Stock Scorer

Enovis Corp (ENOV)

Every figure this model derived for ENOV, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-03.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 206,444,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-07-03
cash 12,563,000 CashAndCashEquivalentsAtCarryingValue 2026-07-03
current assets 1,214,690,000 AssetsCurrent 2026-07-03
current liabilities 612,051,000 LiabilitiesCurrent 2026-07-03
equity 1,477,067,000 StockholdersEquity 2026-07-03
interest expense 33,548,000 InterestExpense 2026-07-03
ocf 270,103,000 NetCashProvidedByUsedInOperatingActivities 2026-07-03
revenue 2,296,603,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-07-03
sbc 34,565,000 ShareBasedCompensation 2026-07-03

The ratios

The figures themselves rather than their scores — what somebody looking up ENOV on one particular measure came for.

RatioValue
cash operating margin14.95
current ratio1.98
current ratio reported1.98
dilution pct3.24
ev owner earnings81.81
ev sales1.04
fcf margin2.77
growth cv0.55
interest cover-30.9
net debt ebitda4.24
operating margin-45.14
owner earnings margin1.27
revenue growth4.89
revenue growth per share1.6
roic-29.39
rule of 40-40.25
sbc pct revenue1.51

Everything else this filing tags

400 more elements from ENOV's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
BusinessAcquisitionsProFormaRevenue4,096,401,0002012-12-31 12USD
Assets3,766,126,0002026-07-03 122USD
LiabilitiesAndStockholdersEquity3,766,126,0002026-07-03 122USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation3,700,000,0002021-12-31 8USD
SalesRevenueNet3,666,812,0002018-12-31 158USD
AdditionalPaidInCapital3,065,667,0002026-07-03 118USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice2,600,000,0002012-01-13 1USD
Liabilities2,286,961,0002026-07-03 122USD
IntangibleAssetsGrossExcludingGoodwill2,176,979,0002025-12-31 24USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid1,900,000,0002012-01-13 1USD
GoodwillImpairedAccumulatedImpairmentLoss1,700,000,0002025-12-31 5USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,479,165,0002026-07-03 237USD
RetainedEarningsAccumulatedDeficit-1,477,417,0002026-07-03 122USD
FiniteLivedIntangibleAssetsGross1,330,025,0002014-06-27 8USD
DebtInstrumentCarryingAmount1,308,408,0002025-12-31 18USD
LongTermDebtFairValue1,300,000,0002026-07-03 108USD
LongTermDebt1,284,508,0002026-07-03 114USD
LongTermDebtNoncurrent1,247,120,0002026-07-03 123USD
StockIssuedDuringPeriodValueNewIssues-1,203,324,0002022-12-31 29USD
ProceedsFromDivestitureOfBusinesses1,200,000,0002022-04-04 18USD
IntangibleAssetsNetExcludingGoodwill1,150,319,0002026-07-03 122USD
GoodwillAndIntangibleAssetImpairment1,049,751,0002025-12-31 14USD
GoodwillImpairmentLoss1,049,751,0002025-12-31 18USD
Revenues1,023,368,0002022-04-01 32USD
FiniteLivedIntangibleAssetsAccumulatedAmortization940,266,0002025-12-31 36USD
PropertyPlantAndEquipmentGross903,877,0002025-12-31 32USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation868,200,0002012-12-31 2USD
DisposalGroupIncludingDiscontinuedOperationConsideration860,000,0002017-09-24 1USD
LineOfCreditFacilityRemainingBorrowingCapacity860,000,0002022-12-31 25USD
NotionalAmountOfForeignCurrencyDerivatives771,417,0002013-12-31 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-726,211,0002025-12-31 42USD
GrossProfit724,734,0002026-07-03 279USD
Goodwill709,853,0002026-07-03 139USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive708,408,0002025-12-31 16USD
ProceedsFromRepaymentsOfOtherDebt-700,000,0002021-12-31 3USD
InventoryGross683,652,0002026-07-03 114USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation651,718,0002019-09-27 7USD
InventoryNet601,660,0002026-07-03 122USD
DisposalGroupIncludingDiscontinuedOperationGoodwill1599,544,0002019-09-27 7USD
SellingGeneralAndAdministrativeExpense546,540,0002026-07-03 199USD
LineOfCreditFacilityMaximumBorrowingCapacity538,700,0002013-03-29 4USD
PropertyPlantAndEquipmentNet527,534,0002026-07-03 122USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet520,379,0002019-09-27 7USD
InventoryFinishedGoods518,230,0002026-07-03 114USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree495,000,0002025-12-31 18USD
ProceedsFromIssuanceOfOtherLongTermDebt450,000,0002022-12-31 35USD
CostOfGoodsAndServicesSold447,199,0002026-07-03 199USD
AccountsReceivableNetCurrent441,846,0002026-07-03 122USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-433,207,0002025-12-31 42USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet424,802,0002013-12-31 8USD
AdditionalPaidInCapitalCommonStock413,013,0002011-09-30 4USD
DefinedBenefitPlanPlansWithBenefitObligationsInExcessOfPlanAssetsAggregateBenefitObligation400,000,0002018-12-31 14USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment396,814,0002025-12-31 32USD
AccruedLiabilitiesCurrent380,191,0002026-07-03 117USD
ProceedsFromRepurchaseOfEquity377,814,0002019-09-27 6USD
StockRepurchasedAndRetiredDuringPeriodValue-377,814,0002019-12-31 16USD
OtherLiabilitiesNoncurrent368,630,0002026-07-03 122USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssets365,728,0002019-09-27 7USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsProjectedBenefitObligation359,500,0002019-12-31 2USD
DeferredTaxAssetsGrossNoncurrent351,892,0002012-01-13 2USD
ProceedsFromLinesOfCredit335,000,0002025-12-31 130USD
LineOfCreditFacilityAmountOutstanding328,900,0002013-03-29 4USD
OperatingLossCarryforwards326,900,0002016-12-31 5USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles325,600,0002014-04-14 2USD
DeferredTaxLiabilitiesGrossNoncurrent304,203,0002012-01-13 2USD
DepreciationAndAmortization294,378,0002025-12-31 27USD
DeferredIncomeTaxLiabilities291,696,0002025-12-31 22USD
RepaymentsOfDebt283,500,0002017-04-19 13EUR
DerivativeNotionalAmount272,000,0002025-01-31 8CHF
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet271,003,0002021-07-28 8USD
MinorityInterestIncreaseFromStockIssuance259,229,0002012-12-31 5USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount258,901,0002013-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayable256,955,0002019-09-27 7USD
DeferredTaxAssetsLiabilitiesNet-253,720,0002014-12-31 6USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations245,019,0002018-12-31 8USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax-244,738,0002013-03-29 2USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-243,478,0002025-12-31 42USD
DeferredTaxAssetsValuationAllowanceNoncurrent-241,509,0002012-01-13 2USD
DeferredTaxAssetsValuationAllowance226,857,0002025-12-31 30USD
DeferredTaxAssetsNet215,930,0002025-12-31 28USD
EquitySecuritiesFvNi200,274,0002022-09-30 4USD
DefinedBenefitPlanPlansWithBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets200,000,0002018-12-31 12USD
PaymentsToAcquireProductiveAssets197,376,0002025-12-31 34USD
AccountsPayableCurrent194,472,0002026-07-03 122USD
GoodwillPeriodIncreaseDecrease194,240,0002021-12-31 4USD
DeferredTaxAssetsLiabilitiesNetNoncurrent-193,820,0002012-01-13 2USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsAccumulatedBenefitObligation185,000,0002021-12-31 5USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentCurrent184,035,0002019-09-27 5USD
IncomeLossIncludingPortionAttributableToNoncontrollingInterest182,823,0002018-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths182,538,0002025-12-31 17USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentLiabilities179,128,0002017-09-29 2USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation171,400,0002021-12-31 20USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo170,243,0002025-12-31 17USD
NetIncomeLossAvailableToCommonStockholdersDiluted167,739,0002015-12-31 19USD
DisposalGroupIncludingDiscontinuedOperationInventory1155,877,0002019-09-27 5USD
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms150,700,0002019-03-29 23USD
DepreciationDepletionAndAmortization144,381,0002026-07-03 124USD
LIFOInventoryAmount142,400,0002021-12-31 6USD
GoodwillTranslationAdjustments-140,552,0002015-12-31 12USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent140,429,0002011-12-31 6USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities140,354,0002019-09-27 7USD
OperatingLeasesFutureMinimumPaymentsDue137,944,0002018-12-31 7USD
PurchaseObligation135,100,0002025-12-31 13USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease134,010,0002012-03-30 5USD
CommonStockSharesAuthorized133,333,3332026-07-03 132shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree132,629,0002025-12-31 17USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease128,519,0002012-03-30 2USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-128,223,0002013-03-29 1USD
DeferredFederalIncomeTaxExpenseBenefit-127,114,0002014-12-31 9USD
PurchaseObligationDueInNextTwelveMonths124,400,0002025-12-31 1USD
DeferredOtherTaxExpenseBenefit120,000,0002014-09-26 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour115,770,0002025-12-31 17USD
ValuationAllowancesAndReservesAdjustments113,100,0002014-06-27 2USD
ValuationAllowancesAndReservesPeriodIncreaseDecrease113,100,0002014-06-27 1USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-111,241,0002026-07-03 168USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets110,508,0002019-09-27 7USD
DeferredTaxAssetsNetNoncurrent110,383,0002012-01-13 8USD
OtherAssetsCurrent110,116,0002026-07-03 122USD
InventoryRawMaterials109,389,0002026-07-03 114USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive106,982,0002025-12-31 15USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill106,000,0002021-07-28 12USD
ProceedsFromLongTermLinesOfCredit104,388,0002026-07-03 27USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill104,272,0002013-12-31 4USD
IncomeTaxExaminationPenaltiesAndInterestExpense103,800,0002012-12-31 3USD
DeferredIncomeTaxLiabilitiesNet102,046,0002019-12-31 10USD
RepaymentsOfLongTermLinesOfCredit101,897,0002026-07-03 38USD
StockRepurchaseProgramAuthorizedAmount1100,000,0002024-06-28 54USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1100,000,0002019-09-27 9USD
NetCashProvidedByUsedInInvestingActivities-98,106,0002026-07-03 137USD
LesseeOperatingLeaseLiabilityPaymentsDue97,344,0002025-12-31 10USD
SegmentExpenditureAdditionToLongLivedAssets96,699,0002026-07-03 14USD
EmployeeRelatedLiabilitiesCurrent96,123,0002026-07-03 120USD
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities94,948,0002019-09-27 5USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment94,258,0002013-12-31 4USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax91,495,0002012-12-31 3USD
OtherAssetsNoncurrent88,894,0002026-07-03 122USD
BusinessAcquisitionsProFormaNetIncomeLoss88,212,0002012-12-31 12USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsPlanAssets87,500,0002021-12-31 7USD
GoodwillForeignCurrencyTranslationGainLoss86,252,0002025-12-31 21USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual85,800,0002024-03-29 25USD
IncomeTaxesPaid83,481,0002012-12-31 3USD
AmortizationOfIntangibleAssets83,465,0002026-07-03 80USD
BillingsInExcessOfCost83,400,0002019-03-29 23USD
OperatingLeaseLiability82,742,0002025-12-31 13USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets82,100,0002021-12-31 20USD
InventoryValuationReserves81,992,0002026-07-03 114USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables80,258,0002013-12-31 4USD
CashAndCashEquivalentsPeriodIncreaseDecrease-78,259,0002019-09-27 76USD
DefinedBenefitPlanFairValueOfPlanAssets77,696,0002022-12-31 22USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory76,824,0002021-07-28 8USD
DeferredTaxAssetsGrossCurrent76,082,0002012-01-13 2USD
DeferredTaxLiabilities75,766,0002025-12-31 18USD
OperatingLeaseRightOfUseAsset74,836,0002026-07-03 63USD
UndistributedEarningsOfForeignSubsidiaries74,800,0002024-12-31 11USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipment73,907,0002017-09-29 2USD
ImpairmentOfLongLivedAssetsToBeDisposedOf73,404,0002024-03-29 23USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear71,700,0002013-12-31 2USD
AccruedIncomeTaxesCurrent71,065,0002026-07-03 120USD
LiabilityForUncertainTaxPositionsCurrent68,800,0002013-12-31 4USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayable68,308,0002013-12-31 4USD
PaymentsForProceedsFromProductiveAssets63,251,0002016-12-31 6USD
ResearchAndDevelopmentExpense63,219,0002026-07-03 87USD
StockIssuedDuringPeriodValueConversionOfUnits-61,962,0002023-12-31 8USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets61,079,0002019-09-27 7USD
OtherDepreciationAndAmortization60,917,0002026-07-03 56USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment58,465,0002021-07-28 8USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments58,029,0002020-12-31 94USD
BusinessCombinationConsiderationTransferred158,000,0002017-09-29 1USD
CommonStockSharesIssued57,665,0742026-07-03 124shares
CommonStockSharesOutstanding57,665,0742026-07-03 120shares
WeightedAverageNumberOfDilutedSharesOutstanding57,455,4402026-07-03 186shares
WeightedAverageNumberOfSharesOutstandingBasic57,455,4402026-07-03 186shares
BusinessAcquisitionRevenueReportedByAcquiredEntityForLastAnnualPeriod57,300,0002019-12-31 4USD
TreasuryStockValueAcquiredCostMethod56,098,0002018-09-28 3USD
InventoryWorkInProcess56,033,0002026-07-03 114USD
DeferredTaxAssetsTaxCreditCarryforwards55,405,0002025-12-31 28USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-54,836,0002022-12-31 40USD
DeferredTaxAssetsNetCurrent54,494,0002012-01-13 8USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic53,600,0002025-12-31 4USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsInventory53,551,0002013-12-31 4USD
DisposalGroupIncludingDiscontinuedOperationInventoryCurrent53,283,0002017-09-29 2USD
CustomerAdvancesCurrent52,921,0002016-09-30 42USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance52,815,0002024-12-31 46USD
CashEquivalentsAtCarryingValue52,300,0002022-04-04 6USD
Depreciation52,251,0002012-09-28 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive51,900,0002014-12-31 2USD
InterestPaid50,389,0002018-12-31 21USD
IncreaseDecreaseInIncomeTaxes50,300,0002012-09-28 3USD
RestructuringAndRelatedCostExpectedCost50,000,0002014-12-31 7USD
PaymentForContingentConsiderationLiabilityFinancingActivities49,218,0002025-12-31 8USD
PrepaidExpenseCurrent48,505,0002026-07-03 52USD
DerivativeLiabilitiesCurrent48,048,0002026-07-03 12USD
DeferredTaxAssetsLiabilitiesNetCurrent46,074,0002012-01-13 2USD
SharesOutstanding45,199,1102021-04-02 4shares
StockIssued144,410,0002025-12-31 31USD
StockIssuedDuringPeriodValueAcquisitions44,410,0002025-12-31 17USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent44,362,0002025-10-03 2USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested43,263,0002025-12-31 3USD
DeferredTaxAssetsOperatingLossCarryforwards42,759,0002025-12-31 28USD
DeferredIncomeTaxExpenseBenefit-42,200,0002026-07-03 137USD
AssetsFairValueDisclosureRecurring40,145,0002013-03-29 8USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents39,695,0002019-09-27 7USD
ValuationAllowanceDeferredTaxAssetChangeInAmount39,000,0002025-12-31 3USD
NetIncomeLossAvailableToCommonStockholdersBasic-38,603,0002022-12-31 160USD
OperatingLeaseExpense38,000,0002020-12-31 3USD
LongTermDebtCurrent37,388,0002026-07-03 123USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized36,900,0002025-12-31 13USD
StandardProductWarrantyAccrual36,214,0002016-09-30 58USD
OperatingLeasesFutureMinimumPaymentsDueCurrent35,476,0002018-12-31 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths35,000,0002025-12-31 18USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour35,000,0002025-12-31 17USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo35,000,0002025-12-31 18USD
AccruedSalesCommissionCurrentAndNoncurrent34,846,0002025-10-03 10USD
DerivativeAssets34,754,0002025-10-03 16USD
OperatingLeasesRentExpenseNet34,300,0002019-12-31 24USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions33,700,0002018-09-28 37USD
LiabilitiesFairValueDisclosure33,167,0002022-12-31 74USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves33,055,0002025-12-31 6USD
RestructuringAndRelatedCostExpectedCost132,900,0002017-12-31 3USD
UnrecognizedTaxBenefits30,980,0002025-12-31 56USD
UnrecognizedTaxBenefitsResultingInNetOperatingLossCarryforward30,500,0002014-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueThereafter30,402,0002018-12-31 7USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear30,100,0002016-12-31 3USD
RestructuringAndRelatedCostExpectedCostRemaining130,000,0002018-09-28 11USD
OtherAccruedLiabilitiesCurrent29,999,0002026-07-03 120USD
GainLossOnInvestments-29,870,0002021-12-31 32USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-29,409,0002026-07-03 169USD
CapitalizedComputerSoftwareNet29,300,0002017-12-31 8USD
ComprehensiveIncomeNetOfTax-29,295,0002026-07-03 191USD
MinorityInterestChangeInRedemptionValue29,292,0002012-12-31 7USD
AllowanceForDoubtfulAccountsReceivableCurrent28,184,0002026-07-03 122USD
FinancingReceivableAllowanceForCreditLosses28,184,0002026-07-03 52USD
EquityMethodInvestments28,180,0002021-12-31 24USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount27,900,0002013-12-31 1USD
InterestPaidNet27,445,0002025-12-31 21USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears26,463,0002018-12-31 7USD
AccumulatedAmortizationDeferredFinanceCosts26,100,0002019-12-31 14USD
DefinedBenefitPlanSettlementsBenefitObligation26,082,0002025-12-31 6USD
OperatingLeaseLiabilityCurrent25,380,0002026-07-03 60USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive24,944,0002025-12-31 10USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-24,785,0002026-07-03 186USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths24,742,0002025-12-31 7USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-24,740,0002026-07-03 103USD
NetCashProvidedByUsedInFinancingActivities-24,542,0002026-07-03 137USD
CurrentIncomeTaxExpenseBenefit24,519,0002025-12-31 39USD
ProductWarrantyAccrualClassifiedCurrent24,026,0002025-10-03 108USD
OperatingIncomeLoss23,943,0002026-07-03 199USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-23,826,0002026-07-03 61USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount23,700,0002026-07-03 17USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-23,505,0002013-03-29 2USD
OperatingLeaseCost23,500,0002025-12-31 20USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability22,700,0002014-09-26 5USD
CurrentForeignTaxExpenseBenefit22,167,0002025-12-31 42USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts22,100,0002014-12-31 14USD
IndefiniteLivedTradeNames22,100,0002017-12-31 6USD
DefinedBenefitPlanBenefitObligationBenefitsPaid22,100,0002021-12-31 1USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign22,000,0002025-12-31 8USD
IncreaseDecreaseInInventories21,742,0002026-07-03 137USD
StandardProductWarrantyAccrualPayments21,681,0002016-09-30 28USD
DeferredTaxAssetsValuationAllowanceCurrent-21,588,0002012-01-13 2USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-20,866,0002021-12-31 23USD
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued20,735,4932012-01-24 2shares
AmountRecognizedInNetPeriodicBenefitCostAndOtherComprehensiveIncomeLossBeforeTax20,600,0002012-12-31 2USD
DeferredTaxAssetsInventory20,348,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears20,133,0002018-12-31 7USD
PreferredStockSharesAuthorized20,000,0002014-12-31 36shares
RestructuringAndRelatedCostExpectedCostRemaining20,000,0002014-09-26 3USD
MinorityInterestDecreaseFromRedemptions19,960,0002019-12-31 14USD
OtherComprehensiveIncomeLossNetOfTax-19,923,0002026-07-03 230USD
DeferredCompensationLiabilityCurrentAndNoncurrent19,900,0002025-12-31 80USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-19,878,0002026-07-03 120USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables19,578,0002021-07-28 1USD
ProductWarrantyAccrual19,331,0002022-04-01 95USD
DeferredTaxLiabilitiesLeasingArrangements19,187,0002025-12-31 2USD
DefinedBenefitPlanContributionsByEmployer18,900,0002012-12-31 3USD
GoodwillAcquiredDuringPeriod18,823,0002025-12-31 24USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentsRelatedToPreviousPeriod18,600,0002021-12-31 1USD
IncomeTaxesPaidNet18,379,0002025-12-31 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue18,200,0002025-12-31 39USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-18,188,0002026-07-03 102USD
LiabilityForAsbestosAndEnvironmentalClaimsGrossIncurredLoss18,100,0002011-12-31 1USD
AllocatedShareBasedCompensationExpense17,652,0002026-07-03 56USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo17,616,0002025-12-31 10USD
IncomeTaxExpenseBenefit17,546,0002026-07-03 200USD
RepaymentsOfLinesOfCredit17,500,0002026-07-03 134USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities17,391,0002012-09-28 4USD
InterestIncomeExpenseNet-17,207,0002026-07-03 28USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate17,200,0002024-12-31 7USD
DeferredTaxAssetsInProcessResearchAndDevelopment16,700,0002025-12-31 8USD
LiabilitiesFairValueDisclosureRecurring16,661,0002013-03-29 8USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign16,600,0002022-12-31 1USD
AccruedSalesCommissionCurrent16,390,0002025-10-03 100USD
StandardProductWarrantyAccrualWarrantiesIssued16,339,0002016-09-30 28USD
BillingsInExcessOfCostCurrent16,009,0002019-12-31 4USD
BusinessCombinationContingentConsiderationLiability15,699,0002025-12-31 32USD
BusinessCombinationAcquiredReceivablesFairValue15,680,0002015-12-31 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear15,582,0002015-09-25 4USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue115,400,0002025-12-31 18USD
IncomeTaxReconciliationTaxCreditsForeign15,265,0002021-12-31 6USD
RestructuringSettlementAndImpairmentProvisions15,136,0002025-12-31 62USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount14,602,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears14,040,0002018-12-31 7USD
AccruedProfessionalFeesCurrent13,738,0002026-07-03 34USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree13,394,0002025-12-31 10USD
DeferredTaxLiabilitiesNoncurrent13,145,0002011-12-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations12,563,0002026-07-03 136USD
DeferredTaxLiabilitiesUndistributedForeignEarnings12,500,0002012-09-28 2USD
BusinessCombinationIntegrationRelatedCosts12,440,0002026-07-03 56USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities-12,173,2912014-12-31 2shares
IncomeTaxReconciliationChangeInEnactedTaxRate-12,104,0002021-12-31 30USD
ImpairmentOfIntangibleAssetsExcludingGoodwill12,100,0002014-09-26 2USD
GainLossOnDispositionOfAssets112,000,0002017-09-29 3USD
IndefiniteLivedIntangibleAssetsExcludingGoodwillFairValueDisclosure11,700,0002017-12-31 2USD
DefinedBenefitPlanActuarialGainLoss-11,500,0002023-12-31 5USD
AmountOfIneffectivenessOnNetInvestmentHedges11,467,0002013-03-29 1USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears11,430,0002018-12-31 7USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements111,208,0002021-12-31 36USD
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilitiesLongTermDebt10,942,0002013-12-31 4USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-10,902,0002011-12-31 7USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation10,900,0002023-12-31 2USD
IncomeTaxReconciliationRepatriationOfForeignEarnings-10,804,0002018-12-31 6USD
PaymentsForRestructuring10,768,0002026-07-03 66USD
DueToRelatedPartiesCurrent10,736,0002013-03-29 8USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss-10,633,0002018-09-28 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized10,500,0002016-05-13 2shares
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax10,489,0002013-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear10,468,0002019-09-27 3USD
ProductWarrantyExpense10,468,0002012-12-31 3USD
AssetsFairValueDisclosure10,324,0002022-12-31 74USD
DeferredCompensationPlanAssets10,324,0002022-12-31 74USD
RestructuringReserveSettledWithCash10,287,0002013-03-29 4USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax10,231,0002021-07-02 126USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax10,022,0002013-12-31 29USD
LossContingencyDamagesSoughtValue10,000,0001997-12-31 1USD
PaymentsToAcquireEquityMethodInvestments10,000,0002022-09-30 5USD
IncomeTaxEffectsAllocatedDirectlyToEquityCumulativeEffectOfChangeInAccountingPrinciple9,989,0002017-12-31 5USD
NetIncomeLoss-9,954,0002026-07-03 189USD
DeferredTaxAssetsOther9,924,0002025-12-31 28USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet-9,800,0002026-07-03 11USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-9,722,0002020-10-02 6USD
AssetAcquisitionConsiderationTransferredContingentConsideration9,600,0002022-09-30 4USD
LiabilityForAsbestosAndEnvironmentalClaimsGrossPeriodIncreaseDecrease9,500,0002021-12-31 22USD
ProfitLoss-9,486,0002026-07-03 288USD
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest-9,486,0002026-07-03 17USD
IncomeLossFromContinuingOperations-9,447,0002026-07-03 87USD
DeferredFinanceCostsNoncurrentNet9,400,0002015-09-25 10USD
StockIssuedDuringPeriodValueShareBasedCompensation9,348,0002026-07-03 156USD
DefinedContributionPlanCostRecognized9,300,0002025-12-31 42USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax9,247,0002016-12-31 15USD
StockIssuedDuringPeriodSharesNewIssues9,200,0002014-12-31 9shares
LesseeOperatingLeaseLiabilityPaymentsDueYearFour9,115,0002025-12-31 10USD
PaymentsOfDividendsMinorityInterest9,097,0002013-09-27 4USD
ProceedsFromPaymentsForOtherFinancingActivities-9,068,0002026-07-03 127USD
DefinedBenefitPlanPurchasesSalesAndSettlements9,036,0002010-12-31 1USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax9,000,0002016-12-31 3USD
LossContingencyDamagesPaidValue8,500,0002012-12-31 1USD
PaymentsForLegalSettlements8,500,0002012-09-28 2USD
DeferredTaxLiabilitiesGrossCurrent8,420,0002012-01-13 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest8,099,0002026-07-03 123USD
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent7,931,0002016-09-30 4USD
RestructuringCharges7,567,0002026-07-03 195USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive7,533,0002025-12-31 10USD
WriteOffOfDeferredDebtIssuanceCost7,400,0002022-07-01 14USD
LettersOfCreditOutstandingAmount7,100,0002022-12-31 39USD
IncomeTaxReconciliationTaxCredits6,800,0002020-07-03 8USD
EffectiveIncomeTaxRateReconciliationGiltiAmount6,702,0002025-12-31 1USD
PaymentsOfDebtIssuanceCosts6,674,0002025-12-31 57USD
DeferredFinanceCostsGross6,600,0002023-12-31 5USD
DefinedBenefitPlanBenefitObligationPeriodIncreaseDecrease-6,600,0002025-12-31 8USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax6,552,0002026-07-03 65USD
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax6,552,0002026-07-03 100USD
StockRepurchasedAndRetiredDuringPeriodShares6,449,4252018-12-31 14shares
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-6,354,0002024-12-31 41USD
AmountRecognizedInIncomeDueToInflationaryAccounting6,300,0002014-12-31 9USD
ContractWithCustomerLiabilityRevenueRecognized6,200,0002022-07-01 52USD
BusinessAcquisitionContingentConsiderationPotentialCashPayment6,176,0002013-12-31 6USD
StockIssuedDuringPeriodSharesReverseStockSplits6,100,0002022-09-30 8shares
DebtConversionConvertedInstrumentSharesIssued16,003,4312022-11-18 4shares
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent5,957,0002016-09-30 4USD
CashAndCashEquivalentsFairValueDisclosure5,875,0002022-04-01 72USD
ExpenseRelatedToDistributionOrServicingAndUnderwritingFees5,800,0002018-09-28 4USD
InterestPayableCurrentAndNoncurrent5,681,0002025-10-03 32USD
DeferredTaxLiabilitiesOther5,653,0002025-12-31 28USD
DebtInstrumentUnamortizedDiscount5,600,0002022-09-30 39USD
ProvisionForLoanLossesExpensed5,477,0002026-07-03 26USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax5,367,0002016-09-30 35USD
IncomeTaxReconciliationNondeductibleExpense5,346,0002025-12-31 21USD
OtherComprehensiveIncomeOtherNetOfTax5,300,0002012-12-31 1USD
AccruedMarketingCostsCurrent5,265,0002026-07-03 28USD
OtherComprehensiveIncomeLossNetInvestmentHedgeGainLossReclassificationBeforeTax5,221,0002026-07-03 34USD
InterestPayableCurrent5,212,0002026-07-03 10USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax5,152,0002017-12-31 3USD
DividendsCash5,082,0002013-03-29 5USD
DeferredFinanceCostsNet5,000,0002026-07-03 31USD
IncreaseDecreaseInAccountsPayable4,980,0002026-07-03 124USD
LiabilityForAsbestosAndEnvironmentalClaimsNetPeriodIncreaseDecrease4,900,0002021-12-31 34USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax4,897,0002025-12-31 42USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption-4,818,0002019-12-31 7USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable4,808,0002021-07-28 8USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest4,800,0002012-12-31 4USD

What to be careful about

What this model itself distrusts about ENOV's figures. Written by the derivation as it ran, not added afterwards.