ENERPAC TOOL GROUP CORP (EPAC)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 08-31. Amounts in USD.

Revenue Annual

0 400M 800M 1.2B FY16: 1.1B FY17: 616.6M FY18: 641.3M FY19: 654.8M FY20: 493.3M FY21: 528.7M FY22: 571.2M FY23: 598.2M FY24: 589.5M FY25: 616.9M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 150M 300M 450M FY16: 403.4M FY17: 260.4M FY18: 283.3M FY19: 292.7M FY20: 217.2M FY21: 243.2M FY22: 265.4M FY23: 295M FY24: 301M FY25: 311.8M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-150M -100M -50M 0 50M 100M 150M FY16: -100.2M FY17: -84.9M FY18: 50.2M FY19: 47.5M FY20: 24.2M FY21: 51.1M FY22: 30.7M FY23: 83.9M FY24: 121.6M FY25: 133.5M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-270M -180M -90M 0 90M 180M 270M FY16: -105.2M FY17: -66.2M FY18: -21.6M FY19: -249.1M FY20: 723K FY21: 38.1M FY22: 15.7M FY23: 46.6M FY24: 85.7M FY25: 92.7M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 150M 300M 450M FY17: 356.2M FY18: 358M FY19: 362.1M FY20: 276.1M FY21: 285.5M FY22: 305.8M FY23: 303.2M FY24: 288.5M FY25: 305.1M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-50M 0 50M 100M 150M FY16: 117.7M FY17: 88.5M FY18: 106.1M FY19: 53.8M FY20: -3.2M FY21: 54.2M FY22: 51.7M FY23: 77.6M FY24: 81.3M FY25: 111.3M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-35M 0 35M 70M 105M FY16: 97.5M FY17: 71.3M FY18: 95.1M FY19: 38.9M FY20: -15.2M FY21: 42.2M FY22: 43.3M FY23: 68.2M FY24: 69.9M FY25: 91.9M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 25M 50M 75M FY16: 59M FY17: 59.4M FY18: 61M FY19: 61.6M FY20: 60.3M FY21: 60.4M FY22: 59.9M FY23: 57.1M FY24: 54.9M FY25: 54.5M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-4.50 -3.00 -1.50 0.00 1.50 3.00 4.50 Q4 '15: 0.32 Q1 '16: 0.20 Q2 '16: -1.45 Q3 '16: -1.72 Q4 '16: -1.78 Q1 '17: -1.96 Q2 '17: 0.82 Q3 '17: 0.83 Q4 '17: -1.12 Q1 '18: -1.11 Q2 '18: -1.49 Q3 '18: -1.38 Q4 '18: -0.34 Q1 '19: -0.72 Q2 '19: -0.38 Q3 '19: -0.34 Q4 '19: -4.06 Q1 '20: -3.74 Q2 '20: -3.74 Q3 '20: -4.34 Q4 '20: 0.01 Q1 '21: 0.06 Q2 '21: 0.07 Q3 '21: 0.56 Q4 '21: 0.63 Q1 '22: 0.60 Q2 '22: 0.57 Q3 '23: 0.60 Q4 '23: 0.83 Q1 '24: 1.02 Q2 '24: 1.27 Q3 '24: 1.52 Q4 '24: 1.56 Q1 '25: 1.64 Q2 '25: 1.69 Q3 '25: 1.63 Q4 '25: 1.71 Q1 '26: 1.67 Q2 '26: 1.60 Q3 '26: 1.77 Q4 '16 Q1 '18 Q2 '19 Q3 '20 Q4 '21 Q1 '24 Q2 '25 Q3 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.