Stock Scorer

Erie Indemnity Company (ERIE)

Every figure this model derived for ERIE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 144,694,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 344,617,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
current assets 1,206,562,000 AssetsCurrent 2026-06-30
current liabilities 968,418,000 LiabilitiesCurrent 2026-06-30
equity 2,467,106,000 StockholdersEquity 2026-06-30
ocf 697,777,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 4,119,469,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ERIE on one particular measure came for.

RatioValue
cash operating margin19.59
current ratio1.31
current ratio reported1.25
deferred revenue growth4.86
ebit cagr21.23
ebit yoy5.67
ev ebit13.94
ev owner earnings18.59
ev sales2.5
fcf margin13.43
growth cv0.48
operating margin17.9
owner earnings margin13.43
revenue growth3.67
revenue growth per share3.67
roic27.45
rule of 4021.58
sbc pct revenue0.0

Everything else this filing tags

400 more elements from ERIE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
EquityMethodInvestmentSummarizedFinancialInformationAssets41,000,000,0002015-09-30 36USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCarryingAmount14,669,000,0002014-12-31 4USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesFairValue14,669,000,0002014-12-31 4USD
Investments14,650,000,0002015-09-30 44USD
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCost13,000,000,0002014-12-31 4USD
AvailableForSaleSecuritiesFairValueDisclosure9,180,000,0002013-06-30 18USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost8,633,000,0002014-06-30 13USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest8,125,000,0002015-09-30 63USD
MinorityInterest7,375,000,0002015-09-30 32USD
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves5,665,000,0002014-12-31 12USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersPremiumsWritten5,487,000,0002014-12-31 12USD
SupplementaryInsuranceInformationPremiumsWritten5,487,000,0002014-12-31 12USD
DirectPremiumsEarned5,411,000,0002014-12-31 6USD
SupplementaryInsuranceInformationPremiumRevenue5,344,000,0002014-12-31 12USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersEarnedPremiums5,260,000,0002014-12-31 12USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentGrossAmount4,562,000,0002012-12-31 6USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentNetAmount4,493,000,0002012-12-31 6USD
ProceedsFromInsurancePremiumsCollected4,446,000,0002015-09-30 49USD
PremiumsEarnedNet4,308,000,0002015-09-30 73USD
BenefitsLossesAndExpenses4,051,000,0002015-09-30 105USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilities4,000,000,0002015-09-30 36USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersCurrentYearClaimsAndClaimsAdjustmentExpense3,969,000,0002014-12-31 12USD
SupplementaryInsuranceInformationBenefitsClaimsLossesAndSettlementExpense3,958,000,0002014-12-31 12USD
LiabilityForClaimsAndClaimsAdjustmentExpensePropertyCasualtyLiability3,923,000,0002015-09-30 36USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersReservesForUnpaidClaimsAndClaimsAdjustmentExpense3,853,000,0002014-12-31 12USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersPaidClaimsAndClaimsAdjustmentExpense3,733,000,0002014-12-31 12USD
RetainedEarningsAccumulatedDeficit3,657,373,0002026-06-30 90USD
StockholdersEquityBeforeTreasuryStock3,613,196,0002026-06-30 86USD
Assets3,557,016,0002026-06-30 130USD
LiabilitiesAndStockholdersEquity3,557,016,0002026-06-30 130USD
UnearnedPremiums3,109,000,0002015-09-30 36USD
PolicyholderBenefitsAndClaimsIncurredNet2,975,000,0002015-09-30 73USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersUnearnedPremiums2,834,000,0002014-12-31 12USD
SupplementaryInsuranceInformationUnearnedPremiums2,834,000,0002014-12-31 12USD
LiabilityForFuturePolicyBenefits1,848,000,0002015-09-30 37USD
OperatingExpenses1,730,797,0002026-06-30 179USD
InsuranceAgencyManagementFee1,662,625,0002017-12-31 29USD
InvestmentsFairValueDisclosure1,609,227,0002026-06-30 9USD
DebtSecuritiesAvailableForSaleAndHeldToMaturityAmortizedCostAfterAllowanceForCreditLoss1,451,030,0002026-06-30 16USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis1,446,197,0002026-06-30 54USD
DebtSecuritiesAvailableForSaleAndHeldToMaturityFairValue1,438,070,0002026-06-30 16USD
AvailableForSaleSecuritiesDebtSecurities1,433,222,0002026-06-30 85USD
PremiumsReceivableAtCarryingValue1,417,000,0002015-09-30 44USD
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent1,327,084,0002026-06-30 64USD
TreasuryStockCommonValue1,170,957,0002026-06-30 82USD
TreasuryStockValue1,155,108,0002016-03-31 4USD
LiabilityForFuturePolicyBenefitsIndividualAndGroupAnnuitiesAndSupplementaryContracts1,144,000,0002011-12-31 3USD
DefinedBenefitPlanBenefitObligation1,103,082,0002025-12-31 46USD
DefinedBenefitPlanFairValueOfPlanAssets1,091,598,0002025-12-31 35USD
Liabilities1,089,910,0002026-06-30 130USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation951,666,0002017-12-31 14USD
InsuranceCommissions947,481,0002017-12-31 29USD
DefinedBenefitPlanAccumulatedBenefitObligation935,049,0002025-12-31 31USD
PaymentsToAcquireTradingSecuritiesHeldforinvestment897,000,0002015-09-30 29USD
IncreaseDecreaseInDeferredPolicyAcquisitionCosts892,000,0002014-12-31 12USD
DeferredPolicyAcquisitionCostAmortizationExpense849,000,0002014-12-31 12USD
SupplementaryInsuranceInformationAmortizationOfDeferredPolicyAcquisitionCosts849,000,0002014-12-31 12USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersAmortizationOfDeferredPolicyAcquisitionCosts836,000,0002014-12-31 12USD
PaymentsForCommissions825,406,0002026-06-30 146USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation767,527,0002017-12-31 15USD
AccountsReceivableNetCurrent753,245,0002026-06-30 52USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets743,900,0002017-12-31 7USD
AvailableForSaleSecuritiesEquitySecurities740,000,0002015-09-30 36USD
AvailableForSaleSecuritiesAmortizedCost708,282,0002018-09-30 61USD
AvailableForSaleSecurities704,195,0002018-09-30 43USD
AvailableForSaleSecuritiesNoncurrent687,523,0002017-12-31 22USD
DeferredPolicyAcquisitionCosts656,000,0002015-09-30 44USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost647,867,0002026-06-30 43USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue636,184,0002026-06-30 43USD
SupplementaryInsuranceInformationDeferredPolicyAcquisitionCosts595,000,0002014-12-31 12USD
Revenues572,160,0002018-03-31 160USD
DeferredPolicyAcquisitionCostsNet566,000,0002013-12-31 2USD
OtherAssets561,000,0002015-09-30 44USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost546,224,0002026-06-30 43USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue545,677,0002026-06-30 43USD
AccountsReceivableRelatedPartiesCurrent533,300,0002023-03-31 42USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt529,834,0002026-06-30 119USD
AvailableforsaleSecuritiesGrossUnrealizedGain528,000,0002013-06-30 18USD
PaymentsForUnderwritingExpense518,000,0002015-09-30 49USD
PaymentsToAcquireShortTermInvestments518,000,0002012-06-30 20USD
ProceedsFromSaleOfShortTermInvestments503,000,0002012-06-30 20USD
SupplementaryInsuranceInformationOtherOperatingExpense487,000,0002014-12-31 12USD
DebtSecuritiesAvailableForSaleUnrealizedLossPosition486,739,0002018-12-31 4USD
OtherLiabilities466,000,0002011-06-30 2USD
AccruedSalesCommissionCurrent457,211,0002026-06-30 86USD
SupplementaryInsuranceInformationNetInvestmentIncome446,000,0002014-12-31 12USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersDeferredPolicyAcquisitionCosts440,000,0002014-12-31 12USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue428,925,0002018-03-31 23USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest418,403,0002026-06-30 271USD
PaymentsToAcquireAvailableForSaleSecurities391,181,0002017-12-31 27USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt387,027,0002026-06-30 119USD
OperatingIncomeLoss370,910,0002026-06-30 139USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months368,634,0002018-12-31 4USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue366,445,0002018-03-31 23USD
ProfitLoss366,000,0002015-09-30 119USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter346,104,0002025-12-31 14USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersNetInvestmentIncome334,000,0002014-12-31 12USD
NetIncomeLoss330,768,0002026-06-30 328USD
ComprehensiveIncomeNetOfTax319,942,0002026-06-30 189USD
DeferredTaxLiabilities283,000,0002015-09-30 26USD
CashAndCashEquivalentsAtCarryingValue266,417,0002018-12-31 140USD
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity250,000,0002015-09-30 49USD
LaborAndRelatedExpense240,181,0002017-12-31 29USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest237,000,0002015-09-30 72USD
IncreaseDecreaseInUnearnedPremiums236,000,0002014-12-31 12USD
NetCashProvidedByUsedInInvestingActivities-234,657,0002026-06-30 92USD
NetIncomeLossAttributableToNoncontrollingInterest221,000,0002015-09-30 105USD
OtherCostAndExpenseOperating215,740,0002017-12-31 29USD
AccountsPayableAndAccruedLiabilitiesCurrent205,760,0002026-06-30 84USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent189,000,0002014-12-31 9USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost188,795,0002026-06-30 43USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue187,998,0002026-06-30 43USD
PaymentsToAcquireAvailableForSaleSecuritiesEquity170,000,0002015-09-30 49USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities164,266,0002016-09-30 6USD
ReinsuranceRecoverables162,000,0002015-09-30 44USD
IncreaseDecreaseInReceivables159,000,0002014-12-31 12USD
CurrentIncomeTaxExpenseBenefit152,939,0002024-12-31 30USD
EquitySecuritiesFVNINoncurrent150,516,0002026-06-30 42USD
StockRepurchaseProgramAuthorizedAmount150,000,0002011-10-31 3USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate149,227,0002025-12-31 33USD
PaymentsForOtherOperatingActivities148,455,0002026-06-30 97USD
ProceedsFromSaleOfAvailableForSaleSecurities144,317,0002017-12-31 21USD
PaymentsOfDividendsCommonStock136,218,0002026-06-30 146USD
NetCashProvidedByUsedInFinancingActivities-135,129,0002026-06-30 92USD
CurrentFederalTaxExpenseBenefit131,645,0002025-12-31 3USD
PaymentsToEmployees130,034,0002026-06-30 97USD
OtherComprehensiveIncomeLossNetOfTax-129,000,0002015-09-30 53USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-123,000,0002015-09-30 53USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger118,105,0002018-12-31 4USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersPriorYearClaimsAndClaimsAdjustmentExpense-116,000,0002014-12-31 12USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter110,000,0002011-12-31 1USD
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease109,700,0002023-12-31 10USD
IncomeTaxPaidFederalBeforeRefundReceived106,500,0002025-12-31 3USD
IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve-106,000,0002014-12-31 12USD
OtherComprehensiveIncomeCumulativeEffectOfChangeInAccountingPrincipleNetOfTaxes-101,000,0002009-12-31 1USD
NotesAndLoansReceivableNetNoncurrent100,680,0002026-06-30 52USD
IncomeTaxesPaidNet100,011,0002026-06-30 138USD
AvailableForSaleSecuritiesGrossUnrealizedLosses199,000,0002013-06-30 18USD
CededPremiumsEarned97,000,0002014-12-31 6USD
PaymentsToAcquireEquitySecuritiesFvNi95,633,0002026-06-30 34USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest95,000,0002015-09-30 50USD
ProceedsFromRepaymentsOfDebt-94,070,0002022-06-30 16USD
PrepaidExpenseAndOtherAssetsCurrent92,533,0002026-06-30 86USD
DefinedBenefitPlanActualReturnOnPlanAssets90,357,0002025-12-31 22USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentAmountCededToOtherCompanies90,000,0002012-12-31 6USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersDiscountDeductedFromReserves89,000,0002014-12-31 12USD
IncomeTaxExpenseBenefit87,635,0002026-06-30 212USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities85,548,0002026-06-30 137USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease84,000,0002012-06-30 31USD
FiniteLivedIntangibleAssetsGross81,007,0002015-12-31 3USD
IncomeTaxesPaid72,576,0002020-09-30 4USD
AvailableForSaleSecuritiesCurrent71,190,0002017-12-31 22USD
SecuritiesLoanedIncludingNotSubjectToMasterNettingArrangementAndAssetsOtherThanSecuritiesTransferred69,900,0002026-06-30 8USD
DepreciationDepletionAndAmortization69,450,0002025-12-31 33USD
NetInvestmentIncome69,260,0002024-12-31 177USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-69,000,0002011-12-31 2USD
DeferredIncomeTaxLiabilities68,606,0002025-12-31 24USD
DividendsPayableCurrent68,109,0002026-06-30 86USD
RestrictedInvestmentsNoncurrent67,939,0002026-06-30 8USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax67,359,0002025-12-31 31USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax66,000,0002015-09-30 49USD
ProceedsFromSaleAndMaturityOfMarketableSecurities64,118,0002021-12-31 15USD
RepaymentsOfAnnuitiesAndInvestmentCertificates64,000,0002015-09-30 49USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue63,363,0002026-06-30 43USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost63,311,0002026-06-30 43USD
DepositsReceivedForSecuritiesLoanedAtCarryingValue63,157,0002026-06-30 18USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPeriodIncreaseDecrease63,000,0002011-12-31 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-62,972,0002026-06-30 67USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-62,847,0002026-06-30 98USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue62,480,0002018-03-31 23USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent62,096,0002026-06-30 24USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent61,715,0002026-06-30 64USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax60,000,0002014-12-31 9USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive59,093,0002025-12-31 14USD
ProceedsFromAnnuitiesAndInvestmentCertificates58,000,0002015-09-30 49USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax-56,062,0002025-12-31 31USD
NonoperatingIncomeExpense55,004,0002021-09-30 20USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour54,999,0002025-12-31 14USD
DefinedBenefitPlanActuarialNetGainsLosses54,000,0002011-12-31 3USD
ContractWithCustomerLiability51,727,0002018-12-31 8USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree51,396,0002025-12-31 14USD
CashAndCashEquivalentsPeriodIncreaseDecrease50,696,0002018-12-31 23USD
OtherAssetsNoncurrent48,774,0002026-06-30 86USD
PaymentsForProceedsFromProductiveAssets48,667,0002018-09-30 76USD
ContractWithCustomerLiabilityCurrent48,457,0002026-06-30 64USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-47,908,0002017-06-30 54USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo47,555,0002025-12-31 14USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment47,017,0002025-12-31 22USD
FiniteLivedIntangibleAssetsNet46,797,0002015-12-31 3USD
AccountsPayableCurrent46,526,0002015-12-31 2USD
InvestmentIncomeNonoperating44,672,0002026-06-30 112USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths44,346,0002025-12-31 14USD
DeferredTaxAssetsGross43,818,0002025-12-31 20USD
DeferredTaxAssetsGrossNoncurrent42,453,0002018-12-31 8USD
DefinedBenefitPlanContributionsByEmployer42,331,0002025-12-31 23USD
AccruedLiabilitiesAndOtherLiabilities42,006,0002015-12-31 2USD
ShortTermBorrowings40,000,0002022-06-30 2USD
DefinedBenefitPlanBenefitObligationBenefitsPaid39,887,0002025-12-31 18USD
DefinedBenefitPlanPlanAssetsBenefitsPaid39,887,0002025-12-31 18USD
DefinedBenefitPlanExpectedReturnOnPlanAssets39,778,0002026-06-30 191USD
RestrictedCashAndCashEquivalentsAtCarryingValue39,608,0002026-06-30 20USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations39,491,0002017-06-30 54USD
PaymentsForProceedsFromLoansReceivable37,271,0002018-09-30 76USD
DefinedBenefitPlanActuarialGainLoss-36,300,0002025-12-31 28USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-35,946,0002017-06-30 54USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsProjectedBenefitObligation35,621,0002025-12-31 16USD
RestrictedInvestmentsAtFairValue35,535,0002025-06-30 4USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent34,703,0002026-06-30 86USD
FiniteLivedIntangibleAssetsAccumulatedAmortization34,210,0002015-12-31 3USD
DeferredCompensationLiabilityCurrentAndNoncurrent31,450,0002025-12-31 12USD
DefinedBenefitPlanInterestCost31,027,0002026-06-30 191USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax31,000,0002014-12-31 9USD
ContractWithCustomerLiabilityRevenueRecognized30,900,0002026-06-30 69USD
AssumedPremiumsEarned30,000,0002014-12-31 6USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax29,557,0002025-12-31 31USD
IncreaseDecreaseInAccountsReceivableRelatedParties28,529,0002025-12-31 33USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-26,219,0002025-12-31 31USD
ProceedsFromInterestAndDividendsReceived26,066,0002020-09-30 85USD
IncreaseDecreaseInFuturePolicyBenefitReserves24,000,0002014-12-31 12USD
InterestAndDividendIncomeOperating23,844,0002020-09-30 65USD
OperatingLeaseRightOfUseAsset23,841,0002019-09-30 7USD
OtherLiabilitiesNoncurrent23,538,0002026-06-30 86USD
OperatingLeaseLiability23,495,0002019-09-30 7USD
ContractWithCustomerLiabilityNoncurrent23,148,0002026-06-30 64USD
Depreciation23,000,0002014-12-31 12USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-22,345,0002025-12-31 33USD
TreasuryStockCommonShares22,110,1322026-06-30 82shares
TreasuryStockShares22,110,1322016-03-31 4shares
GoodwillImpairmentLoss22,000,0002010-12-31 3USD
OtherInvestments22,000,0002015-09-30 36USD
DefinedContributionPlanCostRecognized21,300,0002025-12-31 45USD
DeferredCompensationLiabilityClassifiedNoncurrent21,018,0002026-06-30 86USD
DeferredTaxAssetsNet21,000,0002012-06-30 11USD
ReinsurancePremiumsForInsuranceCompaniesByProductSegmentAmountAssumedFromOtherCompanies21,000,0002012-12-31 6USD
DeferredFederalIncomeTaxExpenseBenefit19,547,0002025-12-31 3USD
DebtSecuritiesAvailableForSaleAndHeldToMaturityCumulativeUnrecognizedLoss19,491,0002026-06-30 16USD
DefinedBenefitPlanServiceCost19,181,0002026-06-30 191USD
DeferredIncomeTaxLiabilitiesNet19,085,0002026-06-30 30USD
TreasuryStockValueAcquiredCostMethod19,000,0002014-12-31 25USD
PaymentsToAcquireLoansReceivable18,700,0002026-06-30 70USD
DeferredTaxLiabilitiesGrossNoncurrent18,352,0002018-12-31 8USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsOther18,213,0002025-12-31 22USD
IncreaseDecreaseInReserveForCommissionsExpenseAndTaxes-17,011,0002025-12-31 45USD
LiabilityForFuturePolicyBenefitsOtherContracts17,000,0002011-12-31 3USD
AdditionalPaidInCapitalCommonStock16,500,0002026-06-30 86USD
AccruedIncomeTaxesCurrent15,441,0002020-06-30 22USD
DefinedBenefitPlanAmortizationOfNetGainsLosses15,000,0002012-12-31 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFive15,000,0002011-12-31 1USD
OperatingCostsAndExpenses14,500,0002018-12-31 3USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent-14,484,0002026-06-30 19USD
DefinedBenefitPlanBenefitsPaid14,393,0002016-12-31 13USD
AccruedInvestmentIncomeReceivable14,194,0002026-06-30 86USD
AssetsHeldByInsuranceRegulators14,000,0002011-09-30 4USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax14,000,0002012-06-30 6USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount14,000,0002011-09-30 2USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent-13,703,0002026-06-30 19USD
OperatingLeaseCost13,100,0002020-12-31 18USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFour13,000,0002011-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-13,000,0002013-06-30 13USD
PaymentsToAcquireMarketableSecurities12,956,0002022-09-30 33USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax12,861,0002021-12-31 11USD
DefinedBenefitPlanExpectedAmortizationOfGainLossNextFiscalYear-12,800,0002017-12-31 1USD
RestrictedCash12,542,0002023-12-31 2USD
OperatingLeaseLiabilityNoncurrent12,129,0002019-09-30 4USD
ProceedsFromFeesReceived11,698,0002026-06-30 146USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet-11,484,0002025-12-31 31USD
DefinedBenefitPlanFundedStatusOfPlan-11,484,0002025-12-31 31USD
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent-11,443,0002026-06-30 139USD
OperatingLeaseLiabilityCurrent11,366,0002019-09-30 4USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditBeforeTax11,297,0002025-12-31 31USD
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss11,230,0002018-12-31 4USD
DefinedBenefitPlanNetPeriodicBenefitCost11,211,0002026-06-30 191USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearThree11,000,0002011-12-31 1USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax11,000,0002012-12-31 4USD
ProceedsFromSaleOfEquitySecuritiesFvNi10,908,0002026-06-30 34USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-10,826,0002026-06-30 163USD
IncreaseDecreaseInPrepaidPensionCosts-10,524,0002016-12-31 6USD
DebtSecuritiesAvailableForSaleRealizedLoss10,163,0002022-09-30 18USD
EquityMethodInvestments10,006,0002020-09-30 76USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearTwo10,000,0002011-12-31 1USD
OtherCommitment9,800,0002019-09-30 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths9,314,0002015-12-31 1USD
DefinedBenefitPlanFutureAmortizationOfGainLoss-9,300,0002016-12-31 4USD
DeferredCompensationLiabilityCurrent9,154,0002026-06-30 86USD
DebtSecuritiesAvailableForSaleGainLoss-9,108,0002022-09-30 18USD
SecuritiesReceivedAsCollateral9,100,0002026-06-30 11USD
AmortizationOfIntangibleAssets9,000,0002015-12-31 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearOne9,000,0002011-12-31 1USD
OtherIncome9,000,0002011-03-31 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo8,674,0002015-12-31 1USD
LiabilitiesAssumed18,453,0002018-12-31 3USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss8,072,0002018-03-31 23USD
EquityMethodInvestmentRealizedGainLossOnDisposal8,000,0002011-12-31 4USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax8,000,0002012-06-30 6USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss7,903,0002018-12-31 4USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-7,798,0002025-12-31 45USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax7,609,0002018-09-30 35USD
CashCollateralForBorrowedSecurities7,500,0002024-12-31 3USD
OperatingLeaseRightOfUseAssetAmortizationExpense7,333,0002025-12-31 12USD
DebtSecuritiesAvailableForSaleRestricted7,285,0002024-12-31 6USD
ContractuallySpecifiedServicingFeesLateFeesAndAncillaryFeesEarnedInExchangeForServicingFinancialAssets7,145,0002018-03-31 91USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax7,000,0002013-06-30 13USD
IncreaseDecreaseInContractWithCustomerLiability6,904,0002025-12-31 24USD
DebtSecuritiesAvailableForSaleAndHeldToMaturityCumulativeUnrecognizedGain6,531,0002026-06-30 16USD
LeaseAndRentalExpense6,200,0002018-12-31 12USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax-6,000,0002010-12-31 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax6,000,0002015-09-30 30USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss5,915,0002018-03-31 23USD
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments5,501,0002019-09-30 23USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount5,400,0002018-12-31 3USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired15,255,0002026-06-30 64USD
DeferredTaxAssetsCharitableContributionCarryforwards5,221,0002025-12-31 2USD
ProceedsFromSaleOfTradingSecuritiesHeldforinvestment5,171,0002016-12-31 38USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax5,055,0002021-12-31 11USD
DeferredTaxAssetsOther4,958,0002025-12-31 22USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree4,906,0002015-12-31 1USD
HeldToMaturitySecuritiesDebtMaturitiesAfterTenYearsFairValue4,848,0002026-06-30 10USD
HeldToMaturitySecuritiesDebtMaturitiesAfterTenYearsNetCarryingAmount4,833,0002026-06-30 10USD
ProceedsFromCollectionOfLoansReceivable4,708,0002026-06-30 70USD
DeferredTaxAssetsDeferredIncome4,457,0002025-12-31 16USD
NetCashProvidedByUsedInContinuingOperations-4,444,0002017-09-30 56USD
IncomeTaxReconciliationTaxSettlements-4,100,0002019-06-30 2USD
DeferredIncomeTaxExpenseBenefit4,026,0002024-12-31 42USD
DefinedBenefitPlanBenefitObligationPaymentForSettlement4,001,0002024-12-31 2USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-4,000,0002010-12-31 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax-4,000,0002015-09-30 30USD
GainLossOnDispositionOfAssets-3,874,0002024-12-31 21USD
DeferredTaxLiabilitiesOther3,632,0002025-12-31 22USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax3,522,0002018-09-30 35USD
InterestCostsIncurred3,500,0002020-12-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour3,467,0002015-12-31 1USD
GainLossOnSaleOfProperties3,400,0002018-12-31 4USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss3,327,0002018-12-31 4USD
DefinedBenefitPlanSettlementsBenefitObligation3,252,0002025-12-31 10USD
DefinedBenefitPlanSettlementsPlanAssets3,252,0002025-12-31 7USD
IncreaseDecreaseInAccruedInvestmentIncomeReceivable3,242,0002025-12-31 33USD
IncreaseDecreaseInDeferredCompensation-3,119,0002025-12-31 45USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax-3,041,0002026-06-30 19USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability2,999,0002026-06-30 66USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1-2,877,0002026-06-30 19USD
OtherNonoperatingIncomeExpense2,821,0002026-06-30 80USD
IncomeTaxReconciliationNondeductibleExpense2,703,0002025-12-31 3USD
IncomeTaxesReceivable2,664,0002020-12-31 42USD
OtherNoncashIncome2,634,0002025-12-31 3USD
ProceedsFromIncomeTaxRefundFederal2,600,0002025-12-31 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax2,519,0002025-12-31 29USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive2,405,0002015-12-31 1USD
LiabilityForUncertainTaxPositionsCurrent2,300,0002017-12-31 3USD
DefinedBenefitPensionPlanLiabilitiesCurrent2,211,0002025-12-31 22USD
IncreaseDecreaseInIncomeTaxesReceivable2,202,0002020-12-31 18USD
DebtSecuritiesHeldToMaturityAllowanceForCreditLoss2,167,0002026-06-30 48USD
IncomeLossFromEquityMethodInvestments-2,158,0002022-09-30 161USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss2,157,0002018-03-31 23USD
ProceedsFromRepaymentsOfSecuredDebt-2,041,0002021-12-31 28USD
IncreaseDecreaseInPrepaidExpense2,000,0002014-12-31 12USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax2,000,0002010-12-31 2USD
RestrictedInvestmentsCurrent1,973,0002026-06-30 8USD
DefinedBenefitPlanPlanAmendments1,935,0002025-12-31 31USD
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax1,935,0002025-12-31 3USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax1,688,0002025-12-31 29USD
DeferredTaxLiabilitiesInvestments1,549,0002019-12-31 10USD
DeferredTaxLiabilitiesPrepaidExpenses1,506,0002025-12-31 22USD
IncomeTaxReconciliationTaxCredits1,432,0002025-12-31 3USD
RealizedGainLossOnMarketableSecuritiesAndCostMethodInvestmentsExcludingOtherThanTemporaryImpairmentsAndOtherInvestments1,334,0002017-12-31 20USD
InvestmentIncomeInvestmentExpense1,291,0002026-06-30 139USD
NetIncomeLossAvailableToCommonStockholdersDiluted1,249,0002021-06-30 1USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments-1,203,0002019-12-31 27USD
DefinedBenefitPlanExpectedAmortizationOfPriorServiceCostCreditNextFiscalYear1,100,0002017-12-31 1USD
IncreaseDecreaseInSecuritiesLendingPayable1,089,0002026-06-30 23USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-1,075,0002020-01-01 6USD
DebtSecuritiesAvailableForSaleRealizedGain1,055,0002022-09-30 18USD
DefinedBenefitPlanAmortizationOfNetPriorServiceCostCredit1,000,0002012-12-31 2USD
FinancingReceivableAllowanceForCreditLosses1,000,0002023-09-30 26USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-1,000,0002020-06-30 2USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostCreditRecognizedInNetPeriodicBenefitCostBeforeTax-1,000,0002011-12-31 2USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax-1,000,0002012-12-31 2USD
PaymentsForProceedsFromPolicyLoans1,000,0002015-09-30 22USD
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit916,0002026-06-30 191USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense900,0002019-12-31 7USD
DefinedBenefitPlanFutureAmortizationOfPriorServiceCostCredit800,0002016-12-31 4USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent-781,0002026-06-30 22USD
EquityMethodInvestmentDividendsOrDistributions751,0002020-09-30 94USD
IncomeTaxReconciliationOtherAdjustments710,0002025-12-31 33USD
AllowanceForDoubtfulAccountsReceivable700,0002026-06-30 34USD
RealizedInvestmentGainsLosses-689,0002016-06-30 82USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLossNotPreviouslyRecorded641,0002020-03-31 2USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-617,0002026-06-30 109USD
EquitySecuritiesFvNiUnrealizedGainLoss613,0002026-06-30 72USD
EquitySecuritiesFvNiGainLoss606,0002026-06-30 72USD
ProceedsFromLimitedPartnershipInvestments589,0002020-09-30 85USD
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax-572,0002025-12-31 9USD
TradingSecuritiesEquity496,0002016-06-30 38USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss466,0002026-06-30 82USD
IncomeTaxCreditsAndAdjustments375,0002020-03-31 2USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued300,0002011-12-31 2USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLossRecovery-283,0002022-09-30 8USD
ProceedsFromSaleAndMaturityOfOtherInvestments252,0002026-06-30 46USD
DebtAndEquitySecuritiesGainLoss-208,0002026-06-30 87USD
OtherNonoperatingIncome195,0002019-09-30 10USD
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSaleRecognizedInEarnings195,0002019-12-31 23USD

What to be careful about

What this model itself distrusts about ERIE's figures. Written by the derivation as it ran, not added afterwards.