Stock Scorer

Enterprise Products Partners LP (EPD)

Every figure this model derived for EPD, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 5,400,000,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 246,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 15,905,000,000 AssetsCurrent 2026-06-30
current liabilities 17,152,000,000 LiabilitiesCurrent 2026-06-30
interest expense 1,498,000,000 InterestExpenseNonoperating 2026-06-30
ocf 8,860,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 58,471,000,000 Revenues 2026-06-30
sbc 202,000,000 AllocatedShareBasedCompensationExpense 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up EPD on one particular measure came for.

RatioValue
cash operating margin17.51
current ratio0.94
current ratio reported0.93
deferred revenue growth-12.5
dilution pct-0.18
ebit cagr3.74
ebit yoy7.49
ev ebit14.06
ev owner earnings33.9
ev sales1.89
fcf margin5.92
growth cv1.52
interest cover5.24
net debt ebitda3.3
operating margin13.43
owner earnings margin5.57
revenue growth6.78
revenue growth per share6.98
rpo growth-5.66
rule of 4020.22
sbc pct revenue0.35

Everything else this filing tags

400 more elements from EPD's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets81,758,000,0002026-06-30 145USD
LiabilitiesAndStockholdersEquity81,758,000,0002026-06-30 122USD
PropertyPlantAndEquipmentGross77,393,000,0002026-06-30 132USD
RepaymentsOfDebt55,396,000,0002026-06-30 88USD
ProceedsFromIssuanceOfDebt54,221,000,0002026-06-30 88USD
PropertyPlantAndEquipmentNet52,223,000,0002026-06-30 158USD
ProceedsFromIssuanceOfLongTermDebt50,183,800,0002016-09-30 2USD
RepaymentsOfLongTermDebt48,776,500,0002016-09-30 2USD
BusinessAcquisitionProFormaRevenue33,804,700,0002010-12-31 14USD
BusinessAcquisitionsProFormaRevenue33,804,700,0002010-12-31 3USD
DebtInstrumentCarryingAmount33,532,000,0002026-06-30 122USD
ProceedsFromNotesPayable33,235,300,0002016-06-30 75USD
RepaymentsOfNotesPayable32,986,700,0002016-06-30 75USD
LiabilitiesAndPartnersCapital31,821,200,0002011-03-31 23USD
LimitedPartnersCapitalAccount31,371,000,0002026-06-30 110USD
LongTermDebtNoncurrent31,205,000,0002026-06-30 145USD
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest31,064,000,0002026-06-30 276USD
PartnersCapital30,248,000,0002026-06-30 145USD
CostsAndExpenses28,696,000,0002026-06-30 239USD
OperatingCostsAndExpenses28,568,000,0002026-06-30 130USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive27,207,000,0002025-12-31 41USD
SegmentReportingInformationAssets26,064,500,0002011-03-31 5USD
RevenueRemainingPerformanceObligation25,935,000,0002026-06-30 25USD
CostOfGoodsAndServicesSold24,838,000,0002026-06-30 104USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment22,330,000,0002024-12-31 96USD
SegmentReportingInformationPropertyPlantAndEquipmentNet19,892,900,0002011-03-31 5USD
SalesRevenueNet17,766,000,0002018-06-30 89USD
DebtInstrumentPrincipalOutstanding14,038,000,0002011-03-31 10USD
LongTermDebt14,038,000,0002011-03-31 5USD
CostOfGoodsSold13,532,300,0002018-06-30 95USD
SegmentReportingInformationRevenue11,383,100,0002013-03-31 31USD
SegmentReportingInformationRevenueFromExternalCustomers9,933,600,0002011-03-31 17USD
SeniorLongTermNotes9,764,300,0002009-12-31 9USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount9,000,000,0002024-09-30 26USD
OperatingExpenses8,969,100,0002016-06-30 109USD
IntangibleAssetsGrossExcludingGoodwill6,718,000,0002026-06-30 72USD
AccountsReceivableNetCurrent6,630,000,0002023-03-31 96USD
EquityMethodInvestmentSummarizedFinancialInformationAssets5,806,500,0002019-12-31 16USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity5,806,500,0002019-12-31 16USD
Goodwill5,712,000,0002026-06-30 169USD
EquityMethodInvestmentSummarizedFinancialInformationEquity5,506,000,0002019-12-31 10USD
FiniteLivedIntangibleAssetsGross5,266,300,0002017-06-30 44USD
EquityMethodInvestmentSummarizedFinancialInformationEquityOrCapital5,223,500,0002013-12-31 6USD
InventoryNet4,666,000,0002026-06-30 145USD
OperatingIncomeLoss4,144,000,0002026-06-30 319USD
IntangibleAssetsNetExcludingGoodwill4,051,000,0002026-06-30 158USD
NetCashProvidedByUsedInFinancingActivities-4,015,000,0002026-06-30 129USD
AccountsNotesAndLoansReceivableNetCurrent3,881,300,0002011-03-31 23USD
EnergyRelatedInventoryNaturalGasLiquids3,486,000,0002026-06-30 122USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest3,386,000,0002026-06-30 199USD
ProfitLoss3,352,000,0002026-06-30 319USD
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest3,350,000,0002026-06-30 74USD
NetIncomeLossAttributableToParentDiluted3,324,000,0002026-06-30 74USD
NetIncomeLoss3,322,000,0002026-06-30 319USD
NetIncomeLossAvailableToCommonStockholdersBasic3,290,000,0002026-06-30 78USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest3,190,000,0002026-06-30 239USD
ComprehensiveIncomeNetOfTax3,160,000,0002026-06-30 239USD
AccountsAndNotesReceivableNet2,943,300,0002010-06-30 2USD
IncreaseDecreaseInAccountsReceivable2,904,000,0002026-06-30 137USD
EquityMethodInvestments2,669,400,0002016-06-30 47USD
FiniteLivedIntangibleAssetsAccumulatedAmortization2,667,000,0002026-06-30 130USD
NetIncomeLossAllocatedToLimitedPartners2,596,900,0002013-12-31 77USD
DistributionMadeToLimitedPartnerCashDistributionsPaid2,379,000,0002026-06-30 119USD
PartnersCapitalAccountDistributions2,379,000,0002026-06-30 201USD
PaymentsToAcquirePropertyPlantAndEquipment2,361,000,0002025-06-30 156USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations2,334,900,0002017-06-30 36USD
OtherCostAndExpenseOperating2,327,000,0002026-06-30 216USD
SegmentReportingInformationInvestmentInEquityMethodInvestees2,269,900,0002011-03-31 5USD
WeightedAverageNumberOfDilutedSharesOutstanding2,185,000,0002026-06-30 199shares
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures2,165,000,0002026-06-30 153USD
WeightedAverageLimitedPartnershipUnitsOutstanding2,163,000,0002026-06-30 216shares
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted2,163,000,0002026-06-30 182shares
LimitedPartnersCapitalAccountUnitsIssued2,159,477,1692026-06-30 54shares
LimitedPartnersCapitalAccountUnitsOutstanding2,159,477,1692026-06-30 108shares
PartnersCapitalAccountUnits2,159,477,1692026-06-30 81shares
SegmentReportingInformationGoodwill2,107,700,0002011-03-31 5USD
DepreciationAmortizationAndAccretionNet2,071,900,0002020-12-31 116USD
LongTermDebtCurrent2,023,000,0002026-06-30 122USD
StockRepurchaseProgramAuthorizedAmount12,000,000,0002019-06-30 2USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue1,950,200,0002019-12-31 64USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount11,920,000,0002019-06-30 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo1,800,000,0002026-06-30 60USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent1,710,700,0002015-06-30 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths1,575,000,0002026-06-30 37USD
NetCashProvidedByUsedInInvestingActivities-1,535,000,0002026-06-30 129USD
JuniorSubordinatedLongTermNotes1,532,700,0002009-12-31 9USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty1,498,000,0002022-12-31 154USD
GoodwillPurchaseAccountingAdjustments1,454,100,0002015-12-31 8USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-1,389,900,0002017-06-30 36USD
BusinessAcquisitionProFormaNetIncomeLoss1,388,200,0002010-12-31 14USD
BusinessAcquisitionsProFormaNetIncomeLoss1,388,200,0002010-12-31 3USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired1,332,300,0002010-12-31 8USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet1,329,700,0002010-12-31 8USD
PartnersCapitalAccountOptionExercise1,297,300,0002020-12-31 30USD
PartnersCapitalAccountTreasuryUnitsPurchases1,297,300,0002020-12-31 44USD
TreasuryStockCommonValue1,297,300,0002020-06-30 4USD
TreasuryStockPreferredValue1,297,000,0002026-06-30 48USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss1,251,800,0002019-12-31 64USD
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss1,250,400,0002019-12-31 55USD
LineOfCreditFacilityMaximumBorrowingCapacity1,250,000,0002010-10-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive1,250,000,0002025-12-31 41USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour1,250,000,0002026-06-30 60USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree1,250,000,0002026-06-30 60USD
IncomeLossBeforeCumulativeEffectOfChangeInAccountingPrinciple1,188,900,0002008-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent1,135,900,0002015-06-30 2USD
Depreciation1,115,000,0002026-06-30 199USD
MinorityInterest1,029,500,0002019-09-30 16USD
DebtCurrent1,000,000,0002011-09-30 16USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-979,500,0002017-06-30 36USD
LesseeOperatingLeaseLiabilityPaymentsDue974,000,0002026-06-30 10USD
OtherAssetsNoncurrent944,000,0002026-06-30 145USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets907,600,0002010-12-31 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-900,000,0002026-06-30 79USD
OtherLiabilitiesNoncurrent872,000,0002026-06-30 145USD
WeightedAverageNumberOfSharesOutstandingBasic856,600,0002012-03-31 14shares
PrepaidExpenseAndOtherAssetsCurrent832,000,0002026-06-30 122USD
PartnersCapitalAttributableToNoncontrollingInterest816,000,0002026-06-30 122USD
DeferredIncomeTaxLiabilities797,000,0002026-06-30 66USD
OperatingLeaseLiability791,000,0002026-06-30 29USD
RelatedPartyTransactionRevenuesFromTransactionsWithRelatedParty775,100,0002011-12-31 28USD
InterestPaidNet773,000,0002026-06-30 84USD
NonoperatingIncomeExpense-758,000,0002026-06-30 199USD
OperatingLeaseRightOfUseAsset758,000,0002026-06-30 30USD
IncreaseDecreaseInInventories754,000,0002026-06-30 148USD
AccountsPayableCurrent750,000,0002023-03-31 119USD
DeferredIncomeTaxLiabilitiesNet720,000,0002026-06-30 54USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate711,000,0002026-06-30 114USD
OperatingLeaseLiabilityNoncurrent701,000,0002026-06-30 38USD
IncomeTaxReconciliationTaxExemptIncome701,000,0002026-06-30 9USD
OtherLiabilitiesCurrent679,000,0002026-06-30 145USD
DerivativeAssetsCurrent659,000,0002026-06-30 80USD
DerivativeLiabilitiesCurrent642,000,0002026-06-30 80USD
ProceedsFromSaleOfProductiveAssets599,000,0002026-06-30 161USD
DistributionMadeToMemberOrLimitedPartnerCashDistributionsPaid577,600,0002013-03-31 11USD
InterestPayableCurrent552,000,0002026-06-30 145USD
DerivativeInstrumentsAndHedgesLiabilities529,400,0002016-06-30 13USD
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities502,000,0002026-03-31 50USD
OperatingLeasesFutureMinimumPaymentsDue460,500,0002020-12-31 15USD
AssetsHeldForSaleCurrent455,100,0002011-09-30 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear450,000,0002026-06-30 42USD
ContractWithCustomerLiability440,000,0002026-06-30 81USD
OtherAssetsCurrent429,800,0002016-06-30 31USD
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems423,900,0002013-12-31 9USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment421,400,0002010-12-31 8USD
ConstructionInProgressExpendituresIncurredButNotYetPaid411,000,0002026-06-30 128USD
MinorityInterestDecreaseFromRedemptions400,000,0002024-12-31 16USD
CostsAndExpensesRelatedParty392,000,0002025-03-31 182USD
IncreaseDecreaseInAccountsPayableTrade379,000,0002026-06-30 148USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability373,000,0002026-06-30 2USD
RestrictedCashAndInvestmentsCurrent372,600,0002016-06-30 65USD
AssetRetirementObligation360,000,0002026-06-30 161USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets358,100,0002019-12-31 16USD
AssetRetirementObligationsNoncurrent356,000,0002026-06-30 41USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents345,000,0002026-06-30 140USD
Cash334,400,0002016-09-30 38USD
InterestExpense331,000,0002024-03-31 209USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-317,800,0002011-12-31 51USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease-316,500,0002011-12-31 39USD
PropertyPlantAndEquipmentTransfersAndChanges311,700,0002020-12-31 3USD
ForeignCurrencyContractsLiabilityFairValueDisclosure310,100,0002011-03-31 3USD
OperatingLeasesFutureMinimumPaymentsDueThereafter298,800,0002020-12-31 11USD
IncreaseDecreaseInRestrictedCash-287,700,0002017-09-30 87USD
DerivativeInstrumentsAndHedges281,400,0002016-06-30 19USD
ContractWithCustomerLiabilityNoncurrent279,000,0002026-06-30 6USD
PaymentsForRepurchaseOfCommonStock275,000,0002026-06-30 74USD
StockRepurchasedAndRetiredDuringPeriodValue275,000,0002026-06-30 83USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive265,000,0002025-12-31 5USD
DeferredRevenueNoncurrent261,000,0002025-12-31 24USD
PriceRiskDerivativeLiabilitiesAtFairValue251,100,0002011-03-31 6USD
DueToRelatedPartiesCurrent232,000,0002022-12-31 102USD
FinanceLeaseLiabilityPaymentsDue231,000,0002026-06-30 3USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities230,900,0002019-12-31 16USD
DerivativeLiabilityDesignatedAsHedgingInstrumentFairValue229,400,0002011-03-31 10USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths227,000,0002026-06-30 33USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo222,000,0002026-06-30 58USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive217,000,0002025-12-31 39USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour217,000,0002026-06-30 58USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree217,000,0002026-06-30 58USD
MinorityInterestInJointVentures206,000,0002015-12-31 20USD
CapitalizedCostsAssetRetirementCosts201,000,0002026-06-30 132USD
IncreaseDecreaseInOperatingCapital195,000,0002026-06-30 137USD
FinanceLeaseLiability191,000,0002026-06-30 7USD
FinanceLeaseRightOfUseAsset191,000,0002026-06-30 7USD
DerivativeAssetDesignatedAsHedgingInstrumentFairValue190,100,0002011-03-31 10USD
IncreaseDecreaseInOtherCurrentAssets187,000,0002026-06-30 137USD
AccumulatedDepreciationDepletionAndAmortizationExpensePropertyPlantAndEquipmentCurrentCharge186,500,0002011-03-31 17USD
IncomeLossFromEquityMethodInvestments185,000,0002026-06-30 239USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-184,000,0002024-12-31 90USD
EquityMethodInvestmentDividendsOrDistributions183,000,0002026-06-30 165USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount183,000,0002026-06-30 3USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment182,000,0002026-06-30 72USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability178,000,0002026-06-30 2USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax174,000,0002026-06-30 223USD
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet-173,100,0002010-09-30 8USD
FinanceLeaseLiabilityNoncurrent171,000,0002026-06-30 7USD
IncentiveDistributionDistributionPerYear-169,500,0002010-09-30 8USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax-162,000,0002026-06-30 65USD
OtherComprehensiveIncomeLossNetOfTax-162,000,0002026-06-30 188USD
ContractWithCustomerLiabilityCurrent161,000,0002026-06-30 6USD
UnamortizedDebtIssuanceExpense159,800,0002015-12-31 5USD
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty156,000,0002022-12-31 143USD
LeaseCost153,000,0002026-06-30 97USD
SubsequentEventAmount140,000,0002010-11-01 2USD
DueToRelatedParties136,900,0002010-06-30 15USD
InterestRateDerivativeAssetsAtFairValue131,600,0002011-03-31 6USD
GeneralAndAdministrativeExpense128,000,0002026-06-30 239USD
FutureAmortizationExpenseYearOne123,300,0002011-12-31 2USD
ContractWithCustomerLiabilityRevenueRecognized-122,000,0002026-06-30 47USD
AvailableForSaleSecuritiesEquitySecuritiesCurrent119,800,0002012-03-31 1USD
AmortizationOfIntangibleAssets117,000,0002026-06-30 199USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent116,400,0002015-06-30 2USD
PriceRiskDerivativeAssetsAtFairValue116,200,0002011-03-31 6USD
ProceedsFromPaymentsForOtherFinancingActivities-116,000,0002026-06-30 148USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths116,000,0002026-06-30 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear115,000,0002026-06-30 44USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax113,000,0002024-12-31 90USD
DeferredTaxLiabilitiesOther110,000,0002026-06-30 44USD
IncreaseDecreaseInOtherCurrentLiabilities-110,000,0002026-06-30 137USD
FutureAmortizationExpenseYearTwo109,300,0002011-12-31 4USD
PartnersCapitalAccountUnitBasedCompensation109,000,0002026-06-30 197USD
DeferredRevenue108,700,0002013-12-31 8USD
FutureAmortizationExpenseYearFive107,600,0002011-12-31 4USD
FutureAmortizationExpenseYearThree106,700,0002011-12-31 4USD
FutureAmortizationExpenseYearFour106,200,0002011-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo106,000,0002026-06-30 6USD
GoodwillAcquiredDuringPeriod104,000,0002024-12-31 21USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree100,000,0002026-06-30 6USD
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned99,700,0002010-12-31 6USD
RestrictedCashAndCashEquivalentsAtCarryingValue99,000,0002026-06-30 80USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour98,000,0002026-06-30 6USD
DeferredTaxLiabilitiesNoncurrent91,400,0002019-09-30 91USD
OperatingLeaseLiabilityCurrent90,000,0002026-06-30 31USD
LeaseAndRentalExpense86,400,0002018-12-31 119USD
GoodwillWrittenOffRelatedToSaleOfBusinessUnit84,100,0002015-12-31 17USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount83,900,0002010-12-31 8USD
PartnersCapitalOther-83,000,0002026-06-30 185USD
NetIncomeLossAttributableToNoncontrollingInterest82,400,0002020-09-30 165USD
PartnersCapitalAccountSaleOfUnits82,200,0002019-12-31 111USD
IncreaseDecreaseInAccountsAndNotesReceivable81,200,0002011-03-31 11USD
DerivativeLiabilityNotDesignatedAsHedgingInstrumentFairValue80,700,0002011-03-31 10USD
DeferredTaxLiabilities80,400,0002018-12-31 18USD
AccruedLiabilitiesCurrent79,400,0002010-03-31 13USD
DeferredTaxAssetsGross77,000,0002026-06-30 72USD
ShortTermLeaseCost77,000,0002026-06-30 89USD
EquityMethodInvestmentOtherThanTemporaryImpairment76,400,0002019-12-31 6USD
DeferredTaxAssetsOperatingLossCarryforwards74,000,0002026-06-30 72USD
LiabilitiesOfAssetsHeldForSale72,200,0002011-09-30 2USD
LimitedPartnersCapitalAccountUnitsAuthorized70,000,0002010-09-30 2shares
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities69,600,0002019-12-31 16USD
LossContingencyLossInPeriod66,900,0002009-12-31 4USD
IncreaseDecreaseInAccountsPayableRelatedParties-66,000,0002026-06-30 148USD
OperatingLeasePayments64,000,0002026-06-30 24USD
AssetRetirementObligationRevisionOfEstimate63,000,0002026-06-30 94USD
OperatingLeaseCost63,000,0002026-06-30 89USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear62,000,0002026-06-30 1USD
DeferredTaxAssetsLiabilitiesNetNoncurrent60,800,0002013-12-31 8USD
InterestRateDerivativeLiabilitiesAtFairValue59,000,0002011-03-31 6USD
RevenueFromRelatedParties59,000,0002022-12-31 143USD
LettersOfCreditOutstandingAmount59,000,0002026-06-30 1USD
InsuranceSettlementsReceivable58,100,0002011-09-30 2USD
DerivativeAssetNotDesignatedAsHedgingInstrumentFairValue57,700,0002011-03-31 10USD
OperatingLeasePaymentsUse57,000,0002024-06-30 58USD
GuaranteeObligationsMaximumExposure56,600,0002010-09-30 3USD
NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable56,300,0002017-12-31 15USD
TreasuryStockCommonShares54,807,3522020-06-30 3shares
OperatingLeaseRightOfUseAssetAmortizationExpense52,000,0002026-06-30 82USD
LiabilityForFuturePolicyBenefitsAndUnpaidClaimsAndClaimsAdjustmentExpense52,000,0002025-12-31 4USD
AssetImpairmentCharges50,000,0002025-12-31 110USD
DeferredTaxAssetsNet50,000,0002023-12-31 28USD
OtherLongTermDebtNoncurrent49,400,0002009-12-31 9USD
InterestCostsCapitalized47,000,0002026-06-30 216USD
TangibleAssetImpairmentCharges45,000,0002025-12-31 18USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders44,000,0002026-06-30 169USD
PaymentsOfDividendsMinorityInterest44,000,0002026-06-30 165USD
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount44,000,0002026-06-30 47USD
DebtInstrumentUnamortizedDiscountPremiumNet41,500,0002013-12-31 32USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest41,400,0002011-12-31 51USD
FinanceLeaseLiabilityUndiscountedExcessAmount40,000,0002026-06-30 2USD
SegmentReportingInformationAmortizationExpense37,700,0002011-03-31 17USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsCurrent37,100,0002015-06-30 2USD
EquityMethodInvestmentDifferenceBetweenCarryingAmountAndUnderlyingEquity37,100,0002019-12-31 68USD
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued36,827,5172015-12-31 4shares
OperatingLeasesFutureMinimumPaymentsDueInTwoYears36,100,0002020-12-31 11USD
AccrualForEnvironmentalLossContingencies36,000,0002025-12-31 8USD
AllowanceForDoubtfulAccountsReceivableCurrent36,000,0002026-06-30 134USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive36,000,0002025-12-31 5USD
IncomeTaxExpenseBenefit34,000,0002026-06-30 239USD
OperatingLeasesFutureMinimumPaymentsDueCurrent33,700,0002020-12-31 11USD
FutureAmortizationExpenseRemainderOfFiscalYear33,400,0002011-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears33,200,0002020-12-31 11USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-33,200,0002021-06-30 123USD
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic32,000,0002026-06-30 156USD
UnrealizedGainLossOnDerivativesAndCommodityContracts31,000,0002026-06-30 73USD
CashAndCashEquivalentsPeriodIncreaseDecrease-30,200,0002017-09-30 86USD
InsuredEventGainLoss30,000,0002012-09-30 8USD
PartnersCapitalAccountAcquisitions30,000,0002018-12-31 29USD
ProceedsFromInsuranceSettlementInvestingActivities30,000,0002012-09-30 6USD
FinanceLeaseLiabilityPaymentsDueYearThree30,000,0002026-06-30 3USD
FinanceLeaseLiabilityPaymentsDueYearTwo30,000,0002026-06-30 3USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears29,900,0002020-12-31 11USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths29,000,0002026-06-30 3USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears28,800,0002020-12-31 11USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest28,000,0002026-06-30 188USD
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest28,000,0002026-06-30 74USD
FinanceLeaseLiabilityPaymentsDueYearFour28,000,0002026-06-30 3USD
IncreaseDecreaseInPrepaidExpense-25,800,0002011-03-31 11USD
GainLossOnSaleOfPropertyPlantEquipment25,400,0002011-09-30 32USD
IncomeTaxesPaid25,100,0002020-12-31 38USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets24,900,0002013-12-31 6USD
GasImbalancePayableCurrent24,000,0002011-12-31 2USD
GainLossOnDiscontinuationOfInterestRateCashFlowHedgeDueToForecastedTransactionProbableOfNotOccurringNet-23,200,0002011-09-30 4USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital23,000,0002026-06-30 94USD
DeferredTaxAssetsLiabilitiesNet-22,500,0002012-12-31 6USD
LiabilityForClaimsAndClaimsAdjustmentExpense22,000,0002023-12-31 1USD
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights21,000,0002026-06-30 162shares
FinanceLeaseLiabilityCurrent20,000,0002026-06-30 7USD
DeferredIncomeTaxExpenseBenefit19,000,0002026-06-30 191USD
GeneralPartnerDistributions18,700,0002010-09-30 8USD
PartnersCapitalAccountExchangesAndConversions-17,500,0002020-12-31 10USD
OtherAssetImpairmentCharges17,000,0002026-06-30 91USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetAndLiabilityGainLossIncludedInOtherComprehensiveIncomeLoss16,200,0002011-12-31 12USD
SegmentReportingInformationEquityInNetIncomeOfEquityMethodInvesteesOfSegment16,200,0002011-03-31 5USD
DerivativeLiabilitiesNoncurrent16,000,0002025-12-31 20USD
PaymentsForProceedsFromOtherInvestingActivities16,000,0002026-06-30 162USD
UnrealizedGainLossOnCommodityContracts-16,000,0002025-12-31 42USD
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax15,800,0002012-03-31 2USD
CurrentIncomeTaxExpenseBenefit15,000,0002026-06-30 115USD
PaymentsToAcquireAdditionalInterestInSubsidiaries15,000,0002011-12-31 1USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration14,200,0002021-12-31 4USD
CurrentStateAndLocalTaxExpenseBenefit14,000,0002026-06-30 114USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear14,000,0002026-06-30 1USD
IncreaseDecreaseInInterestPayableNet-13,000,0002026-06-30 148USD
OtherOperatingActivitiesCashFlowStatement13,000,0002026-06-30 126USD
IncreaseDecreaseInOtherOperatingAssets11,800,0002011-03-31 11USD
DueFromRelatedPartiesCurrent11,000,0002022-12-31 117USD
InterestIncomeOther11,000,0002026-06-30 87USD
DeferredStateAndLocalIncomeTaxExpenseBenefit10,000,0002026-06-30 119USD
OperatingLeaseLeaseIncome10,000,0002026-06-30 89USD
CashFlowHedgeGainLossReclassifiedToInterestExpenseNet9,700,0002011-03-31 17USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue9,700,0002010-09-30 12USD
DeferredFederalIncomeTaxExpenseBenefit9,000,0002026-06-30 119USD
VariableLeaseCost9,000,0002026-06-30 89USD
DeferredGainLossOnDiscontinuationOfInterestRateFairValueHedge-8,900,0002013-12-31 32USD
MinorityInterestInNetIncomeLossJointVenturePartners8,100,0002012-12-31 41USD
AccrualForEnvironmentalLossContingenciesPayments8,000,0002010-12-31 5USD
AssetRetirementObligationAccretionExpense8,000,0002026-06-30 106USD
GuaranteeObligationsCurrentCarryingValue7,900,0002010-09-30 3USD
GoodwillOtherChanges7,600,0002015-12-31 10USD
GoodwillTransfers-7,600,0002015-12-31 6USD
LossFromCatastrophes7,100,0002016-12-31 13USD
ContractWithCustomerAssetGross7,000,0002026-06-30 81USD
IncreaseDecreaseInOtherNoncurrentLiabilities-7,000,0002026-06-30 137USD
LossContingencyAccrualAtCarryingValue7,000,0002014-03-31 2USD
ContractWithCustomerAssetGrossCurrent7,000,0002026-06-30 6USD
ImpairmentOfIntangibleAssetsFinitelived6,800,0002021-09-30 3USD
ContractWithCustomerAssetReclassifiedToReceivable6,000,0002026-06-30 47USD
HedgedAssetFairValueHedgeCumulativeIncreaseDecrease4,800,0002018-09-30 2USD
GainOnBusinessInterruptionInsuranceRecovery4,300,0002011-12-31 6USD
WeightedAverageNumberOfSharesRestrictedStock4,300,0002012-03-31 26shares
StockRepurchasedAndRetiredDuringPeriodShares4,166,7382026-06-30 41shares
AssetRetirementObligationCurrent4,000,0002026-06-30 22USD
HedgedAssetFairValueHedge4,000,0002026-06-30 64USD
OtherTaxExpenseBenefit4,000,0002022-12-31 33USD
PaymentsOfDebtIssuanceCosts4,000,0002026-06-30 159USD
FinanceLeasePrincipalPayments4,000,0002026-06-30 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod3,895,0492019-12-31 3shares
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisGainLossIncludedInOtherComprehensiveIncomeLoss3,500,0002012-09-30 12USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssets3,300,0002010-12-31 6USD
DisposalGroupNotDiscontinuedOperationLossGainOnWriteDown3,200,0002017-12-31 15USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueModificationOfContract-3,000,0002026-03-31 43USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals3,000,0002026-06-30 60USD
FinanceLeaseRightOfUseAssetAmortization3,000,0002026-06-30 22USD
AccrualForEnvironmentalLossContingenciesProvisionForNewLosses2,800,0002010-12-31 3USD
ParticipatingSecuritiesDistributedAndUndistributedEarnings2,700,0002014-06-30 6USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed2,600,0002010-12-31 8USD
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet2,500,0002010-09-30 8USD
ImpairmentOfLongLivedAssetsToBeDisposedOf2,500,0002017-12-31 29USD
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates2,300,0002018-12-31 14USD
AccruedEnvironmentalLossContingenciesCurrent2,000,0002022-12-31 26USD
ConvertiblePreferredDividendsNetOfTax2,000,0002026-06-30 74USD
InventoryWriteDown2,000,0002026-06-30 199USD
NoncontrollingInterestInNetIncomeLossPreferredUnitHoldersRedeemable2,000,0002026-06-30 78USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased2,000,0002000-12-31 1shares
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax1,700,0002012-12-31 24USD
PartnersCapitalAccountUnitsUnitbasedCompensation1,626,0412019-12-31 10shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther1,600,0002015-12-31 12USD
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilitiesLongTermDebt1,300,0002010-12-31 8USD
GoodwillImpairedAccumulatedImpairmentLoss1,300,0002014-09-30 20USD
InvestmentIncomeInterest1,300,0002014-12-31 90USD
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentNetOfTax1,300,0002011-12-31 51USD
PartnersCapitalAccountUnitsAcquisitions1,223,2422018-12-31 5shares
PartnersCapitalAccountUnitsSaleOfUnits1,198,5522012-06-30 3shares
PartnersCapitalAccountUnitsTreasury1,174,4462019-12-31 10shares
CreditDerivativeMaximumExposureUndiscounted1,100,0002011-12-31 3USD
DeferredTaxAssetsNetNoncurrent1,100,0002009-09-30 7USD
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet1,100,0002010-09-30 8USD
AssetRetirementObligationLiabilitiesSettled1,000,0002026-06-30 93USD
CurrentFederalTaxExpenseBenefit1,000,0002026-06-30 114USD
GainLossOnDispositionOfAssets1,000,0002026-06-30 133USD
IncomeTaxesPaidNet1,000,0002026-06-30 49USD

What to be careful about

What this model itself distrusts about EPD's figures. Written by the derivation as it ran, not added afterwards.