Stock Scorer

Esco Technologies Inc. (ESE)

Every figure this model derived for ESE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 36,672,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 73,236,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 755,511,000 AssetsCurrent 2026-06-30
current liabilities 546,693,000 LiabilitiesCurrent 2026-06-30
equity 1,617,262,000 StockholdersEquity 2026-06-30
interest expense 14,970,000 InterestPaidNet 2026-06-30
ocf 243,974,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 1,290,701,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 12,919,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ESE on one particular measure came for.

RatioValue
cash operating margin22.47
current ratio2.92
current ratio reported1.38
deferred revenue growth40.15
dilution pct0.15
ebit cagr13.89
ebit yoy16.52
ev ebit39.43
ev owner earnings34.56
ev sales5.2
fcf margin16.06
growth cv1.05
interest cover11.38
net debt ebitda0.17
operating margin13.2
owner earnings margin15.06
revenue growth27.01
revenue growth per share26.82
roic8.09
rpo growth-0.2
rule of 4040.21
sbc pct revenue1.0

Everything else this filing tags

400 more elements from ESE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,420,003,0002026-06-30 132USD
LiabilitiesAndStockholdersEquity2,420,003,0002026-06-30 130USD
StockholdersEquityBeforeTreasuryStock1,764,337,0002026-06-30 122USD
RetainedEarningsAccumulatedDeficit1,463,854,0002026-06-30 130USD
CostsAndExpenses817,731,0002026-06-30 166USD
Liabilities802,741,0002026-06-30 130USD
Goodwill760,275,0002026-06-30 158USD
BusinessAcquisitionsProFormaRevenue746,000,0002017-09-30 2USD
RevenueRemainingPerformanceObligation705,400,0002023-06-30 17USD
IntangibleAssetsNetExcludingGoodwill664,450,0002026-06-30 130USD
ShorttermDebtMaximumMonthendOutstandingAmount637,000,0002025-09-30 30USD
RepaymentsOfLongTermDebt597,000,0002025-09-30 110USD
CostOfRevenue545,274,0002026-06-30 212USD
LineOfCreditFacilityCurrentBorrowingCapacity442,000,0002026-06-30 60USD
PropertyPlantAndEquipmentGross359,289,0002025-09-30 34USD
SalesRevenueNet348,273,0002018-03-31 160USD
FiniteLivedIntangibleAssetsAccumulatedAmortization348,052,0002026-06-30 80USD
LineOfCreditFacilityMaximumBorrowingCapacity330,000,0002013-06-30 7USD
AdditionalPaidInCapitalCommonStock315,600,0002026-06-30 86USD
ContractWithCustomerLiability293,400,0002026-06-30 50USD
ContractWithCustomerLiabilityCurrent288,142,0002026-06-30 62USD
AdditionalPaidInCapital286,485,0002015-09-30 44USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation271,300,0002013-12-31 9USD
AccountsReceivableNetCurrent267,493,0002026-06-30 133USD
LineOfCreditFacilityRemainingBorrowingCapacity250,000,0002016-06-30 4USD
InventoryNet240,542,0002026-06-30 130USD
RepaymentsOfDebt231,000,0002026-06-30 36USD
LineOfCredit217,000,0002019-03-31 18USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment200,107,0002026-06-30 113USD
StockRepurchaseProgramAuthorizedAmount1200,000,0002023-09-30 10USD
MachineryAndEquipmentGross197,859,0002025-09-30 32USD
SellingGeneralAndAdministrativeExpense195,039,0002026-06-30 212USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations193,377,0002026-06-30 81USD
ProceedsFromDivestitureOfBusinesses183,812,0002020-06-30 4USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity182,924,0002025-09-30 38USD
PropertyPlantAndEquipmentNet175,282,0002026-06-30 128USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax172,642,0002025-09-30 38USD
SalariesAndWages152,853,0002015-09-30 15USD
TreasuryStockValue147,075,0002026-06-30 130USD
BuildingsAndImprovementsGross131,427,0002025-09-30 32USD
ProceedsFromIssuanceOfLongTermDebt130,000,0002026-06-30 105USD
ContractWithCustomerAssetNetCurrent127,620,0002026-06-30 62USD
ContractWithCustomerAssetNet127,600,0002026-06-30 50USD
InventoryRawMaterialsNetOfReserves125,153,0002026-06-30 100USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic121,169,0002025-09-30 45USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest120,296,0002026-06-30 69USD
NetCashProvidedByUsedInFinancingActivities-119,155,0002026-06-30 131USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-119,155,0002026-06-30 45USD
AccountsPayableCurrent116,539,0002026-06-30 130USD
DeferredIncomeTaxLiabilitiesNet115,333,0002026-06-30 66USD
DeferredTaxLiabilities109,233,0002025-09-30 29USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets107,190,0002025-09-30 22USD
EntityWideRevenueMajorCustomerAmount106,200,0002009-09-30 1USD
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet105,659,0002025-06-30 186USD
DefinedBenefitPlanSettlementsBenefitObligation102,400,0002020-09-30 17USD
StockRepurchaseProgramAuthorizedAmount100,000,0002013-09-30 3USD
TimeDepositsAtCarryingValue97,700,0002025-09-30 3USD
NetIncomeLoss96,159,0002026-06-30 292USD
ProfitLoss96,159,0002026-06-30 33USD
IncomeLossFromContinuingOperations94,982,0002026-06-30 139USD
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems94,018,0002025-09-30 27USD
LongTermDebt85,000,0002026-06-30 122USD
ComprehensiveIncomeNetOfTax83,200,0002026-06-30 199USD
DepreciationDepletionAndAmortization80,073,0002026-06-30 150USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths80,000,0002025-09-30 10USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent76,552,0002025-06-30 18USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation76,500,0002013-12-31 7USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent74,505,0002025-06-30 18USD
ContractWithCustomerLiabilityRevenueRecognized74,000,0002026-06-30 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents73,236,0002026-06-30 116USD
IncomeTaxesPaid71,905,0002026-06-30 104USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNet67,100,0002013-12-31 7USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo67,000,0002025-09-30 10USD
DeferredTaxAssetsLiabilitiesNet-66,362,0002012-09-30 4USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets66,000,0002013-09-30 2USD
ProceedsFromIssuanceOfDebt66,000,0002025-03-31 38USD
LongTermDebtNoncurrent65,000,0002026-06-30 128USD
DeferredTaxLiabilitiesNoncurrent62,938,0002019-03-31 72USD
LesseeOperatingLeaseLiabilityPaymentsDue62,732,0002026-06-30 32USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet62,300,0002013-12-31 9USD
OtherAccruedLiabilitiesCurrent61,263,0002026-06-30 130USD
AmortizationOfIntangibleAssets61,086,0002026-06-30 212USD
ForeignCurrencyDerivativesAtFairValueNet60,000,0002010-09-30 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles59,700,0002019-07-02 5USD
InventoryWorkInProcessNetOfReserves59,650,0002026-06-30 100USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-59,340,0002026-06-30 62USD
DisposalGroupIncludingDiscontinuedOperationGoodwill57,900,0002013-12-31 7USD
DisposalGroupIncludingDiscontinuedOperationGoodwill157,900,0002013-09-30 2USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation57,464,0002025-09-30 27USD
InventoryFinishedGoodsNetOfReserves55,739,0002026-06-30 100USD
DefinedBenefitPlanNetPeriodicBenefitCost55,200,0002020-09-30 124USD
AccruedSalariesCurrent54,995,0002026-06-30 130USD
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation54,000,0002025-09-30 15USD
DefinedBenefitPlanBenefitObligationIncreaseDecreaseForRemeasurementDueToSettlement53,600,0002020-09-30 3USD
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear53,034,0002018-09-30 68USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount150,400,0002020-09-30 1USD
OperatingLeaseLiability50,260,0002026-06-30 32USD
CommonStockSharesAuthorized50,000,0002026-06-30 130shares
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetTransitionAssetsObligationsBeforeTax47,400,0002017-09-30 14USD
OperatingLeaseRightOfUseAsset47,271,0002026-06-30 51USD
OtherAssetsCurrent46,620,0002026-06-30 130USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree46,000,0002025-09-30 8USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent44,500,0002013-12-31 9USD
DeferredTaxAssetsGross44,473,0002025-09-30 30USD
OperatingLeaseLiabilityNoncurrent44,107,0002026-06-30 50USD
CapitalLeasesFutureMinimumPaymentsDue43,053,0002019-09-30 7USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-42,666,0002026-06-30 81USD
NetCashProvidedByUsedInInvestingActivities-41,126,0002026-06-30 134USD
PensionExpenseReversalOfExpenseNoncash40,600,0002020-09-30 1USD
LineOfCreditFacilityAmountOutstanding40,000,0002014-03-31 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments38,999,0002021-03-31 143USD
InventoryRawMaterials38,967,0002013-12-31 22USD
OperatingIncomeLoss38,358,0002025-12-31 5USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax-37,145,0002020-09-30 1USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-37,000,0002019-09-30 19USD
Revenues37,000,0002019-07-02 29USD
InventoryWorkInProcess36,859,0002013-12-31 22USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive36,443,0002022-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive36,000,0002025-09-30 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour36,000,0002025-09-30 8USD
PaymentsToAcquireBusinessesGross36,000,0002017-08-30 7USD
InventoriesPropertyHeldForSaleCurrent34,900,0002013-09-30 2USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent34,788,0002025-06-30 7USD
DisposalGroupIncludingDiscontinuedOperationInventory33,300,0002013-12-31 7USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments31,812,0002019-09-30 7USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign31,684,0002025-09-30 45USD
OtherLiabilitiesNoncurrent31,608,0002026-06-30 130USD
CapitalLeasesFutureMinimumPaymentsDueThereafter31,499,0002019-09-30 3USD
CommonStockSharesIssued30,964,1402026-06-30 130shares
IncomeTaxReconciliationChangeInEnactedTaxRate30,300,0002018-12-31 11USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount30,300,0002024-06-30 5USD
OperatingLeasesFutureMinimumPaymentsDue30,040,0002019-09-30 13USD
GoodwillGross30,000,0002021-03-31 2USD
CapitalLeaseObligationsNoncurrent29,980,0002019-09-30 7USD
GoodwillPeriodIncreaseDecrease29,700,0002016-12-31 5USD
DeferredRevenueCurrent29,568,0002018-09-30 68USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill28,500,0002019-07-02 5USD
PaymentsToAcquirePropertyPlantAndEquipment28,291,0002020-06-30 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-28,114,0002026-06-30 65USD
ProgressPaymentsNettedAgainstInventoryForLongTermContractsOrPrograms27,636,0002018-09-30 68USD
AmountOfDeferredCostsRelatedToLongTermContracts26,693,0002018-09-30 68USD
DefinedBenefitPlanContributionsByEmployer26,400,0002020-09-30 24USD
WeightedAverageNumberOfDilutedSharesOutstanding25,932,0002026-06-30 202shares
WeightedAverageNumberOfSharesOutstandingBasic25,887,0002026-06-30 202shares
PensionContributions25,650,0002020-09-30 89USD
IncomeTaxExpenseBenefit25,314,0002026-06-30 212USD
CurrentFederalTaxExpenseBenefit25,007,0002025-09-30 45USD
IncomeTaxExpenseBenefitContinuingOperations24,805,0002012-09-30 6USD
SegmentExpenditureAdditionToLongLivedAssets24,560,0002026-06-30 19USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets23,900,0002013-12-31 9USD
ResearchAndDevelopmentExpense23,000,0002025-09-30 45USD
ConstructionInProgressGross20,588,0002025-09-30 32USD
DebtCurrent20,000,0002026-06-30 124USD
LongTermDebtCurrent20,000,0002026-06-30 92USD
BillingsInExcessOfCost19,467,0002018-09-30 68USD
FinanceLeaseLiabilityPaymentsDue19,404,0002026-06-30 32USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive18,997,0002022-12-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings18,000,0002017-08-30 2USD
PriorPeriodReclassificationAdjustment18,000,0002020-09-30 2USD
InventoryFinishedGoods17,979,0002013-12-31 22USD
OtherAssetsNoncurrent17,214,0002026-06-30 130USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent17,100,0002013-12-31 9USD
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities16,000,0002013-09-30 2USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill15,904,0002025-09-30 22USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities15,700,0002016-11-07 2USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-15,427,0002026-06-30 130USD
FinanceLeaseLiability15,396,0002026-06-30 32USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet15,200,0002013-12-31 7USD
DeferredTaxAssetsInProcessResearchAndDevelopment14,648,0002025-09-30 6USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment14,500,0002013-09-30 2USD
DeferredTaxAssetsGoodwillAndIntangibleAssets-14,338,0002014-09-30 4USD
InterestIncomeExpenseNet-13,992,0002026-06-30 212USD
FinanceLeaseLiabilityNoncurrent13,749,0002026-06-30 32USD
CurrentForeignTaxExpenseBenefit13,109,0002025-09-30 45USD
CapitalizedComputerSoftwareAdditions13,100,0002012-09-30 6USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-12,959,0002026-06-30 182USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-12,959,0002026-06-30 180USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized12,900,0002022-06-30 11USD
LettersOfCreditOutstandingAmount12,700,0002026-06-30 75USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount12,472,0002026-06-30 32USD
CapitalizedComputerSoftwarePeriodIncreaseDecrease12,100,0002024-09-30 36USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration12,100,0002025-09-30 12USD
FiniteLivedIntangibleAssetsAmortizationExpense12,000,0002011-09-30 3USD
FutureAmortizationExpenseYearFive12,000,0002011-09-30 1USD
FutureAmortizationExpenseYearFour12,000,0002011-09-30 1USD
FutureAmortizationExpenseYearOne12,000,0002011-09-30 1USD
FutureAmortizationExpenseYearThree12,000,0002011-09-30 1USD
FutureAmortizationExpenseYearTwo12,000,0002011-09-30 1USD
DisposalGroupIncludingDiscontinuedOperationOtherAssets11,800,0002013-09-30 2USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments11,241,0002019-09-30 7USD
FinanceLeaseRightOfUseAsset11,078,0002026-06-30 32USD
ProceedsFromPaymentsForOtherFinancingActivities-10,646,0002026-06-30 138USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable10,500,0002019-07-02 9USD
FutureAmortizationExpenseAfterYearFive10,500,0002011-09-30 1USD
MaintenanceCosts10,400,0002017-09-30 3USD
PaymentsToAcquireBusinessesNetOfCashAcquired10,232,0002026-06-30 125USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFive10,197,0002019-09-30 4USD
NetCashProvidedByUsedInDiscontinuedOperations10,069,0002013-09-30 8USD
PreferredStockSharesAuthorized10,000,0002026-06-30 130shares
Depreciation9,700,0002015-09-30 15USD
Land9,415,0002025-09-30 32USD
IncreaseDecreaseInAccruedLiabilities9,386,0002025-09-30 48USD
GainLossOnSaleOfPropertyPlantEquipment8,922,0002019-09-30 12USD
DeferredTaxLiabilitiesLeasingArrangements8,906,0002025-09-30 12USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCapitalLeaseObligation8,900,0002017-05-08 4USD
Dividends8,534,0002011-09-30 3USD
LeaseCost8,344,0002026-06-30 76USD
IncreaseDecreaseInAccountsReceivable8,336,0002025-09-30 48USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths8,292,0002026-06-30 29USD
IncreaseDecreaseInContractWithCustomerLiability8,263,0002021-09-30 9USD
DividendsCash8,262,0002025-09-30 49USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo8,124,0002026-06-30 32USD
StockRepurchasedDuringPeriodValue8,000,0002024-09-30 20USD
PaymentsForRepurchaseOfCommonStock7,998,0002024-09-30 65USD
TreasuryStockValueAcquiredCostMethod7,998,0002024-09-30 27USD
DefinedBenefitPlanBenefitsPaid7,800,0002016-09-30 12USD
PostemploymentBenefitsLiabilityCurrentAndNoncurrent7,500,0002018-03-31 1USD
DefinedContributionPlanCostRecognized7,400,0002020-09-30 30USD
DisposalGroupIncludingDiscontinuedOperationDeferredTaxAssets7,151,0002013-06-30 2USD
IncreaseDecreaseInPensionPlanObligations-6,942,0002017-09-30 9USD
DefinedBenefitPlanActuarialGainLoss6,900,0002020-09-30 50USD
OperatingLeaseCost6,665,0002026-06-30 76USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree6,643,0002026-06-30 32USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability6,600,0002011-09-30 2USD
PaymentsToAcquireSoftware6,564,0002020-06-30 89USD
OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths6,405,0002019-09-30 4USD
OperatingLeasesRentExpenseNet6,400,0002019-09-30 27USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment6,300,0002019-07-02 13USD
PurchaseObligation6,300,0002015-09-30 1USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax6,300,0002019-09-30 6USD
OperatingLeasePayments6,266,0002026-06-30 76USD
PaymentsOfDividends6,216,0002026-06-30 140USD
OperatingLeaseLiabilityCurrent6,153,0002026-06-30 32USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour6,134,0002025-09-30 23USD
AccruedIncomeTaxesCurrent5,754,0002026-06-30 8USD
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract5,748,0002018-09-30 18USD
DeferredTaxAssetsInventory5,589,0002025-09-30 30USD
OperatingLeasesFutureMinimumPaymentsDueCurrent5,574,0002019-09-30 9USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo5,279,0002019-09-30 4USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption5,167,0002019-09-30 1USD
DeferredIncomeTaxExpenseBenefit5,157,0002026-06-30 146USD
IncreaseDecreaseInInventories5,139,0002025-09-30 48USD
GoodwillAcquiredDuringPeriod5,100,0002025-12-31 42USD
TreasuryStockCommonShares5,056,7712026-06-30 34shares
InventoryWriteDown5,045,0002013-03-31 3USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice5,000,0002011-02-28 1USD
ProceedsFromSaleAndMaturityOfMarketableSecurities4,966,0002008-09-30 1USD
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet4,930,0002025-09-30 12USD
TreasuryStockShares4,826,5452022-03-31 96shares
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount4,800,0002011-02-28 1USD
DefinedBenefitPlanBenefitObligationBenefitsPaid4,800,0002020-09-30 8USD
UtilitiesOperatingExpenseMaintenanceOperationsAndOtherCostsAndExpenses4,700,0002015-09-30 15USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability4,609,0002026-06-30 66USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearThree4,592,0002019-09-30 4USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears4,558,0002019-09-30 9USD
OtherNonrecurringIncome4,500,0002012-09-30 3USD
CashAndCashEquivalentsPeriodIncreaseDecrease4,478,0002019-03-31 81USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-4,354,0002011-09-30 6USD
QuarterlyFinancialInformationQuarterlyChargesAndCreditsAmountReconcilingToPreviouslyReportedResults4,300,0002015-09-30 4USD
StockIssuedDuringPeriodValueShareBasedCompensation4,253,0002025-09-30 48USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification4,213,0002019-03-31 2USD
CumulativeEffectOnRetainedEarningsTax14,200,0002019-03-31 2USD
DefinedBenefitPlanExpectedReturnOnPlanAssets4,200,0002020-09-30 124USD
DeferredForeignIncomeTaxExpenseBenefit-4,084,0002025-09-30 45USD
FinanceLeaseLiabilityUndiscountedExcessAmount4,008,0002026-06-30 32USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities3,999,0002019-09-30 15USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,950,0002019-09-30 9USD
CurrentStateAndLocalTaxExpenseBenefit3,935,0002025-09-30 45USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign3,855,0002025-09-30 30USD
OtherNonoperatingIncomeExpense-3,748,0002013-06-30 43USD
IncomeTaxesPaidNet3,731,0002017-09-30 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets3,700,0002019-07-02 9USD
DefinedBenefitPlanActualReturnOnPlanAssets-3,600,0002020-09-30 20USD
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFour3,567,0002019-09-30 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory3,500,0002019-07-02 11USD
UndistributedEarningsOfForeignSubsidiaries3,500,0002018-09-30 7USD
AllocatedShareBasedCompensationExpense3,400,0002012-06-30 10USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears3,270,0002019-09-30 9USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested3,100,0002009-09-30 4USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears3,094,0002019-09-30 7USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears3,012,0002019-09-30 7USD
DefinedBenefitPlanInterestCost3,000,0002020-09-30 124USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease3,000,0002012-06-30 14USD
IncreaseDecreaseInBillingInExcessOfCostOfEarnings-2,984,0002018-09-30 27USD
IncreaseDecreaseInOperatingCapital-2,983,0002026-06-30 146USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears2,930,0002019-09-30 7USD
InterestExpense2,880,0002025-12-31 57USD
DefinedBenefitPlanAmortizationOfGainsLosses-2,800,0002020-09-30 60USD
DefinedBenefitPlanBenefitObligation2,800,0002020-09-30 30USD
DefinedBenefitPlanFundedStatusOfPlan2,800,0002020-09-30 20USD
RevenueFromRelatedParties2,800,0002020-09-30 12USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent2,775,0002025-06-30 5USD
AllowanceForDoubtfulAccountsReceivableCurrent2,712,0002026-06-30 62USD
BusinessCombinationContingentConsiderationLiability2,700,0002016-01-29 5USD
DefinedBenefitPlanExpectedAmortizationNextFiscalYear2,700,0002019-09-30 3USD
OtherComprehensiveIncomeDefinedBenefitPlansTax2,689,0002011-09-30 6USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue2,557,0002019-03-31 8USD
CapitalLeasesFutureMinimumPaymentsDueCurrent2,518,0002019-09-30 7USD
DefinedBenefitPlanAmountToBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossNextFiscalYear2,500,0002016-09-30 1USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent2,481,0002020-09-30 84USD
FinanceLeaseLiabilityPaymentsDueYearFour2,478,0002025-09-30 23USD
FinanceLeaseLiabilityPaymentsDueYearThree2,478,0002026-06-30 32USD
FinanceLeaseLiabilityPaymentsDueYearTwo2,417,0002026-06-30 32USD
InterestPaid2,404,0002017-06-30 23USD
IncomeTaxReconciliationTaxCreditsForeign2,400,0002019-06-30 3USD
ShortTermBorrowings2,400,0002020-09-30 5USD
IncreaseDecreaseInOtherOperatingAssets-2,397,0002010-09-30 3USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths2,357,0002026-06-30 29USD
OtherOperatingIncomeExpenseNet-2,340,0002026-06-30 169USD
IncomeTaxReconciliationRepatriationOfForeignEarnings2,300,0002018-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueThereafter2,251,0002012-09-30 2USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-2,200,0002021-09-30 21USD
IncreaseDecreaseInAccountsPayable-2,192,0002025-09-30 48USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations-2,140,0002020-09-30 16USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear2,089,0002026-06-30 12USD
GainLossOnSaleOfProperties1,950,0002021-09-30 7USD
ProceedsFromSaleOfLandHeldForUse1,950,0002021-06-30 21USD
ProceedsFromSaleOfPropertyPlantAndEquipment1,950,0002021-09-30 9USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-1,870,0002026-06-30 38USD
CapitalLeaseObligationsCurrent1,832,0002019-09-30 7USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax1,817,0002019-09-30 27USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables1,800,0002017-08-30 8USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration1,800,0002025-09-30 12USD
ProductWarrantyAccrual1,767,0002015-09-30 20USD
CapitalExpenditureDiscontinuedOperations1,728,0002020-06-30 1USD
FinanceLeaseLiabilityCurrent1,647,0002026-06-30 32USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations1,540,0002026-06-30 52USD
IncreaseDecreaseInDeferredRevenue1,518,0002018-09-30 12USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents1,500,0002017-05-08 2USD
ReceivablesNetCurrent1,500,0002014-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,458,0002015-09-30 3USD
DeferredTaxAssetsValuationAllowance1,347,0002025-09-30 30USD
DefinedBenefitPlanActuarialNetGainsLosses1,293,0002012-06-30 13USD
PaymentsOfDebtIssuanceCosts1,293,0002026-06-30 33USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount1,200,0002013-12-31 12USD
DeferredFederalIncomeTaxExpenseBenefit-1,185,0002025-09-30 45USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax1,177,0002026-06-30 110USD
IncomeLossFromDiscontinuedOperationsNetOfTax1,177,0002026-06-30 40USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax1,161,0002020-09-30 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax1,161,0002020-09-30 3USD
FinanceLeasePrincipalPayments1,157,0002026-06-30 76USD
EffectOfExchangeRateOnCashAndCashEquivalents-1,130,0002022-03-31 108USD
FinanceLeaseRightOfUseAssetAmortization1,116,0002026-06-30 76USD
DeferredTaxAssetsTaxCreditCarryforwards1,016,0002025-09-30 24USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch1,000,0002025-09-30 13USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant808,1032025-09-30 24shares
DefinedBenefitPlanBeforeAdoptionOfSFAS158RecognitionProvisionsAccruedBenefitLiability800,0002012-09-30 4USD
ProductWarrantyAccrualWarrantiesIssued754,0002015-09-30 15USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax727,0002022-09-30 47USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax700,0002020-09-30 20USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax700,0002020-09-30 20USD
ValuationAllowanceDeferredTaxAssetChangeInAmount600,0002023-09-30 29USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear577,0002026-06-30 12USD
FinanceLeaseInterestExpense563,0002026-06-30 76USD
FinanceLeaseInterestPaymentOnLiability563,0002026-06-30 76USD
IncreaseDecreaseInContractWithCustomerAsset-531,0002021-09-30 9USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal500,0002025-09-30 14USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements-500,0002010-09-30 1USD
IncomeTaxReconciliationOtherAdjustments500,0002012-03-31 1USD
IncomeTaxReconciliationTaxSettlementsDomestic500,0002019-06-30 16USD
OperatingLossCarryforwardsValuationAllowance500,0002023-09-30 20USD
ShorttermDebtAverageOutstandingAmount500,0002025-12-31 32USD
IncreaseDecreaseInOtherCurrentAssets477,0002021-09-30 33USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic473,0002025-09-30 30USD
ProductWarrantyAccrualPayments467,0002015-09-30 15USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits417,0002025-09-30 24USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets400,0002017-05-25 6USD
GoodwillForeignCurrencyTranslationGainLoss400,0002025-12-31 43USD
TaxCreditCarryforwardValuationAllowance400,0002017-09-30 10USD
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal390,0002016-06-30 19USD
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod363,0002026-06-30 59USD
CommonStockValue310,0002026-06-30 130USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-300,0002010-09-30 1USD
IncomeTaxReconciliationDeductions300,0002019-06-30 5USD
IncomeTaxReconciliationDeductionsQualifiedProductionActivities300,0002018-03-31 1USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities300,0002020-09-30 20USD
UnrecognizedTaxBenefitsIncreasesResultingFromForeignCurrencyTranslation300,0002013-06-30 1USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions-295,0002014-09-30 6USD
OtherComprehensiveIncomeReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-289,0002011-09-30 3USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-287,0002015-06-30 21USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-228,0002025-09-30 45USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares209,2742024-12-31 3shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber207,2782025-09-30 55shares
DeferredTaxAssetsTaxCreditCarryforwardsForeign203,0002022-09-30 9USD
IncomeTaxReconciliationTaxCredits200,0002019-03-31 1USD
IncomeTaxReconciliationTaxCreditsResearch200,0002011-12-31 5USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease200,0002012-06-30 5USD
OtherTaxCarryforwardValuationAllowance200,0002012-09-30 2USD
TaxCreditCarryforwardAmount200,0002022-09-30 5USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities200,0002015-09-30 4USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense200,0002014-06-30 4USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxEffectPeriodIncreaseDecrease-187,0002011-09-30 6USD
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1180,0002025-09-30 8USD
AreaOfLand130,0002016-11-07 2acre
TaxBenefitFromStockOptionsExercised-105,0002010-09-30 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod104,3532025-09-30 35shares
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense100,0002013-12-31 22USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-100,0002019-03-31 53USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit100,0002014-09-30 8USD
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions100,0002013-09-30 2USD

What to be careful about

What this model itself distrusts about ESE's figures. Written by the derivation as it ran, not added afterwards.