Every figure this model derived for ELV, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 1,175,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 35,951,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 67,184,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 44,254,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 44,883,000,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 1,438,000,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 7,464,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 201,113,000,000 | Revenues |
2026-06-30 |
| sbc | 244,000,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up ELV on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 3.59 |
| current ratio | 1.52 |
| current ratio reported | 1.52 |
| dilution pct | -3.57 |
| ebit cagr | -11.27 |
| ebit yoy | -28.96 |
| ev ebit | 15.04 |
| ev owner earnings | 13.57 |
| ev sales | 0.41 |
| fcf margin | 3.13 |
| growth cv | 0.37 |
| interest cover | 3.79 |
| operating margin | 2.71 |
| owner earnings margin | 3.01 |
| revenue growth | 6.29 |
| revenue growth per share | 10.22 |
| roic | 10.68 |
| rule of 40 | 9.0 |
| sbc pct revenue | 0.12 |
What this model itself distrusts about ELV's figures. Written by the derivation as it ran, not added afterwards.