Stock Scorer

Ensign Group, Inc (ENSG)

Every figure this model derived for ENSG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 0 PaymentsToAcquirePropertyPlantAndEquipment 2019-12-31
cash 320,844,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,071,488,000 AssetsCurrent 2026-06-30
current liabilities 884,799,000 LiabilitiesCurrent 2026-06-30
equity 2,441,688,000 StockholdersEquity 2026-06-30
interest expense 7,791,000 InterestExpenseNonoperating 2026-06-30
ocf 608,428,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 5,486,708,000 Revenues 2026-06-30
sbc 55,974,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ENSG on one particular measure came for.

RatioValue
cash operating margin11.63
current ratio1.21
current ratio reported1.21
deferred revenue growth69.8
dilution pct1.09
ebit cagr13.87
ebit yoy18.21
ev ebit21.56
ev owner earnings18.24
ev sales1.84
fcf margin11.09
growth cv0.29
interest cover59.99
operating margin8.52
owner earnings margin10.07
revenue growth18.89
revenue growth per share17.61
roic16.27
rule of 4027.41
sbc pct revenue1.02

Everything else this filing tags

400 more elements from ENSG's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets5,749,396,0002026-06-30 124USD
LiabilitiesAndStockholdersEquity5,749,396,0002026-06-30 122USD
Liabilities3,304,087,0002026-06-30 116USD
LesseeOperatingLeaseLiabilityPaymentsDue3,105,478,0002026-06-30 30USD
RevenueFromContractWithCustomerExcludingAssessedTax2,814,800,0002026-06-30 107USD
PropertyPlantAndEquipmentGross2,707,422,0002026-06-30 114USD
CostsAndExpenses2,582,320,0002026-06-30 199USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest2,445,309,0002026-06-30 228USD
CostOfGoodsAndServicesSold2,230,063,0002026-06-30 104USD
OperatingLeaseRightOfUseAsset2,143,787,0002026-06-30 62USD
OperatingLeaseLiability2,110,602,0002026-06-30 30USD
PropertyPlantAndEquipmentNet2,096,977,0002026-06-30 122USD
OperatingLeaseLiabilityNoncurrent1,989,485,0002026-06-30 58USD
RetainedEarningsAccumulatedDeficit1,947,958,0002026-06-30 122USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive1,797,565,0002026-06-30 29USD
BusinessAcquisitionsProFormaRevenue1,725,063,0002016-12-31 26USD
OperatingLeasesFutureMinimumPaymentsDue1,667,951,0002018-12-31 25USD
HealthCareOrganizationRevenue1,006,402,0002018-06-30 6USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount994,876,0002026-06-30 30USD
SalesRevenueServicesNet988,520,0002018-06-30 95USD
OperatingLeasesFutureMinimumPaymentsDueThereafter967,027,0002018-12-31 25USD
HealthCareOrganizationPatientServiceRevenue915,243,0002018-06-30 82USD
CostOfServices786,375,0002018-06-30 26USD
DeferredTaxAssetsGross690,717,0002025-12-31 30USD
DeferredTaxAssetsNet690,696,0002025-12-31 20USD
AccountsReceivableGross676,797,0002026-06-30 110USD
AdditionalPaidInCapitalCommonStock673,846,0002026-06-30 122USD
AccountsReceivableNetCurrent668,902,0002026-06-30 122USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment610,445,0002026-06-30 114USD
DeferredIncomeTaxLiabilities607,558,0002025-12-31 30USD
NetCashProvidedByUsedInInvestingActivities-478,893,0002026-06-30 137USD
PaymentsToAcquireBusinessesGross375,983,0002026-06-30 64USD
EmployeeRelatedLiabilitiesCurrent368,817,0002026-06-30 122USD
AccountsReceivableNet313,663,0002021-06-30 70USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents304,620,0002021-09-30 20USD
SelfInsuranceReserve295,820,0002026-06-30 17USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations275,684,0002021-12-31 15USD
LessorOperatingLeasePaymentsToBeReceived269,234,0002026-06-30 27USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations262,300,0002026-06-30 104USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest262,246,0002026-06-30 199USD
DisposalGroupIncludingDiscontinuedOperationRevenue249,039,0002019-12-31 40USD
OperatingIncomeLoss247,357,0002026-06-30 199USD
LiabilityForFuturePolicyBenefits246,415,0002025-12-31 39USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths245,198,0002026-06-30 29USD
LiabilityForFuturePolicyBenefitsPeriodIncreaseDecrease245,038,0002025-12-31 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo244,213,0002026-06-30 30USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-241,581,0002026-06-30 63USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue239,432,0002026-06-30 45USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree239,030,0002026-06-30 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour233,671,0002026-06-30 30USD
DisposalGroupIncludingDiscontinuedOperationOperatingExpense223,929,0002019-12-31 40USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive223,098,0002026-06-30 30USD
LiabilityForFuturePolicyBenefitsPaymentForBenefits209,777,0002025-12-31 20USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest199,590,0002026-06-30 158USD
ProfitLoss199,590,0002026-06-30 188USD
NetIncomeLoss199,406,0002026-06-30 243USD
SelfInsuranceReserveNoncurrent195,813,0002026-06-30 122USD
IncomeLossFromContinuingOperations194,652,0002021-12-31 50USD
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold187,560,0002019-12-31 11USD
TreasuryStockCommonValue180,178,0002026-06-30 32USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1177,815,0002026-06-30 45USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-173,907,0002021-12-31 15USD
OtherAccruedLiabilitiesCurrent171,001,0002026-06-30 56USD
GeneralAndAdministrativeExpense160,132,0002026-06-30 199USD
CommonStockSharesAuthorized150,000,0002026-06-30 122shares
LeaseCost147,314,0002026-06-30 52USD
LongTermDebt144,352,0002025-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDueCurrent142,497,0002018-12-31 14USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears141,536,0002018-12-31 25USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears140,524,0002018-12-31 25USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears139,018,0002018-12-31 25USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears137,349,0002018-12-31 25USD
LongTermDebtNoncurrent135,562,0002026-06-30 98USD
OperatingLeasePayments133,064,0002026-06-30 64USD
CurrentIncomeTaxExpenseBenefit128,215,0002025-12-31 46USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive124,536,0002025-12-31 13USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear122,703,0002026-06-30 23USD
OperatingLeaseLiabilityCurrent121,117,0002026-06-30 58USD
AccountsPayableCurrent119,675,0002026-06-30 122USD
DebtInstrumentCarryingAmount117,806,0002020-12-31 70USD
LessorOperatingLeasePaymentsToBeReceivedThereafter115,327,0002026-06-30 27USD
TreasuryStockValue114,626,0002022-06-30 90USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability106,727,0002026-06-30 66USD
CurrentFederalTaxExpenseBenefit102,843,0002025-12-31 46USD
SelfInsuranceReserveCurrent100,007,0002026-06-30 122USD
ProceedsFromIssuanceOfDebt98,886,0002020-06-30 25USD
NetIncomeLossAvailableToCommonStockholdersBasic98,631,0002021-06-30 4USD
NetIncomeLossAvailableToCommonStockholdersDiluted98,631,0002021-06-30 4USD
DeferredCompensationLiabilityClassifiedNoncurrent98,224,0002026-06-30 36USD
Goodwill97,981,0002026-06-30 150USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate95,681,0002025-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities95,630,0002025-12-31 28USD
IncomeTaxPaidFederalAfterRefundReceived94,000,0002025-12-31 3USD
DistributedEarnings84,433,0002019-12-31 3USD
DeferredTaxAssetsLiabilitiesNet83,138,0002025-12-31 40USD
DeferredIncomeTaxAssetsNet83,068,0002026-06-30 56USD
OperatingLeaseCost82,748,0002022-06-30 45USD
PrepaidExpenseAndOtherAssetsCurrent81,742,0002026-06-30 122USD
IncomeTaxesPaid81,217,0002026-06-30 123USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-76,138,0002021-12-31 15USD
NotionalAmountOfInterestRateCashFlowHedgeDerivatives75,000,0002013-03-31 4USD
HealthCareOrganizationResidentServiceRevenue73,277,0002018-06-30 6USD
OperatingLeaseExpense72,846,0002019-06-30 4USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual70,199,0002016-12-31 25USD
OtherAccruedLiabilitiesCurrentAndNoncurrent69,816,0002019-06-30 58USD
OtherLiabilitiesCurrent69,816,0002019-06-30 66USD
OtherCostOfServices68,322,0002018-06-30 92USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment67,348,0002025-12-31 26USD
IncomeTaxExpenseBenefit62,656,0002026-06-30 199USD
CommonStockSharesIssued62,102,0002026-06-30 122shares
PaymentsToAcquireInvestments61,511,0002026-06-30 61USD
DepreciationDepletionAndAmortization60,207,0002026-06-30 199USD
WeightedAverageNumberOfDilutedSharesOutstanding59,527,0002026-06-30 173shares
ShortTermInvestments58,544,0002026-06-30 114USD
CommonStockSharesOutstanding58,272,0002026-06-30 122shares
WeightedAverageNumberOfSharesOutstandingBasic57,865,0002026-06-30 173shares
OtherRestrictedAssetsNoncurrent57,010,0002022-06-30 66USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest52,843,0002016-12-31 55USD
ComprehensiveIncomeNetOfTax49,990,0002016-12-31 58USD
BusinessAcquisitionsProFormaNetIncomeLoss48,992,0002016-12-31 26USD
LitigationSettlementAmountAwardedToOtherParty48,000,0002024-12-31 18USD
LitigationSettlementExpense48,000,0002023-12-31 3USD
IncreaseDecreaseInSelfInsuranceReserve47,961,0002026-06-30 137USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet46,385,0002014-09-30 4USD
ProceedsFromSaleMaturityAndCollectionsOfInvestments44,722,0002026-06-30 61USD
PaymentsForRepurchaseOfCommonStock40,000,0002026-06-30 103USD
TreasuryStockValueAcquiredCostMethod40,000,0002026-06-30 30USD
IncreaseDecreaseInEmployeeRelatedLiabilities-39,407,0002026-06-30 137USD
SaleLeasebackTransactionGrossProceedsInvestingActivities38,000,0002017-06-01 8USD
LeaseAndRentalExpense35,786,0002019-03-31 88USD
LiabilityForFuturePolicyBenefitsBenefitsPaid35,381,0002015-12-31 6USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear35,338,0002018-09-30 13USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts34,898,0002025-12-31 30USD
NetCashProvidedByUsedInFinancingActivities-34,796,0002026-06-30 137USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue33,869,0002026-06-30 45USD
LiabilityForFuturePolicyBenefitsPeriodExpense31,705,0002013-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedBuildings30,988,0002014-09-30 4USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet30,064,0002019-10-01 3USD
AllocatedShareBasedCompensationExpense29,655,0002026-06-30 188USD
IncreaseDecreaseInAccountsReceivable29,618,0002026-06-30 137USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths28,719,0002026-06-30 27USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears28,269,0002026-06-30 27USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears28,148,0002026-06-30 27USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance27,224,0002025-12-31 26USD
LessorOperatingLeasePaymentsToBeReceivedFourYears27,072,0002026-06-30 27USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears27,052,0002026-06-30 27USD
PrepaidTaxes25,960,0002024-09-30 100USD
CurrentStateAndLocalTaxExpenseBenefit25,372,0002025-12-31 46USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax25,110,0002019-12-31 11USD
StockRepurchasedDuringPeriodValue25,000,0002020-12-31 15USD
SaleLeasebackTransactionHistoricalCost24,847,0002017-09-30 9USD
DeferredTaxAssetsNetNoncurrent23,013,0002017-06-30 50USD
CashSurrenderValueOfLifeInsurance22,908,0002022-09-30 14USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount22,656,0002012-12-31 3USD
HeldToMaturitySecurities22,249,0002014-03-31 16USD
IncomeTaxPaidStateAndLocalAfterRefundReceived22,202,0002025-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationGoodwill121,557,0002013-12-31 1USD
IncreaseDecreaseInAccountsPayable20,578,0002026-06-30 137USD
EstimatedInsuranceRecoveries18,587,0002026-06-30 114USD
IncreaseDecreaseInPrepaidTaxes17,943,0002026-06-30 137USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities17,531,0002019-10-01 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue17,267,0002026-06-30 13USD
OtherLiabilitiesNoncurrent17,076,0002026-06-30 114USD
OtherAssetsNoncurrent16,943,0002019-06-30 58USD
DeferredIncomeTaxExpenseBenefit-16,857,0002025-12-31 117USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes16,752,0002025-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense16,672,0002019-12-31 11USD
LifeInsuranceCorporateOrBankOwnedChangeInValue16,485,0002026-06-30 49USD
IncreaseDecreaseInDeferredCompensation16,124,0002026-06-30 49USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue15,962,0002026-06-30 105USD
ProceedsFromStockOptionsExercised15,874,0002026-06-30 137USD
IncomeTaxExpenseBenefitContinuingOperations15,508,0002012-06-30 4USD
DeferredTaxAssetsNetCurrent15,403,0002015-12-31 38USD
StockRepurchaseProgramAuthorizedAmount115,000,0002015-11-04 1USD
VariableLeaseCost14,901,0002026-06-30 35USD
NonoperatingIncomeExpense14,889,0002026-06-30 61USD
OperatingLeaseLeaseIncome14,877,0002026-06-30 64USD
OtherAssetsCurrent14,744,0002024-09-30 18USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear14,647,0002026-06-30 20USD
ContractWithCustomerLiabilityCurrent14,572,0002025-03-31 56USD
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent14,418,0002026-06-30 114USD
OperatingLeasesRentExpenseNet14,073,0002013-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent13,728,0002019-10-01 3USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures13,555,0002026-03-31 59USD
AccruedIncomeTaxes13,219,0002025-03-31 18USD
IncreaseDecreaseInAccruedIncomeTaxesPayable13,219,0002025-03-31 66USD
SaleLeasebackTransactionDeferredGainGross13,153,0002017-06-30 8USD
DeferredTaxAssetsTaxDeferredExpense12,814,0002013-12-31 2USD
DeferredFederalIncomeTaxExpenseBenefit-12,689,0002025-12-31 46USD
IncomeTaxReconciliationNondeductibleExpense12,341,0002025-12-31 3USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount-12,231,0002025-12-31 3USD
LitigationReserveCurrent12,000,0002026-06-30 24USD
NoncashOrPartNoncashAcquisitionDebtAssumed111,699,0002015-12-31 15USD
IncreaseDecreaseInDividendsReceivable11,600,0002019-12-31 3USD
ProceedsFromDividendsReceived11,600,0002021-12-31 3USD
TemporaryEquityCarryingAmount11,581,0002012-03-31 2USD
TemporaryEquityCarryingAmountAttributableToNoncontrollingInterest11,511,0002012-09-30 2USD
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal11,225,0002016-12-31 7USD
InvestmentIncomeInterest11,169,0002026-06-30 164USD
LitigationSettlementAmount11,000,0002017-06-30 3USD
PaymentsForLegalSettlements11,000,0002018-03-31 15USD
CapitalExpendituresIncurredButNotYetPaid10,870,0002026-06-30 137USD
PaymentsToAcquireRealEstate10,735,0002019-09-30 2USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice10,646,0002013-03-31 5USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired10,646,0002013-03-31 8USD
AllowanceForDoubtfulAccountsReceivable10,602,0002021-06-30 74USD
DeferredTaxLiabilitiesPrepaidExpenses9,128,0002025-12-31 30USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption9,030,0002019-03-31 4USD
CumulativeEffectOnRetainedEarningsNetOfTax19,030,0002019-03-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLand8,814,0002014-09-30 4USD
ProceedsFromSalesOfAssetsInvestingActivities8,630,0002022-12-31 48USD
ProceedsFromSaleOfPropertyPlantAndEquipment8,607,0002022-12-31 53USD
LettersOfCreditOutstandingAmount8,402,0002026-06-30 28USD
GoodwillAcquiredDuringPeriod8,329,0002025-03-31 67USD
DepositsAssetsNoncurrent8,287,0002022-09-30 92USD
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue-8,164,0002012-12-31 2USD
StockIssuedDuringPeriodValueNewIssues7,977,0002024-09-30 95USD
CashAndCashEquivalentsPeriodIncreaseDecrease7,959,0002019-06-30 74USD
IncreaseDecreaseInOtherNoncurrentAssets7,902,0002019-06-30 47USD
AllowanceForDoubtfulAccountsReceivableCurrent7,895,0002026-06-30 48USD
OtherNonoperatingIncomeExpense7,585,0002026-06-30 199USD
PaymentsOfDividends7,572,0002026-06-30 137USD
GoodwillImpairedAccumulatedImpairmentLoss7,410,0002025-12-31 6USD
InterestPaid7,321,0002018-06-30 65USD
AcquiredFiniteLivedIntangibleAssetAmount7,200,0002012-12-31 1USD
ProceedsFromSaleOfRealEstate7,138,0002019-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant6,662,0002017-06-30 20shares
DeferredCompensationPlanAssets6,577,0002020-12-31 8USD
IntangibleAssetsNetExcludingGoodwill6,263,0002026-06-30 26USD
PaymentsOfStockIssuanceCosts5,961,0002015-12-31 12USD
GainLossOnInvestments5,946,0002026-06-30 74USD
AccruedIncomeTaxesCurrent5,914,0002015-03-31 2USD
DividendsCash5,882,0002013-12-31 3USD
EarlyRepaymentOfSeniorDebt5,728,0002014-12-31 3USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation5,663,0002019-12-31 44USD
OtherRestrictedAssets5,618,0002024-09-30 100USD
FiniteLivedIntangibleAssetsGross5,315,0002026-06-30 114USD
StockIssuedDuringPeriodValueOther5,128,0002017-12-31 6USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayable4,725,0002019-10-01 3USD
DeferredRevenue4,697,0002018-06-30 50USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill4,666,0002026-06-30 122USD
DisposalGroupIncludingDiscontinuedOperationPrepaidAndOtherAssets4,483,0002019-10-01 3USD
StockIssuedDuringPeriodValueStockOptionsExercised4,384,0002026-06-30 30USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber4,283,0002026-06-30 126shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths4,227,0002025-12-31 14USD
LongTermDebtCurrent4,182,0002026-06-30 122USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-4,168,0002025-12-31 46USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsNotAmortizable4,152,0002013-03-31 8USD
PaymentsToAcquireLandHeldForUse4,147,0002015-06-30 1USD
GoodwillOtherIncreaseDecrease-4,103,0002016-12-31 4USD
IncreaseDecreaseInOtherOperatingLiabilities-4,100,0002026-06-30 137USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions4,071,0002025-12-31 47shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive4,017,0002025-12-31 14USD
OtherNonoperatingIncome3,933,0002024-06-30 4USD
BusinessAcquisitionPurchasePriceAllocationBuildings3,925,0002013-03-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo3,897,0002025-12-31 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour3,896,0002025-12-31 14USD
ProceedsFromInsuranceSettlementOperatingActivities3,877,0002025-09-30 54USD
EscrowDeposit3,846,0002024-09-30 12USD
TreasuryStockCommonShares3,830,0002026-06-30 34shares
Dividends3,788,0002026-06-30 124USD
DividendsPayableCurrentAndNoncurrent3,788,0002026-06-30 139USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree3,779,0002025-12-31 14USD
AccruedProfessionalFeesCurrent3,734,0002023-09-30 14USD
FiniteLivedIntangibleAssetsAccumulatedAmortization3,718,0002026-06-30 114USD
MinorityInterest3,621,0002026-06-30 116USD
ProceedsFromInsuranceSettlementInvestingActivities3,567,0002025-09-30 34USD
GainLossOnSaleOfPropertyPlantEquipment3,467,0002022-12-31 52USD
IncomeTaxEffectsAllocatedDirectlyToEquityEmployeeStockOptions3,423,0002017-12-31 5USD
InterestPaidNet3,327,0002026-06-30 106USD
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness3,302,0002017-12-31 8USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions3,079,0002016-12-31 3USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions3,079,0002016-12-31 6USD
TreasuryStockShares3,077,0002022-03-31 88shares
IncreaseDecreaseInDeferredIncomeTaxes-3,006,0002013-12-31 6USD
ProceedsFromPaymentsToMinorityShareholders-2,908,0002021-09-30 31USD
GainsLossesOnSalesOfInvestmentRealEstate2,861,0002019-12-31 4USD
GainLossOnContractTermination2,715,0002017-12-31 19USD
SecurityDeposit2,680,0002024-09-30 100USD
DeferredFinanceCostsNet2,514,0002026-06-30 114USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount2,418,0002022-12-31 30USD
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization2,402,0002019-12-31 14USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIndefiniteLivedIntangibleAssets2,344,0002014-09-30 4USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense2,306,0002014-12-31 6USD
ProceedsFromIssuanceOrSaleOfEquity2,293,0002019-09-30 9USD
DebtIssuanceCostsLineOfCreditArrangementsNet2,217,0002024-09-30 42USD
RepaymentsOfLongTermDebt2,094,0002026-06-30 137USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber2,042,0002026-06-30 70shares
ProceedsFromCollectionOfNotesReceivable2,000,0002015-12-31 3USD
ProceedsFromMinorityShareholders2,000,0002021-12-31 3USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions1,991,0002025-12-31 46shares
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount1,966,0002013-03-31 8USD
InterestExpense1,964,0002024-03-31 169USD
TaxBenefitFromStockOptionsExercised11,868,0002012-12-31 3USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment1,859,0002018-12-31 1USD
RestrictedCashAndInvestmentsNoncurrent1,819,0002014-06-30 26USD
InvestmentIncomeInvestmentExpense1,758,0002021-12-31 18USD
OtherOperatingActivitiesCashFlowStatement1,744,0002026-06-30 7USD
IncreaseDecreaseInRestrictedCash-1,694,0002015-03-31 36USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements1,662,0002026-06-30 97shares
FiniteLivedIntangibleAssetsNet1,597,0002026-06-30 122USD
GoodwillTransfers-1,591,0002016-09-30 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedEquipment1,550,0002014-09-30 4USD
ProvisionForDoubtfulAccounts1,509,0002025-09-30 134USD
TaxBenefitFromStockOptionsExercised1,480,0002011-12-31 3USD
NoncontrollingInterestDecreaseFromDeconsolidation1,369,0002021-12-31 6USD
EquityFairValueAdjustment1,325,0002016-12-31 1USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration1,243,0002013-12-31 2USD
EquityMethodInvestmentAggregateCost1,220,0002012-12-31 1USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount1,192,0002026-06-30 186shares
IncomeTaxReconciliationOtherAdjustments-1,185,0002025-12-31 3USD
OtherComprehensiveIncomeLossNetOfTax1,112,0002014-12-31 1USD
AssetImpairmentCharges1,073,0002025-09-30 67USD
ValuationAllowanceDeferredTaxAssetChangeInAmount1,000,0002020-12-31 4USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual997,0002016-12-31 6USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation980,0002026-06-30 64USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation957,0002026-06-30 80USD
DeferredTaxAssetsOperatingLossCarryforwards932,0002012-12-31 2USD
NotesIssued1924,0002019-12-31 10USD
IncreaseDecreaseInOtherDeferredLiability911,0002024-12-31 120USD
OtherLiabilitiesFairValueDisclosure891,0002018-06-30 20USD
LiabilityForFuturePolicyBenefitsContractTerminations1-861,0002020-12-31 10USD
DeferredTaxAssetsStateTaxes792,0002025-12-31 26USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet651,0002012-12-31 1USD
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions646,0002024-06-30 101USD
DeferredFederalStateAndLocalTaxExpenseBenefit635,0002024-12-31 24USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax633,0002013-12-31 7USD
PaymentForContingentConsiderationLiabilityFinancingActivities625,0002024-12-31 3USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-614,0002026-06-30 137USD
IndefiniteLivedIntangibleAssetsImpairmentLosses600,0002012-12-31 1USD
LiabilityForFuturePolicyBenefitsOtherIncreaseDecrease-598,0002025-12-31 10USD
MinorityInterestDecreaseFromRedemptions594,0002025-12-31 60USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber592,0002021-03-31 89shares
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal559,0002013-12-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets545,0002014-09-30 4USD
AmortizationOfFinancingCostsAndDiscounts527,0002026-06-30 137USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross509,0002026-06-30 104shares
PaymentsToAcquireBusinessesNetOfCashAcquired494,0002024-09-30 120USD
PaymentsForProceedsFromOtherInvestingActivities-488,0002026-06-30 63USD
DefinedBenefitPlanContributionsByEmployer487,0002013-12-31 3USD
GainLossOnDispositionOfAssets1-486,0002024-12-31 19USD
LiabilityForFuturePolicyBenefitsContractTerminations467,0002015-12-31 6USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders458,0002024-12-31 57USD
OperatingLeaseImpairmentLoss443,0002019-12-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod395,0002018-06-30 82shares
GainLossOnSaleOfEquityInvestments380,0002013-12-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles360,0002014-09-30 4USD
BusinessAcquisitionPurchasePriceAllocationLand340,0002013-03-31 8USD
AmortizationOfIntangibleAssets333,0002026-03-31 182USD
PaymentsToAcquireIntangibleAssets310,0002017-09-30 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive287,0002026-06-30 56USD
TreasuryStockSharesAcquired257,0002026-06-30 4shares
StockIssuedDuringPeriodSharesStockOptionsExercised254,0002026-06-30 76shares
CashFDICInsuredAmount250,0002019-06-30 29USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths238,0002026-06-30 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive238,0002026-06-30 56USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour238,0002026-06-30 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree238,0002026-06-30 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo238,0002026-06-30 57USD
ProceedsFromIssuanceOfSecuredDebt224,0002021-06-30 65USD
IncreaseDecreaseInOperatingLeaseLiability-200,0002026-06-30 47USD
WriteOffOfDeferredDebtIssuanceCost200,0002024-12-31 51USD
BusinessAcquisitionPurchasePriceAllocationEquipment188,0002013-03-31 8USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross187,0002018-12-31 9USD
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity184,0002026-06-30 84USD
NetIncomeLossAttributableToNoncontrollingInterest184,0002026-06-30 232USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill140,0002018-12-31 9USD
DeferredTaxAssetsTaxCreditCarryforwards138,0002025-12-31 18USD
ProceedsFromSaleOfProductiveAssets124,0002025-09-30 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear120,0002026-06-30 43USD
NoncontrollingInterestIncreaseFromBusinessCombination100,0002016-12-31 17USD
LoansReceivableNet93,0002018-12-31 20USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet92,0002017-12-31 24USD
StockIssuedDuringPeriodSharesRestrictedStockAwardGross90,0002021-03-31 92shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod80,0002021-03-31 53shares
IndefinitelivedIntangibleAssetsAcquired75,0002021-12-31 2USD
CommonStockValue62,0002026-06-30 122USD
GoodwillPurchaseAccountingAdjustments56,0002018-12-31 10USD
IndefiniteLivedTradeNames43,0002013-12-31 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod43,0002026-06-30 76shares
DisposalGroupIncludingDiscontinuedOperationInterestIncome26,0002019-12-31 11USD
ProceedsFromPaymentsForOtherFinancingActivities-24,0002026-06-30 7USD
ProfitLossFromRealEstateOperations23,0002023-12-31 34USD
DeferredTaxAssetsValuationAllowance21,0002025-12-31 18USD
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited9,0002021-03-31 53shares
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease5,0002012-03-31 5USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance3,0002024-09-30 57USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice1992026-06-30 128USD/shares
NumberOfRealEstateProperties1812026-06-30 14property
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice1272026-06-30 85USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice1112026-06-30 126USD/shares
NumberOfRealEstateProperties1082022-12-31 15facility
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue872026-06-30 128USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue842021-03-31 53USD/shares
NumberOfRealEstateProperties772019-06-30 50facilities
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice732026-06-30 126USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue642021-03-31 53USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice622026-06-30 76USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue452021-03-31 44USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue422021-03-31 89USD/shares

What to be careful about

What this model itself distrusts about ENSG's figures. Written by the derivation as it ran, not added afterwards.