Entegris, Inc. (ENTG)

Every figure this model derived for ENTG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-27.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 205,500,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-27
cash 353,600,000 CashAndCashEquivalentsAtCarryingValue 2026-06-27
current assets 1,784,900,000 AssetsCurrent 2026-06-27
current liabilities 585,400,000 LiabilitiesCurrent 2026-06-27
equity 4,156,200,000 StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 2026-06-27
interest expense 193,900,000 InterestExpenseNonoperating 2026-06-27
ocf 780,700,000 NetCashProvidedByUsedInOperatingActivities 2026-06-27
revenue 3,326,100,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-27
sbc 72,400,000 ShareBasedCompensation 2026-06-27

The ratios

The figures themselves rather than their scores — what somebody looking up ENTG on one particular measure came for.

RatioValue
cash operating margin23.41
current ratio3.34
current ratio reported3.05
deferred revenue growth7.28
dilution pct0.26
ebit cagr3.09
ebit yoy3.71
ev ebit47.45
ev owner earnings50.37
ev sales7.61
fcf margin17.29
growth cv1.42
interest cover2.75
net debt ebitda4.42
operating margin16.05
owner earnings margin15.12
revenue growth3.2
revenue growth per share2.92
roic5.79
rule of 4019.24
sbc pct revenue2.18

What to be careful about

What this model itself distrusts about ENTG's figures. Written by the derivation as it ran, not added afterwards.