Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
2B
4B
6B
FY09: 525M
FY10: 542M
FY11: 693.4M
FY12: 3.9B
FY13: 4.2B
FY14: 4.6B
FY15: 3.4B
FY16: 3.2B
FY17: 1.9B
FY18: 2.2B
FY19: 3.3B
FY20: 1.1B
FY21: 1.4B
FY22: 1.6B
FY23: 1.7B
FY24: 2.1B
FY25: 2.2B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
600M
1.2B
1.8B
FY09: 185.8M
FY10: 191.4M
FY11: 240.1M
FY12: 1.2B
FY13: 1.3B
FY14: 1.5B
FY15: 1.1B
FY16: 992.4M
FY17: 671.6M
FY18: 729.4M
FY19: 1.4B
FY20: 603.6M
FY21: 777.7M
FY22: 869.4M
FY23: 990.8M
FY24: 1.2B
FY25: 1.3B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-1.2B
-800M
-400M
0
400M
800M
1.2B
FY09: 39.6M
FY10: 34.4M
FY11: 25.9M
FY12: 140M
FY13: 406.4M
FY14: 409.6M
FY15: 265.6M
FY16: 236.8M
FY17: 135.6M
FY18: 151.5M
FY19: 203.6M
FY20: -66.2M
FY21: -62.8M
FY22: -71.2M
FY23: -65.7M
FY24: -775.7M
FY25: -1.1B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-1.5B
-1B
-500M
0
500M
1B
1.5B
FY09: 23.8M
FY10: 16.2M
FY11: 4.6M
FY12: -64.4M
FY13: 178.6M
FY14: 392.1M
FY15: 167.7M
FY16: 128.1M
FY17: 151.1M
FY18: 140.2M
FY19: -527.6M
FY20: 42.6M
FY21: 71.7M
FY22: -13.3M
FY23: -33.3M
FY24: -825.5M
FY25: -1.2B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
1.5B
3B
4.5B
FY09: 339.2M
FY10: 350.6M
FY11: 453.3M
FY12: 2.8B
FY13: 2.9B
FY14: 3.1B
FY15: 2.4B
FY16: 2.2B
FY17: 1.3B
FY18: 1.5B
FY19: 1.9B
FY20: 517.1M
FY21: 648.5M
FY22: 693.7M
FY23: 716.4M
FY24: 926.9M
FY25: 902.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-150M
0
150M
300M
450M
FY09: 38.7M
FY10: 62M
FY11: 57.2M
FY12: 174M
FY13: 362.2M
FY14: 385.8M
FY15: 303.8M
FY16: 247M
FY17: 218.8M
FY18: 226.4M
FY19: 130.9M
FY20: 301.9M
FY21: 356.1M
FY22: -55.9M
FY23: 135M
FY24: 113.5M
FY25: 217.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-300M
-150M
0
150M
300M
450M
FY09: 27.7M
FY10: 49.4M
FY11: 42.4M
FY12: 90.4M
FY13: 290.7M
FY14: 301.3M
FY15: 233.9M
FY16: 183.7M
FY17: 150M
FY18: 156.7M
FY19: 5.5M
FY20: 187.2M
FY21: 251.9M
FY22: -161.3M
FY23: 12.8M
FY24: -67.2M
FY25: 19.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY10: 43.7M
FY11: 44.3M
FY12: 91.1M
FY13: 100.4M
FY14: 122.7M
FY15: 124.9M
FY16: 123.2M
FY17: 124M
FY18: 120.8M
FY19: 136.7M
FY20: 45.6M
FY21: 51.1M
FY22: 54.1M
FY23: 54.5M
FY24: 55.3M
FY25: 57.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-27.00
-18.00
-9.00
0.00
9.00
18.00
27.00
Q2 '11: 0.53
Q3 '11: 0.71
Q3 '11: 0.66
Q4 '13: 1.52
Q1 '14: 1.53
Q2 '14: 2.54
Q3 '14: 2.65
Q4 '14: 2.98
Q1 '15: 3.18
Q2 '15: 2.07
Q3 '15: 1.63
Q4 '15: 1.35
Q2 '16: 1.11
Q3 '16: 1.01
Q3 '16: 1.09
Q4 '16: 1.04
Q1 '17: 1.17
Q2 '17: 1.28
Q3 '17: 1.42
Q4 '17: 1.22
Q1 '18: 1.11
Q1 '19: 0.57
Q2 '19: -3.19
Q3 '19: -3.37
Q4 '19: -3.88
Q2 '20: -3.46
Q3 '20: -0.07
Q4 '20: -0.05
Q4 '20: 0.31
Q2 '21: 0.68
Q3 '21: 1.30
Q4 '21: 1.69
Q4 '21: 1.41
Q2 '22: 1.29
Q3 '22: 2.14
Q3 '22: 0.42
Q4 '22: -0.25
Q1 '23: -0.96
Q2 '23: -2.55
Q3 '23: -1.37
Q4 '23: -0.61
Q1 '24: -1.50
Q2 '24: -1.66
Q3 '24: -2.19
Q4 '24: -14.94
Q2 '25: -14.60
Q3 '25: -14.90
Q4 '25: -24.31
Q4 '25: -20.72
Q2 '26: -19.89
Q3 '26: -19.27
Q3 '11
Q1 '15
Q4 '16
Q2 '19
Q2 '21
Q4 '22
Q3 '24
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.