EASTERN CO (EML)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 01-03. Amounts in USD.

Revenue Annual

0 100M 200M 300M FY20: 251.7M FY21: 197.6M FY22: 246.5M FY22: 246.5M FY22: 246.5M FY23: 279.3M FY23: 279.3M FY24: 258.9M FY25: 272.8M FY26: 249M FY20 FY21 FY22 FY22 FY22 FY23 FY23 FY24 FY25 FY26

Gross Profit Annual

0 25M 50M 75M FY19: 58.7M FY20: 61.9M FY21: 48.1M FY22: 56.8M FY22: 56.8M FY23: 58.6M FY23: 58.6M FY24: 61.8M FY25: 67.3M FY26: 57M FY19 FY20 FY21 FY22 FY22 FY23 FY23 FY24 FY25 FY26

Operating Income Annual

0 7M 14M 21M FY19: 17.9M FY20: 17.5M FY21: 13.5M FY22: 17.4M FY22: 17.4M FY23: 14.2M FY23: 14.2M FY24: 17M FY25: 20.1M FY26: 10.7M FY19 FY20 FY21 FY22 FY22 FY23 FY23 FY24 FY25 FY26

Net Income Annual

-10M -5M 0 5M 10M 15M FY21: 5.4M FY22: 9.3M FY22: 9.3M FY23: 12.3M FY23: 12.3M FY24: 8.6M FY24: 8.6M FY25: -8.5M FY26: 7.1M FY26: 7.1M FY21 FY22 FY22 FY23 FY23 FY24 FY24 FY25 FY26 FY26

Cost of Revenue Annual

0 80M 160M 240M FY19: 175.6M FY20: 189.9M FY21: 149.5M FY22: 189.8M FY22: 189.8M FY23: 220.6M FY23: 220.6M FY24: 197.1M FY25: 205.5M FY26: 192M FY19 FY20 FY21 FY22 FY22 FY23 FY23 FY24 FY25 FY26

Operating Cash Flow Annual

-9M 0 9M 18M 27M FY18: 11.2M FY19: 12.9M FY20: 23M FY21: 14.6M FY22: -7.8M FY23: 7.5M FY23: 7.3M FY24: 25.5M FY25: 19.4M FY26: 8.9M FY18 FY19 FY20 FY21 FY22 FY23 FY23 FY24 FY25 FY26

Free Cash Flow Annual

-14M -7M 0 7M 14M 21M FY18: 8.4M FY19: 9.3M FY20: 17.5M FY21: 12.2M FY22: -11.5M FY23: 4.1M FY23: 4M FY24: 20M FY25: 9.7M FY26: 4.9M FY18 FY19 FY20 FY21 FY22 FY23 FY23 FY24 FY25 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 2.5M 5M 7.5M FY18: 6.3M FY19: 6.3M FY20: 6.3M FY21: 6.3M FY22: 6.3M FY22: 6.3M FY23: 6.2M FY24: 6.3M FY25: 6.2M FY26: 6.1M FY18 FY19 FY20 FY21 FY22 FY22 FY23 FY24 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.60 -0.80 0.00 0.80 1.60 2.40 Q4 '12: 0.90 Q1 '13: 1.05 Q2 '13: 1.23 Q3 '13: 1.35 Q4 '13: 1.39 Q1 '14: 1.22 Q2 '14: 1.15 Q3 '14: 1.08 Q4 '14: 1.11 Q1 '15: 1.19 Q2 '15: 1.11 Q3 '15: 1.21 Q4 '15: 1.23 Q3 '16: 0.97 Q4 '16: 0.92 Q1 '17: 0.88 Q2 '17: 1.12 Q3 '17: 1.09 Q4 '17: 1.23 Q1 '18: 1.37 Q2 '18: 1.27 Q3 '18: 1.24 Q4 '18: 0.79 Q1 '19: 1.04 Q2 '19: 1.33 Q3 '19: 1.58 Q4 '19: 2.31 Q1 '20: 2.07 Q2 '21: 2.25 Q2 '23: 2.30 Q2 '24: 1.16 Q2 '25: 1.92 Q3 '25: -1.03 Q2 '13 Q3 '14 Q4 '15 Q3 '17 Q4 '18 Q1 '20 Q3 '25

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.