Stock Scorer

Enphase Energy, Inc. (ENPH)

Every figure this model derived for ENPH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 45,929,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
cash 930,641,000 CashAndCashEquivalentsAtCarryingValue 2026-03-31
current assets 1,830,271,000 AssetsCurrent 2026-03-31
current liabilities 481,783,000 LiabilitiesCurrent 2026-03-31
equity 1,102,352,000 StockholdersEquity 2026-03-31
interest expense 3,107,000 InterestExpenseNonoperating 2026-03-31
ocf 190,997,000 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 1,399,801,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-03-31
sbc 207,448,000 ShareBasedCompensation 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up ENPH on one particular measure came for.

RatioValue
cash operating margin27.5
current ratio5.42
current ratio reported3.8
deferred revenue growth-13.98
dilution pct-3.66
ebit cagr-37.79
ebit yoy-30.62
ev ebit37.17
ev owner earnings-57.18
ev sales2.55
fcf margin10.36
growth cv1.97
interest cover30.89
operating margin6.86
owner earnings margin-4.46
revenue growth-1.64
revenue growth per share2.1
roic10.19
rpo growth-6.17
rule of 405.22
sbc pct revenue14.82

Everything else this filing tags

400 more elements from ENPH's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets2,723,923,0002026-03-31 114USD
LiabilitiesAndStockholdersEquity2,723,923,0002026-03-31 114USD
Liabilities1,621,571,0002026-03-31 114USD
AdditionalPaidInCapital1,319,469,0002026-03-31 114USD
StockRepurchaseProgramAuthorizedAmount11,000,000,0002023-07-31 1USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtSubsequentAdjustments976,714,0002021-12-31 9USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities660,129,0002022-12-31 14USD
NetCashProvidedByUsedInFinancingActivities-651,186,0002026-03-31 128USD
ProceedsFromSaleAndMaturityOfMarketableSecurities597,281,0002026-03-31 29USD
NetCashProvidedByUsedInInvestingActivities576,383,0002026-03-31 128USD
LongTermDebt572,510,0002026-03-31 100USD
LongTermDebtNoncurrent572,510,0002026-03-31 100USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents497,546,0002026-03-31 116USD
DebtSecuritiesAvailableForSaleExcludingAccruedInterest474,719,0002026-03-31 36USD
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestAfterAllowanceForCreditLoss474,581,0002026-03-31 36USD
ContractWithCustomerLiability470,556,0002026-03-31 66USD
RevenueRemainingPerformanceObligation470,556,0002026-03-31 33USD
MarketableSecuritiesCurrent433,095,0002026-03-31 38USD
PrepaidExpenseAndOtherAssetsCurrent412,351,0002026-03-31 114USD
PropertyPlantAndEquipmentGross370,684,0002025-12-31 28USD
DeferredTaxAssetsGross339,951,0002025-12-31 24USD
DeferredTaxAssetsNet338,179,0002025-12-31 18USD
ContractWithCustomerLiabilityNoncurrent326,231,0002026-03-31 66USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue313,551,0002026-03-31 19USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost313,458,0002026-03-31 19USD
DeferredIncomeTaxAssetsNet311,767,0002026-03-31 52USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized303,100,0002026-03-31 54USD
CommonStockSharesAuthorized300,000,0002026-03-31 152shares
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1298,700,0002025-03-31 2USD
DeferredTaxAssetsLiabilitiesNet297,844,0002025-12-31 24USD
InventoryNet290,701,0002026-03-31 114USD
PurchaseObligation275,000,0002026-03-31 33USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment233,880,0002025-12-31 28USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued220,800,0002021-12-31 12USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue214,090,0002025-12-31 44USD
Goodwill213,744,0002026-03-31 112USD
OtherAssetsNoncurrent211,706,0002026-03-31 114USD
RetainedEarningsAccumulatedDeficit-211,302,0002026-03-31 116USD
ProductWarrantyAccrual204,207,0002026-03-31 274USD
AccountsReceivableNetCurrent196,578,0002026-03-31 114USD
AccruedLiabilitiesCurrent195,584,0002026-03-31 116USD
InventoryFinishedGoods190,116,0002026-03-31 108USD
CostOfRevenue182,507,0002026-03-31 248USD
ProductWarrantyAccrualNoncurrent175,795,0002026-03-31 170USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-155,340,0002026-03-31 128USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic145,956,0002025-12-31 36USD
GrantsReceivable144,602,0002026-03-31 4USD
ContractWithCustomerLiabilityCurrent144,325,0002026-03-31 66USD
ContractWithCustomerAssetNet139,838,0002026-03-31 66USD
PropertyPlantAndEquipmentNet138,873,0002026-03-31 114USD
IntangibleAssetsGrossExcludingGoodwill136,857,0002026-03-31 48USD
NoncurrentAssets136,804,0002025-12-31 38USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted133,719,0002021-09-30 111shares
CommonStockSharesIssued131,784,0002026-03-31 114shares
CommonStockSharesOutstanding131,784,0002026-03-31 114shares
WeightedAverageNumberOfDilutedSharesOutstanding131,337,0002026-03-31 105shares
WeightedAverageNumberOfSharesOutstandingBasic131,337,0002026-03-31 111shares
OperatingExpenses130,036,0002026-03-31 248USD
StockRepurchasedAndRetiredDuringPeriodValue129,957,0002025-12-31 17USD
PrepaidTaxes123,214,0002026-03-31 4USD
AccountsReceivableGrossCurrent122,734,0002020-09-30 8USD
FiniteLivedIntangibleAssetsAccumulatedAmortization119,295,0002026-03-31 80USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-118,126,0002026-03-31 128USD
AccountsPayableCurrent113,462,0002026-03-31 114USD
DeferredTaxAssetsInProcessResearchAndDevelopment105,020,0002025-12-31 8USD
DeferredTaxAssetsValuationAllowanceNoncurrent104,554,0002016-12-31 10USD
ContractWithCustomerAssetNetNoncurrent104,178,0002026-03-31 62USD
GrossProfit100,393,0002026-03-31 248USD
AccountsReceivableGross99,881,0002019-06-30 4USD
AccountsReceivableNet97,537,0002019-06-30 4USD
WarrantsAndRightsOutstanding96,400,0002020-05-20 22USD
RestrictedCash95,000,0002024-12-31 20USD
PreferredStockValueOutstanding93,600,0002012-04-04 2USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-92,900,0002019-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue82,677,0002024-12-31 63USD
LineOfCreditFacilityMaximumBorrowingCapacity80,000,0002011-12-31 2USD
InventoryRawMaterials78,929,0002026-03-31 108USD
CashAndCashEquivalentsPeriodIncreaseDecrease77,093,0002018-12-31 63USD
SalesRevenueNet69,972,0002018-03-31 120USD
TreasuryStockValueAcquiredCostMethod68,140,0002023-09-30 3USD
ContractWithCustomerLiabilityRevenueRecognized67,093,0002026-03-31 33USD
OtherLiabilitiesNoncurrent65,252,0002026-03-31 114USD
OtherPrepaidExpenseCurrent61,215,0002026-03-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign58,858,0002025-12-31 38USD
AccruedMarketingCostsCurrent58,103,0002026-03-31 68USD
BusinessCombinationConsiderationTransferred157,319,0002018-08-09 1USD
Depreciation52,800,0002025-12-31 39USD
IncomeTaxReconciliationTaxExemptIncome50,132,0002025-12-31 1USD
DebtInstrumentCarryingAmount50,000,0002017-09-30 12USD
NotesReceivableNet49,153,0002026-03-31 3USD
AllocatedShareBasedCompensationExpense48,991,0002026-03-31 182USD
SellingAndMarketingExpense48,087,0002026-03-31 248USD
DerivativeInstrumentsAndHedgesNoncurrent47,885,0002020-03-31 2USD
NotesAndLoansReceivableNetCurrent47,653,0002026-03-31 3USD
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet47,600,0002020-05-20 1USD
LesseeOperatingLeaseLiabilityPaymentsDue47,455,0002026-03-31 30USD
LiabilitiesNoncurrent46,534,0002014-12-31 12USD
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability45,100,0002020-03-31 1USD
IncreaseDecreaseInContractWithCustomerLiability-45,084,0002026-03-31 72USD
PaymentsToAcquireInvestments45,000,0002021-06-30 7USD
ResearchAndDevelopmentExpense44,867,0002026-03-31 248USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate43,011,0002025-12-31 42USD
IncreaseDecreaseInAccountsReceivable-41,555,0002026-03-31 128USD
DeferredIncomeTaxLiabilities40,335,0002025-12-31 28USD
EffectOnFutureEarningsOffsetAmount40,000,0002016-12-31 1USD
OperatingLeaseLiability39,617,0002026-03-31 54USD
RepaymentsOfDebt39,500,0002019-01-28 4USD
IncomeLossFromContinuingOperations-39,378,0002017-12-31 94USD
GainContingencyUnrecordedAmount39,000,0002020-06-30 1USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-38,948,0002019-01-01 2USD
FiniteLivedIntangibleAssetsGross36,486,0002020-09-30 36USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense-35,890,0002025-12-31 22USD
ContractWithCustomerAssetNetCurrent35,660,0002026-03-31 62USD
OperatingLeaseRightOfUseAsset34,800,0002026-03-31 54USD
GeneralAndAdministrativeExpense33,255,0002026-03-31 248USD
LongTermLoansPayable32,322,0002017-12-31 28USD
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable32,319,0002018-08-09 1USD
StockIssuedDuringPeriodValueAcquisitions32,319,0002018-12-31 3USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill31,805,0002021-12-31 14USD
OperatingLeaseLiabilityNoncurrent31,014,0002026-03-31 54USD
ProfitLoss-30,476,0002012-09-30 6USD
DeferredRevenueNoncurrent29,941,0002017-12-31 48USD
ProceedsFromWarrantExercises29,819,0002019-06-30 2USD
OperatingIncomeLoss-29,643,0002026-03-31 154USD
ProductWarrantyAccrualClassifiedCurrent28,412,0002026-03-31 163USD
ProceedsFromDebtNetOfIssuanceCosts26,442,0002017-12-31 6USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue26,437,0002021-03-31 2USD
ConversionOfStockSharesConverted125,200,0002012-04-30 1shares
ConvertiblePreferredStockSharesIssuedUponConversion25,171,0172012-04-04 2shares
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts24,828,0002025-12-31 16USD
GoodwillGross24,783,0002021-03-31 48USD
Cash24,100,0002016-09-30 2USD
UnrecognizedTaxBenefits23,505,0002025-12-31 52USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect23,228,0002026-03-31 65USD
DeferredTaxAssetsInventory23,178,0002025-12-31 4USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate21,800,0002025-12-31 3USD
ConvertibleDebtFairValueDisclosures21,700,0002011-12-31 1USD
InventoryWorkInProcess21,656,0002026-03-31 4USD
DebtConversionConvertedInstrumentAmount121,204,0002012-12-31 3USD
ConvertibleNotesPayable21,200,0002012-04-04 8USD
DepreciationDepletionAndAmortization20,815,0002026-03-31 128USD
IncomeTaxesPaid20,450,0002025-12-31 39USD
IncomeTaxesPaidNet20,450,0002025-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree20,084,0002017-09-30 5USD
ProceedsFromConvertibleDebt20,000,0002011-12-31 2USD
CurrentIncomeTaxExpenseBenefit19,176,0002025-12-31 36USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation18,686,0002026-03-31 61USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost18,509,0002025-12-31 39USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation18,026,0002025-12-31 17USD
EmployeeRelatedLiabilitiesCurrent17,682,0002026-03-31 68USD
IntangibleAssetsNetExcludingGoodwill17,562,0002026-03-31 92USD
CapitalizedComputerSoftwareNet17,500,0002025-12-31 26USD
LoansPayableCurrent17,429,0002017-12-31 30USD
FiniteLivedIntangibleAssetsNet17,276,0002026-03-31 59USD
IncreaseDecreaseInDeferredIncomeTaxes17,117,0002020-12-31 24USD
DeferredRevenueRevenueRecognized16,800,0002012-09-30 1USD
RevenueFromRelatedParties16,800,0002012-06-30 2USD
NonoperatingIncomeExpense15,783,0002026-03-31 248USD
DeferredRevenueCurrent15,691,0002017-12-31 48USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities15,306,0002025-12-31 4USD
AccountsReceivableNetNoncurrent15,297,0002025-09-30 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo15,229,0002017-09-30 5USD
ComprehensiveIncomeNetOfTax-14,976,0002026-03-31 184USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour14,687,0002017-09-30 5USD
OperatingLeasesFutureMinimumPaymentsDue14,553,0002018-12-31 10USD
DeferredTaxAssetsValuationAllowanceCurrent14,521,0002013-12-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-13,860,0002026-03-31 244USD
DeferredIncomeTaxExpenseBenefit13,505,0002025-12-31 33USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear13,233,0002026-03-31 21USD
InterestIncomeDepositsWithFinancialInstitutions12,625,0002026-03-31 107USD
InventoryFinishedGoodsNetOfReserves12,564,0002014-09-30 4USD
CapitalExpendituresIncurredButNotYetPaid12,044,0002026-03-31 128USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount11,407,0002026-03-31 170shares
ContractWithCustomerAssetReclassifiedToReceivable10,988,0002019-09-30 7USD
CurrentForeignTaxExpenseBenefit10,957,0002025-12-31 63USD
StockIssuedDuringPeriodSharesNewIssues10,315,1512012-06-30 8shares
StockIssuedDuringPeriodValueNewIssues10,307,0002023-12-31 17USD
IncrementalCommonSharesAttributableToConversionOfDebtSecurities10,209,0002019-06-30 4shares
PreferredStockSharesAuthorized10,000,0002019-06-30 61shares
IncomeTaxReconciliationTaxCreditsForeign9,804,0002025-12-31 1USD
OtherAccruedLiabilitiesCurrent9,773,0002026-03-31 68USD
DebtSecuritiesAvailableForSaleAccruedInterestAfterAllowanceForCreditLoss9,700,0002025-12-31 10USD
SaleOfStockNumberOfSharesIssuedInTransaction9,500,0002018-02-28 1shares
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive9,061,0002024-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths9,058,0002026-03-31 25USD
OperatingLeaseLiabilityCurrent8,603,0002026-03-31 54USD
StockIssuedDuringPeriodValueShareBasedCompensation8,527,0002025-12-31 38USD
DeferredTaxLiabilitiesUndistributedForeignEarnings8,390,0002025-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo8,269,0002026-03-31 29USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear8,196,0002026-03-31 18USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount7,838,0002026-03-31 29USD
ProductWarrantyExpense7,600,0002012-12-31 3USD
IncomeTaxReconciliationTaxCredits7,598,0002024-12-31 35USD
NetIncomeLoss-7,406,0002026-03-31 248USD
NetIncomeLossAttributableToParentDiluted-7,406,0002026-03-31 91USD
ProductWarrantyAccrualPreexistingIncreaseDecrease-7,403,0002026-03-31 165USD
CapitalizedComputerSoftwareGross7,343,0002013-12-31 2USD
CurrentFederalTaxExpenseBenefit7,233,0002025-12-31 36USD
RestructuringCharges7,131,0002025-12-31 107USD
ProductWarrantyAccrualPayments7,037,0002017-12-31 12USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities6,820,0002025-12-31 12USD
UndistributedEarningsOfForeignSubsidiaries6,800,0002024-12-31 20USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes6,775,0002025-12-31 42USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree6,721,0002026-03-31 29USD
DeferredStateAndLocalIncomeTaxExpenseBenefit6,628,0002025-12-31 36USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued6,600,0002025-12-31 9USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential6,502,0002024-12-31 35USD
IncomeTaxExpenseBenefit-6,454,0002026-03-31 239USD
ExtendedProductWarrantyAccrualWarrantiesIssued6,303,0002013-12-31 12USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt6,300,0002025-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour6,289,0002026-03-31 29USD
AllowanceForDoubtfulAccountsReceivableWriteOffs6,200,0002025-12-31 34USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive6,116,0002025-12-31 15USD
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount6,000,0002024-12-31 3USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-5,816,0002026-03-31 114USD
InterestPaid5,816,0002017-12-31 30USD
LessorOperatingLeaseLeaseNotYetCommencedAssumptionAndJudgmentValueOfUnderlyingAssetAmount5,600,0002021-12-31 1USD
OperatingLossCarryforwards5,500,0002025-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive5,479,0002016-09-30 1USD
StandardProductWarrantyAccrualPayments5,478,0002026-03-31 162USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-5,263,0002026-03-31 183USD
StandardProductWarrantyAccrualWarrantiesIssued5,258,0002026-03-31 146USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive5,217,0002022-12-31 7USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments-5,108,0002026-03-31 34USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible5,100,0002024-12-31 1USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions5,060,0002024-12-31 31shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions5,060,0002024-12-31 31shares
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature5,000,0002023-12-31 12USD
AdvancesOnInventoryPurchases5,000,0002012-09-30 1USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount5,000,0002025-10-31 6USD
PaymentsToAcquireEquitySecuritiesFvNi5,000,0002025-12-31 3USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-4,840,0002026-03-31 65USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue4,800,0002018-09-30 1USD
AmortizationOfIntangibleAssets4,711,0002026-03-31 112USD
StandardProductWarrantyAccrualPreexistingIncreaseDecrease4,700,0002013-06-30 6USD
IncomeTaxReconciliationTaxContingencies4,679,0002025-12-31 1USD
DeferredFederalIncomeTaxExpenseBenefit4,575,0002025-12-31 36USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber4,572,0002018-09-30 7shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree4,381,0002024-12-31 21USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease4,200,0002025-12-31 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths4,043,0002026-03-31 21USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo4,023,0002025-12-31 29USD
RestructuringCostsAndAssetImpairmentCharges3,827,0002026-03-31 47USD
ProductWarrantyAccrualWarrantiesIssued3,797,0002017-12-31 14USD
OtherNonoperatingIncomeExpense3,791,0002026-03-31 200USD
OperatingLeasesFutureMinimumPaymentsDueCurrent3,738,0002018-12-31 9USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue3,540,0002021-03-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears3,532,0002018-12-31 9USD
StandardProductWarrantyAccrual3,525,0002013-03-31 4USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,276,0002018-12-31 9USD
OperatingLeasesRentExpenseNet3,200,0002018-12-31 21USD
DeferredIncomeTaxesAndTaxCredits-3,127,0002026-03-31 47USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths3,032,0002016-12-31 2USD
InventoryRawMaterialsNetOfReserves2,924,0002014-09-30 4USD
OperatingLeasePayments2,845,0002026-03-31 80USD
SeveranceCosts12,827,0002017-12-31 8USD
InterestExpenseDebt2,800,0002012-12-31 2USD
OperatingLeaseCost2,781,0002026-03-31 81USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability2,749,0002026-03-31 80USD
IncomeTaxReconciliationTaxContingenciesForeign2,746,0002024-12-31 41USD
AdvertisingExpense2,700,0002025-12-31 15USD
IncreaseDecreaseInInventories2,654,0002026-03-31 128USD
RestructuringSettlementAndImpairmentProvisions2,588,0002018-09-30 24USD
InterestOnConvertibleDebtNetOfTax2,486,0002024-12-31 75USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet2,390,0002017-09-30 10USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax2,336,0002025-12-31 29USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax-2,307,0002026-03-31 58USD
DeferredForeignIncomeTaxExpenseBenefit2,302,0002025-12-31 36USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities2,300,0002016-12-31 4USD
IncomeTaxReconciliationNondeductibleExpenseOther2,247,0002025-12-31 1USD
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense2,200,0002016-10-11 1USD
InterestExpense2,196,0002024-03-31 174USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions2,195,0002025-12-31 21USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants2,128,0002020-03-31 17shares
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance1,973,0002024-12-31 35USD
AccruedIncomeTaxesCurrent1,913,0002026-03-31 32USD
StockIssuedDuringPeriodValueOther1,858,0002011-12-31 2USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt-1,837,0002022-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,810,0002018-12-31 9USD
LossContingencyAccrualAtCarryingValue1,800,0002018-03-31 1USD
LossContingencyAccrualPayments1,800,0002018-06-30 1USD
DeferredTaxAssetsValuationAllowance1,772,0002025-12-31 12USD
ProductWarrantyAccrualPeriodIncreaseDecrease1,699,0002019-06-30 47USD
StockRepurchasedAndRetiredDuringPeriodShares1,659,5782024-09-30 12shares
StandardProductWarrantyAccrualPeriodIncreaseDecrease1,600,0002012-09-30 3USD
TangibleAssetImpairmentCharges1,600,0002025-12-31 11USD
CapitalizedComputerSoftwareAmortization1,500,0002013-12-31 6USD
OperatingLeaseImpairmentLoss1,500,0002025-12-31 6USD
NotesAndLoansReceivableNetNoncurrent1,500,0002026-03-31 3USD
OtherRestructuringCosts1,468,0002017-12-31 4USD
GainLossOnSaleOfOtherAssets-1,440,0002016-09-30 31USD
RestructuringReserveSettledWithoutCash21,409,0002016-09-30 2USD
DisposalGroupIncludingDiscontinuedOperationConsideration1,375,0002016-12-31 3USD
RestructuringReserve1,326,0002026-03-31 30USD
GainLossOnTerminationOfLease1,280,0002025-12-31 3USD
OperatingLeasesFutureMinimumPaymentsDueThereafter1,252,0002018-12-31 9USD
DeferredTaxLiabilitiesOther1,203,0002025-12-31 4USD
DeferredTaxAssetsNetNoncurrent1,193,0002016-12-31 10USD
IncreaseDecreaseInDeferredRevenue-1,180,0002018-03-31 56USD
EffectiveIncomeTaxRateReconciliationFdiiAmount1,103,0002025-12-31 9USD
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount1,033,0002025-12-31 1USD
GoodwillForeignCurrencyTranslationGainLoss-1,016,0002026-03-31 40USD
PaymentsToAcquireLoansReceivable1,000,0002026-03-31 7USD
CurrentStateAndLocalTaxExpenseBenefit986,0002025-12-31 37USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions954,0002025-12-31 38USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears945,0002018-12-31 9USD
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals922,0002018-12-31 4USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities912,0002018-12-31 8shares
DeferredTaxLiabilities901,0002016-12-31 4USD
CapitalizedComputerSoftwareAdditions881,0002012-12-31 3USD
ShareRepurchaseProgramExciseTax866,0002025-12-31 3USD
CapitalizedContractCostNet800,0002018-01-01 2USD
WriteOffOfDeferredDebtIssuanceCost800,0002020-12-31 5USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax-749,0002026-03-31 53USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions702,0002024-12-31 23USD
StockIssuedDuringPeriodSharesStockOptionsExercised687,0002024-12-31 77shares
IncomeTaxExpenseBenefitContinuingOperations651,0002012-12-31 3USD
AmortizationOfFinancingCostsAndDiscounts633,0002026-03-31 128USD
ProceedsFromStockOptionsExercised603,0002013-03-31 8USD
AllowanceForDoubtfulAccountsReceivable580,0002025-12-31 109USD
EffectiveIncomeTaxRateReconciliationGiltiAmount535,0002025-12-31 1USD
ProceedsFromStockPlans530,0002017-12-31 18USD
GainLossOnForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments-505,0002012-12-31 5USD
EffectOfExchangeRateOnCashAndCashEquivalents-502,0002018-12-31 62USD
AllowanceForDoubtfulAccountsReceivableCurrent484,0002026-03-31 54USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations484,0002025-12-31 33USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease476,0002017-12-31 12USD
TreasuryStockSharesAcquired420,9572023-06-30 1shares
TreasuryStockSharesRetired420,9572023-09-30 3shares
IncomeTaxExaminationPenaltiesAndInterestExpense400,0002025-12-31 9USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax369,0002026-03-31 36USD
OtherComprehensiveIncomeLossNetOfTax-364,0002017-12-31 27USD
StockIssuedDuringPeriodSharesOther352,6652011-12-31 2shares
CapitalLeasedAssetsGross350,0002012-12-31 3USD
IncomeTaxReconciliationOtherAdjustments335,0002024-12-31 35USD
IncreaseDecreaseInOtherAccruedLiabilities286,0002011-06-30 1USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill286,0002026-03-31 88USD
LiabilitiesFairValueDisclosure268,0002012-12-31 6USD
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans260,0002025-12-31 38shares
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions255,0002012-12-31 6USD
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue249,0002012-09-30 2USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax231,0002026-03-31 36USD
OtherOperatingIncomeExpenseNet-200,0002025-12-31 6USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights199,4582012-04-04 3shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue182,0002024-12-31 41USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue182,0002024-12-31 31USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1182,0002024-12-31 25USD
PaymentsOfFinancingCosts150,0002015-12-31 3USD
InterestPaidNet128,0002025-12-31 24USD
GainsLossesOnSalesOfOtherAssets-120,0002012-12-31 5USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation107,0002012-12-31 3USD
DebtSecuritiesGainLoss-82,0002026-03-31 47USD
AssetImpairmentCharges79,0002026-03-31 56USD
IncomeTaxReconciliationTaxCreditsOther59,0002025-12-31 1USD
ProvisionForDoubtfulAccounts51,0002026-03-31 126USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense47,0002013-12-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive33,0002022-12-31 3USD
InvestmentIncomeInterest17,0002012-12-31 10USD
RepaymentsOfConvertibleDebt7,0002024-12-31 11USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber5,0002024-12-31 25shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber5,0002024-12-31 128shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber5,0002024-12-31 26shares
CommonStockValue1,0002026-03-31 108USD
TreasuryStockAcquiredAverageCostPerShare432025-06-30 10USD/shares
SharePrice382026-03-31 42USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice332024-12-31 128USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice332024-12-31 26USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1332024-12-31 29USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1332024-12-31 28USD/shares
DebtInstrumentConvertibleConversionPrice162012-04-04 10USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue52012-09-30 2USD/shares
IncomeLossFromContinuingOperationsPerBasicShare32023-12-31 101USD/shares
IncomeLossFromContinuingOperationsPerDilutedShare32023-12-31 101USD/shares
SaleOfStockPricePerShare22018-02-28 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice22018-09-30 7USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice22024-12-31 77USD/shares
ConcentrationRiskPercentage112018-08-09 1pure
NumberOfOperatingSegments12026-03-31 13segment
NumberOfReportableSegments12026-03-31 13segment
NumberOfReportingUnits12025-12-31 2reporting_unit
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12012-09-30 8pure
EffectiveIncomeTaxRateReconciliationTaxExemptIncome02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 20pure
EffectiveIncomeTaxRateContinuingOperations02025-12-31 1pure
EarningsPerShareBasicAndDiluted-02015-03-31 8USD/shares
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare-02018-12-31 115USD/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02025-12-31 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-03-31 54pure
EarningsPerShareBasic-02026-03-31 32USD/shares
EarningsPerShareDiluted-02026-03-31 36USD/shares
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationTaxContingencies02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther02025-12-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02012-09-30 8pure
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationFdiiPercent02025-12-31 1pure
EffectiveIncomeTaxRateReconciliationGiltiPercent02025-12-31 1pure
CommonStockParOrStatedValuePerShare02026-03-31 133USD/shares
PreferredStockParOrStatedValuePerShare02019-06-30 58USD/shares

What to be careful about

What this model itself distrusts about ENPH's figures. Written by the derivation as it ran, not added afterwards.