502026-02-28 3USD
IncreaseDecreaseInDeferredRevenue7,9502026-02-28 8USD
NonoperatingIncomeExpense-7,7872026-05-31 28USD
InterestExpenseNonoperating-7,7872026-05-31 14USD
InterestExpense7,7872026-05-31 2USD
InterestAndOtherIncome7,7872026-05-31 2USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities-6,4262024-02-29 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect-6,3182026-05-31 18USD
OtherCostAndExpenseOperating5,1002025-05-31 1USD
InterestExpenseOther4,9162026-02-28 13USD
InterestAndDebtExpense4,6492025-02-28 4USD
ProceedsFromIssuanceOfCommonStock4,5002023-08-31 1USD
AccountsPayableAndAccruedLiabilitiesCurrent4,0002024-02-29 1USD
CommonStockValue3,7992026-05-31 18USD
DeferredRevenue3,1332025-05-31 5USD
IncreaseDecreaseInAccountsReceivable-2,5002025-05-31 4USD
AccountsReceivableNetCurrent2,5002025-05-31 1USD
IncreaseDecreaseInPrepaidExpense1,3082026-05-31 9USD
Cash5062026-05-31 13USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents5062026-05-31 33USD
AccountsPayableCurrent992026-05-31 12USD
IncreaseDecreaseInAccountsPayable-992026-05-31 14USD
AccountsPayableCurrentAndNoncurrent992026-05-31 4USD
InterestIncomeOperating422025-08-31 6USD
OtherIncome52025-02-28 11USD
OtherNonoperatingIncomeExpense52025-08-31 8USD
EarningsPerShareDiluted-02026-05-31 28USD/shares
CommonStockParOrStatedValuePerShare02026-05-31 18USD/shares
IncomeTaxesPaid02024-05-31 2USD
InterestPaidNet02024-05-31 2USD
PrepaidExpenseAndOtherAssets02024-02-29 1USD
AccountsReceivableNet02026-05-31 4USD

What to be careful about

What this model itself distrusts about ESMR's figures. Written by the derivation as it ran, not added afterwards.