Stock Scorer

Elite Pharmaceuticals, Inc. (ELTP)

Every figure this model derived for ELTP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 1,516,386 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 39,415,579 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
current assets 114,487,702 AssetsCurrent 2026-06-30
current liabilities 30,441,614 LiabilitiesCurrent 2026-06-30
equity 104,826,056 StockholdersEquity 2026-06-30
interest expense 109,733 InterestExpenseDebt 2026-06-30
ocf 19,042,069 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 141,014,305 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 152,654 AllocatedShareBasedCompensationExpense 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ELTP on one particular measure came for.

RatioValue
cash operating margin25.63
current ratio3.76
current ratio reported3.76
deferred revenue growth-83.33
dilution pct6.56
ebit cagr99.96
ebit yoy-6.66
ev ebit6.55
ev owner earnings13.17
ev sales1.62
fcf margin12.43
growth cv0.58
interest cover318.43
operating margin24.78
owner earnings margin12.32
revenue growth33.72
revenue growth per share25.49
roic41.48
rule of 4058.5
sbc pct revenue0.11

Everything else this filing tags

400 more elements from ELTP's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized1,445,000,0002026-06-30 126shares
WeightedAverageNumberOfDilutedSharesOutstanding1,128,661,4972026-06-30 185shares
CommonStockSharesIssued1,077,236,4422026-06-30 127shares
WeightedAverageNumberOfSharesOutstandingBasic1,077,236,0022026-06-30 187shares
CommonStockSharesOutstanding1,077,136,4422026-06-30 126shares
WeightedAverageNumberOfShareOutstandingBasicAndDiluted337,272,2222012-06-30 2shares
AdditionalPaidInCapital173,976,3322026-06-30 38USD
AdditionalPaidInCapitalCommonStock164,569,8612021-09-30 88USD
IncrementalCommonSharesAttributableToConversionOfPreferredStock142,857,1432015-03-31 7shares
Assets139,669,1322026-06-30 126USD
LiabilitiesAndStockholdersEquity139,669,1322026-06-30 126USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant80,000,0002024-07-01 5shares
ConversionOfStockSharesConverted179,008,6612020-06-30 7shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber79,008,6612022-06-30 10shares
RetainedEarningsAccumulatedDeficit-69,920,6752026-06-30 126USD
StockIssuedDuringPeriodSharesOther54,358,0272024-03-31 2shares
DilutiveSecurities51,425,4952026-06-30 23USD
OperatingLossCarryforwards50,800,0002025-03-31 2USD
AccountsReceivableNetCurrent50,441,6242026-06-30 126USD
StockIssuedDuringPeriodSharesIssuedForServices49,534,3682024-03-29 3shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations39,415,5792026-06-30 71USD
Cash38,940,1382026-06-30 25USD
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral35,000,0002015-03-31 10USD
Liabilities34,843,0762026-06-30 126USD
PropertyPlantAndEquipmentGross29,090,5352026-06-30 96USD
Revenues25,380,7492021-03-31 36USD
DeferredTaxAssetsNet24,293,0002024-03-31 3USD
InventoryNet24,200,3882026-06-30 126USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities23,571,4302017-03-31 10USD
DeferredTaxLiabilities22,161,0002024-03-31 2USD
StockRepurchasedAndRetiredDuringPeriodValue20,378,6312018-03-31 4USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance20,010,0002024-03-31 3USD
CostOfRevenue18,847,7382026-06-30 227USD
StockIssuedDuringPeriodSharesNewIssues18,690,5412012-12-31 3shares
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment18,353,2182026-06-30 126USD
DeferredLongTermLiabilityCharges17,850,5702015-12-31 10USD
DerivativeLiabilitiesNoncurrent17,343,5862026-03-31 60USD
DerivativeLiabilitiesCurrent17,249,3392026-06-30 3USD
DerivativeLiabilities17,249,3392026-06-30 4USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest16,151,9292021-03-31 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-15,542,2262012-03-31 8USD
ProceedsFromNotesPayable14,438,9852023-03-31 8USD
InventoryRawMaterials14,110,1432026-06-30 114USD
PreferredStockValue13,903,9602023-03-31 15USD
ReclassificationsOfTemporaryToPermanentEquity13,903,9602020-03-31 4USD
TemporaryEquityCarryingAmountAttributableToParent13,903,9602019-09-30 28USD
GrossProfit13,507,5452026-06-30 227USD
DeferredCompensationArrangementWithIndividualCommonStockReservedForFutureIssuance12,730,0002024-07-01 7shares
RepaymentsOfNotesPayable12,240,1112023-03-31 18USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration11,900,0002026-03-31 2USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate11,682,0002026-03-31 10USD
CashUninsuredAmount11,500,0002016-03-31 4USD
PropertyPlantAndEquipmentNet10,737,3172026-06-30 126USD
DeferredFederalIncomeTaxExpenseBenefit10,335,0002026-03-31 22USD
BusinessCombinationConsiderationTransferred110,000,0002016-03-31 4USD
IncreaseDecreaseInAccountsReceivable-9,435,5452026-06-30 127USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect9,373,8452022-12-31 20USD
DeferredTaxAssetsGross9,331,0002026-03-31 6USD
RedeemableNoncontrollingInterestEquityPreferredRedemptionValue-9,285,7152016-03-31 7USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect9,146,2592026-06-30 46USD
InventoryFinishedGoods7,956,8732026-06-30 114USD
StockIssuedDuringPeriodValueIssuedForServices7,895,0202024-03-31 40USD
DeferredTaxAssetsLiabilitiesNet7,823,0002026-03-31 15USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities7,780,9622024-03-31 111USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest7,716,5422026-06-30 163USD
OperatingIncomeLoss7,529,2812026-06-30 227USD
SalesRevenueNet7,458,7112018-03-31 129USD
CashAndCashEquivalentsAtCarryingValue7,106,2622024-03-31 165USD
SalesAndExciseTaxPayableCurrent6,934,8122023-12-31 15USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber6,866,6662026-06-30 96shares
IntangibleAssetsGrossExcludingGoodwill6,634,0352021-03-31 38USD
IntangibleAssetsNetExcludingGoodwill6,634,0352021-03-31 91USD
DeferredIncomeTaxAssetsNet6,501,3082026-06-30 35USD
AccruedLiabilitiesCurrent6,429,8002026-06-30 84USD
DerivativeLiabilityFairValueNet16,334,6212013-03-31 8USD
ConvertibleNotesPayableCurrent6,067,1212013-12-31 4USD
ConversionOfStockSharesIssued16,060,0002015-03-31 6shares
OperatingExpenses5,978,2642026-06-30 227USD
NetIncomeLoss5,910,5652026-06-30 253USD
NetIncomeLossAvailableToCommonStockholdersBasic5,910,5652026-06-30 199USD
NetIncomeLossAvailableToCommonStockholdersDiluted5,816,3182026-06-30 162USD
DeferredTaxAssetsInProcessResearchAndDevelopment5,708,0002026-03-31 6USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch5,700,0002026-03-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized5,595,0662016-03-31 4shares
AccountsPayableCurrent5,591,3682026-06-30 84USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber5,400,0002026-06-30 40shares
PaymentsToAcquireOtherPropertyPlantAndEquipment5,200,4072022-12-31 100USD
RevenueOtherManufacturedProducts5,199,0062018-03-31 93USD
LicenseAndMaintenanceRevenue5,000,0002015-09-30 6USD
ProceedsFromDivestitureOfInterestInJointVenture5,000,0002014-06-10 2USD
RevenueRecognitionMilestoneMethodRevenueRecognized5,000,0002015-03-31 4USD
FiniteLivedIntangibleAssetsGross4,790,7902026-06-30 42USD
FiniteLivedIntangibleAssetsNet4,790,7902026-06-30 42USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber4,743,0002015-12-31 14shares
InventoryGross4,462,5632020-09-30 30USD
LiabilitiesNoncurrent4,401,4622026-06-30 126USD
OtherLoansPayable4,000,0002025-03-31 16USD
ProceedsFromRelatedPartyDebt4,000,0002024-03-31 8USD
RepaymentsOfRelatedPartyDebt4,000,0002026-03-31 5USD
DebtInstrumentUnamortizedDiscount3,932,8792013-12-31 4USD
IncreaseDecreaseInAccruedLiabilities-3,764,4222026-06-30 18USD
GeneralAndAdministrativeExpense3,549,5562026-06-30 191USD
CashAndCashEquivalentsPeriodIncreaseDecrease-3,415,4562018-03-31 63USD
SecuredDebt3,385,0002014-03-31 4USD
AccruedEmployeeBenefitsCurrent3,125,0002024-03-29 5USD
AccountsPayableAndAccruedLiabilitiesCurrent3,038,1152015-12-31 42USD
IncreaseDecreaseInInventories2,940,4902026-06-30 129USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue2,826,1202026-03-31 5USD
DebtConversionConvertedInstrumentSharesIssued12,766,5662020-06-30 1shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares2,566,6672015-12-31 8shares
DeferredTaxAssetsOperatingLossCarryforwards2,489,0002026-03-31 17USD
NoninterestExpenseDirectorsFees2,462,5002020-06-30 28USD
LicenseAndServicesRevenue2,259,7052018-03-31 59USD
DeferredIncomeTaxesAndTaxCredits-2,171,8212022-03-31 1USD
InventoryWorkInProcess2,133,3722026-06-30 113USD
LongTermLoansPayable2,129,2772026-06-30 82USD
DebtInstrumentCarryingAmount2,065,0002016-06-30 2USD
LongTermDebtNoncurrent2,065,0002015-09-30 5USD
DeferredTaxAssetsValuationAllowance2,044,1442023-09-30 13USD
ResearchAndDevelopmentExpense2,032,4712026-06-30 191USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue2,026,9652026-06-30 65USD
ProfitLoss2,012,1332020-12-31 40USD
AssetsNoncurrent1,960,0002015-09-30 2USD
SharesIssued1,931,8912020-12-31 1shares
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration1,900,0002026-03-31 1USD
ForeignIncomeTaxExpenseBenefitContinuingOperations1,870,1142017-03-31 12USD
IncomeTaxExpenseBenefit1,805,9772026-06-30 156USD
GainLossRelatedToLitigationSettlement1,761,7922024-03-31 5USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue11,627,4922026-06-30 32USD
LesseeOperatingLeaseLiabilityPaymentsDue1,608,0892026-06-30 11USD
GainLossOnSaleOfPropertyPlantEquipment-1,603,4262025-03-31 6USD
AccruedBonusesCurrent1,580,8132026-06-30 25USD
DeferredIncomeTaxLiabilities1,508,0002026-03-31 5USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax1,502,5002020-03-31 3USD
OperatingLeaseLiability1,424,1202026-06-30 34USD
OperatingLeaseRightOfUseAsset1,404,2162026-06-30 55USD
CurrentStateAndLocalTaxExpenseBenefit1,399,0002026-03-31 27USD
CurrentIncomeTaxExpenseBenefit1,399,0002026-03-31 18USD
LongTermDebt1,360,0002022-03-31 6USD
DeferredIncomeTaxExpenseBenefit1,321,7312026-06-30 19USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes1,313,0002026-03-31 10USD
FinanceLeaseLiabilityPaymentsDue1,290,6162026-06-30 1USD
AllowanceForDoubtfulAccountsReceivableCurrent1,280,0302026-06-30 116USD
FairValueAdjustmentOfWarrants-1,237,1322021-03-31 40USD
LessorOperatingLeasePaymentsToBeReceived1,212,4802021-03-31 1USD
AccountsPayableRelatedPartiesCurrent1,200,0002019-12-31 1USD
NotesPayableRelatedPartiesNoncurrent1,200,0002019-09-30 22USD
ProceedsFromOtherDebt-1,200,0002021-03-31 5USD
SeniorNotesCurrent1,200,0002020-12-31 8USD
FinanceLeaseRightOfUseAsset1,180,3772026-06-30 20USD
RoyaltyRevenue1,147,9582013-12-31 34USD
FinanceLeaseLiability1,134,3432026-06-30 11USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization1,099,5872026-06-30 8USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-1,091,0592017-06-30 34USD
CommonStockValue1,077,2402026-06-30 126USD
AccruedIncomeTaxesCurrent1,058,8802026-06-30 32USD
LoansAndLeasesReceivableNetReportedAmount1,013,4802020-12-31 3USD
ProceedsFromBankDebt1,013,4802021-03-31 3USD
ProceedsFromIssuanceOfOtherLongTermDebt1,013,4802020-12-31 2USD
GainLossOnDispositionOfAssets1,000,0002023-03-31 9USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost949,0002024-03-31 2USD
OtherNonoperatingIncomeExpense944,9822021-09-30 95USD
PrepaidExpenseAndOtherAssetsCurrent905,5522026-06-30 126USD
FinitelivedIntangibleAssetsAcquired1900,0002025-03-31 23USD
PaymentsToAcquireIntangibleAssets900,0002025-03-31 77USD
OperatingLeaseLiabilityNoncurrent870,5862026-06-30 44USD
IncomeTaxCreditsAndAdjustments857,3792022-03-31 35USD
InterestIncomeExpenseAfterProvisionForLoanLoss857,3792022-03-31 26USD
ProceedsFromRepaymentsOfDebt857,3792022-03-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive850,0002022-03-31 7USD
AssetImpairmentCharges847,0122026-03-31 5USD
OtherAssetImpairmentCharges847,0122026-03-31 7USD
ImpairmentOfIntangibleAssetsExcludingGoodwill847,0122026-03-31 2USD
NetCashProvidedByUsedInInvestingActivities-808,9642026-06-30 90USD
CurrentFederalTaxExpenseBenefit784,5772023-03-31 17USD
FinanceLeaseLiabilityNoncurrent746,4962026-06-30 20USD
OperatingLeasesFutureMinimumPaymentsDueThereafter681,2402019-03-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo666,2072026-06-30 13USD
SecuredLongTermDebt655,1032026-06-30 104USD
RepaymentsOfOtherShortTermDebt653,4422020-03-31 2USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount647,9462024-03-31 5shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue642,9812016-03-31 1USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets621,0002026-03-31 5USD
LineOfCreditFacilityAmountOutstanding600,0002013-03-31 3USD
LineOfCreditFacilityIncreaseDecreaseForPeriodNet600,0002013-03-31 2USD
LinesOfCreditCurrent600,0002013-03-31 2USD
ProceedsFromSaleOfOtherAssets1-600,0002019-12-31 2USD
InterestExpense588,6222024-03-31 165USD
OtherAssets567,4222026-06-30 28USD
IncomeLossFromDiscontinuedOperationsNetOfTax-561,4762020-09-30 3USD
OperatingLeaseLiabilityCurrent553,5342026-06-30 55USD
RepaymentsOfShortTermDebt547,4962018-03-31 61USD
ProceedsFromRepaymentsOfShortTermDebt-523,2682019-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths501,7232026-06-30 12USD
OfficersCompensation500,0002018-03-31 17USD
RestrictedCashAndInvestmentsNoncurrent496,9022022-12-31 16USD
OtherAssetsNoncurrent496,7432020-12-31 58USD
OtherAccruedLiabilitiesCurrent493,4162026-06-30 34USD
FinanceLeaseLiabilityPaymentsDueYearTwo479,3372026-06-30 11USD
ShareBasedCompensation478,2332014-03-31 6USD
RestrictedCashEquivalents475,4412026-06-30 25USD
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts469,8372021-03-31 62USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions462,3082016-03-31 1USD
IncreaseDecreaseInAccountsPayable-462,0762026-06-30 18USD
DebtInstrumentFaceAmount442,3992016-03-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour440,1592025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree440,1592026-06-30 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive440,1592024-12-31 4USD
FinanceLeaseLiabilityPaymentsDueYearThree438,0452026-06-30 11USD
RestrictedCashAndCashEquivalentsNoncurrent432,8322024-03-31 109USD
RestrictedCash432,8322024-03-31 14USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-427,6252026-06-30 42USD
PaymentsForCapitalImprovements419,8872015-03-31 26USD
ProceedsFromIssuanceOfDebt415,5002013-12-31 7USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations405,4102017-06-30 34USD
RestrictedCashAndCashEquivalents405,1632022-06-30 50USD
ProceedsFromIssuanceOfWarrants400,0002013-06-30 5USD
FinanceLeaseLiabilityCurrent387,8472026-06-30 20USD
IssuanceOfStockAndWarrantsForServicesOrClaims385,0002018-03-31 15USD
RepaymentsOfOtherDebt381,6752023-03-31 4USD
DepreciationAndAmortization367,7612026-06-30 191USD
IncomeTaxReconciliationTaxCredits360,0002026-03-31 5USD
FinanceLeaseLiabilityPaymentsDueInNextRollingTwelveMonths359,4942026-06-30 10USD
StockIssuedDuringPeriodSharesIssuedForCash358,6632013-03-31 3shares
DeferredFinanceCostsGross354,4532016-06-30 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts352,0002026-03-31 5USD
ProceedsFromIssuanceOfPrivatePlacement-342,1692012-03-31 2USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-336,1392017-06-30 34USD
OtherNoncashExpense317,2902016-06-30 6USD
LongTermDebtCurrent308,2632016-03-31 4USD
TreasuryStockValue306,8412026-06-30 126USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo259,7942021-09-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree254,0502021-09-30 2USD
Depreciation252,9752026-06-30 124USD
DepreciationDepletionAndAmortization252,9752026-06-30 133USD
AccruedProfessionalFeesCurrent250,0002026-06-30 34USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive248,4842021-09-30 2USD
NoncashOrPartNoncashAcquisitionDebtAssumed1244,1242022-03-31 76USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour243,6122021-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears238,8362019-03-31 19USD
OperatingLeasesFutureMinimumPaymentsDue236,1832021-03-31 29USD
SalariesWagesAndOfficersCompensation228,7502018-03-31 3USD
CustomerDepositsCurrent225,2052019-06-30 13USD
DeferredStateAndLocalIncomeTaxExpenseBenefit208,0002026-03-31 17USD
EmployeeRelatedLiabilitiesCurrent206,2252024-03-31 4USD
DeferredOfferingCosts204,4012016-03-31 48USD
DeferredFinanceCostsNet200,8562016-06-30 2USD
AdvanceRent200,0002015-03-31 6USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears195,3312021-03-31 28USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive189,1442021-09-30 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive189,1442022-03-31 1USD
NonoperatingIncomeExpense187,2612026-06-30 159USD
IncomeTaxReconciliationNondeductibleExpenseOther-186,0002026-03-31 1USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount183,9692026-06-30 23USD
IncreaseDecreaseInReceivables-174,8202012-03-31 2USD
LitigationReserveCurrent174,2242026-06-30 22USD
InvestmentIncomeInterest166,1172026-06-30 127USD
StockIssuedDuringPeriodValueConversionOfUnits164,5832013-12-31 2USD
ProvisionForDoubtfulAccounts-161,4932026-06-30 22USD
DebtRelatedCommitmentFeesAndDebtIssuanceCosts158,9262025-06-30 14USD
FinanceLeaseLiabilityUndiscountedExcessAmount156,2732026-06-30 11USD
AccumulatedAmortizationDeferredFinanceCosts153,5972016-06-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod150,0002021-09-30 1shares
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour140,0002022-03-31 7USD
RepaymentsOfFirstMortgageBond140,0002026-03-31 30USD
StockIssued1137,0622023-03-31 16USD
DeferredTaxAssetsGoodwillAndIntangibleAssets137,0002024-03-31 2USD
SecuredDebtCurrent135,8222026-06-30 126USD
StockIssuedDuringPeriodValueOther135,0002021-03-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive130,0002020-03-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree130,0002022-03-31 7USD
IncreaseDecreaseInOperatingLeaseLiability-127,9542026-06-30 42USD
IncomeTaxesPaid127,5222023-09-30 49USD
OperatingLeaseRightOfUseAssetAmortizationExpense125,2522026-06-30 42USD
ProceedsFromSaleOfPropertyPlantAndEquipment125,2502025-03-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo125,0002022-03-31 7USD
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1-121,4812025-03-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths115,0002022-03-31 7USD
FinanceLeaseRightOfUseAssetAmortization114,7862026-06-30 20USD
NetCashProvidedByUsedInFinancingActivities-114,5942026-06-30 95USD
OperatingLeaseExpense114,2102021-09-30 4USD
IncomeTaxReconciliationPriorYearIncomeTaxes110,0002025-03-31 4USD
RepaymentsOfDebt109,0182016-06-30 2USD
InterestPayableCurrent104,3862022-12-31 13USD
TreasuryStockShares100,0002022-12-31 98shares
TreasuryStockCommonShares100,0002026-06-30 28shares
FinanceLeasePrincipalPayments96,0722026-06-30 16USD
DerivativeGainLossOnDerivativeNet94,2472026-06-30 62USD
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther-94,2472026-06-30 28USD
GainLossOnSaleOfDerivatives94,2472026-06-30 9USD
LoansPayableCurrent93,9042026-06-30 82USD
SecurityDeposit91,9812026-06-30 126USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod90,0002025-03-31 38shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross90,0002025-03-31 37shares
RepaymentsOfLongTermDebt85,0012018-03-31 25USD
DueToEmployeesCurrent76,2502017-03-31 3USD
AccruedSalariesCurrent73,9072026-06-30 14USD
AmortizationOfFinancingCosts73,1032026-06-30 14USD
InterestAndDebtExpense73,1032026-06-30 4USD
InterestPaid67,5732017-12-31 60USD
ProceedsFromSaleOfIntangibleAssets67,2002021-03-31 8USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths65,1452023-12-31 1USD
LeaseAndRentalExpense57,1052021-06-30 56USD
OperatingLeasesFutureMinimumPaymentsDueCurrent55,9862019-12-31 24USD
IncreaseDecreaseInSecurityDeposits-55,7052025-09-30 15USD
StockIssuedDuringPeriodValueShareBasedCompensation52,1962013-09-30 12USD
GainLossOnDispositionOfIntangibleAssets48,4632020-12-31 6USD
GainOrLossOnSaleOfStockInSubsidiary48,4632021-03-31 6USD
GainLossOnDispositionOfAssets148,4632021-03-31 3USD
GainLossOnSalesOfAssetsAndAssetImpairmentCharges48,4632021-03-31 1USD
ProceedsFromIssuanceOfCommonStock42,2232021-03-31 71USD
OtherLiabilitiesNoncurrent40,5512022-06-30 95USD
StockIssuedDuringPeriodSharesStockOptionsExercised40,0002026-06-30 17shares
AreaOfLand35,0002022-04-08 3sqft
ShortTermBorrowings34,6812016-03-31 2USD
OtherNonoperatingIncome34,5002026-03-31 12USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment31,8632020-09-30 80shares
DebtInstrumentPeriodicPaymentInterest30,0002021-06-30 8USD
RelatedPartyTransactionSellingGeneralAndAdministrativeExpensesFromTransactionsWithRelatedParty29,6682014-03-31 5USD
PaymentsOfStockIssuanceCosts28,7292019-03-31 61USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue28,4762026-06-30 145USD
StockOptionPlanExpense28,4762026-06-30 143USD
InterestPaidNet27,1702026-06-30 69USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears25,6382021-03-31 27USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized23,1832026-06-30 18USD
IncreaseDecreaseInDeferredLiabilities-22,9962016-03-31 63USD
PaymentsOfLoanCosts22,5622026-06-30 26USD
IncomeTaxesPaidNet19,5472026-06-30 19USD
DeferredRentCredit19,5282016-03-31 44USD
DeferredRentCreditNoncurrent19,5282016-03-31 6USD
StockIssuedDuringPeriodValueNewIssues19,3052025-03-31 70USD
DeferredRevenue18,8892024-03-31 73USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths18,8702023-12-31 9USD
IncomeTaxReconciliationOtherAdjustments-17,0002025-03-31 3USD
IncomeTaxReconciliationOtherReconcilingItems17,0002025-03-31 1USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear16,2862023-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears15,2142021-03-31 20USD
LandSubjectToGroundLeases15,0002015-12-31 3acre
LandSubjectToGroundLeases15,0002015-09-30 5sqft
DebtInstrumentConvertibleNumberOfEquityInstruments14,2862016-03-31 4pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue13,9702022-09-30 2USD/shares
FinanceLeaseLiabilityPaymentsDueYearFour13,7402026-06-30 11USD
FinanceLeaseLiabilityPaymentsDueYearFive13,7402025-12-31 8USD
DeferredRevenueCurrent13,3332024-03-31 108USD
DeferredRentCreditCurrent13,0222019-03-31 1USD
DeferredRevenueRevenueRecognized10,0002013-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear8,0872023-12-31 5USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty7,9372015-03-31 6USD
RelatedPartyTransactionPurchasesFromRelatedParty7,9372015-03-31 6USD
InterestPayableCurrentAndNoncurrent6,7442022-12-31 16USD
IncreaseDecreaseInContractWithCustomerLiability-6,6682023-09-30 16USD
DeferredRevenueNoncurrent5,5562024-03-31 108USD
IncreaseDecreaseInDeferredRevenue-5,5562026-03-31 17USD
LoansPayable4,9412025-09-30 51USD
StockIssuedDuringPeriodValueStockOptionsExercised4,0402026-06-30 23USD
ProceedsFromStockOptionsExercised4,0402026-06-30 6USD
AmortizationOfDebtDiscountPremium3,5442026-06-30 14USD
OtherIncome-2,7502015-06-30 12USD
IncreaseDecreaseInRestrictedCash2,4852018-03-31 57USD
ContractWithCustomerLiabilityCurrent2,2222025-06-30 33USD
ContractWithCustomerLiabilityNoncurrent2,2222024-06-30 25USD
AssetRetirementObligationAccretionExpense1,8282018-03-31 55USD
DebtConversionOriginalDebtAmount11,0002016-03-31 4USD
PreferredStockSharesAuthorized502022-12-31 29shares
TemporaryEquitySharesAuthorized502019-09-30 28shares
TemporaryEquitySharesIssued242019-09-30 28shares
TemporaryEquitySharesOutstanding242019-09-30 28shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate12025-03-31 5pure
NumberOfOperatingSegments12026-06-30 2Integer
NumberOfReportableSegments12026-06-30 2Integer
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance12023-03-31 10pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum12024-03-31 27pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum12024-03-31 27pure
ConcentrationRiskPercentage102017-09-30 1pure
DebtInstrumentInterestRateStatedPercentage02020-09-30 4pure
EffectiveIncomeTaxRateContinuingOperations02026-06-30 13pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice02025-03-31 3USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice02025-03-31 37USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-03-31 9pure
SharePrice02024-03-29 14USD/shares
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights102023-12-31 10USD/shares
SaleOfStockPricePerShare02020-06-30 1USD/shares
DebtInstrumentInterestRateStatedPercentageRateRangeMaximum02016-03-31 3pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 36pure
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice02026-06-30 17USD/shares
FinanceLeaseWeightedAverageDiscountRatePercent02026-06-30 18pure
DebtInstrumentConvertibleConversionPrice102016-03-31 4USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice02026-06-30 94USD/shares
DebtInstrumentInterestRateStatedPercentageRateRangeMinimum02016-03-31 3pure
DebtInstrumentInterestRateDuringPeriod02021-12-31 4pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice02026-06-30 40USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice02025-03-31 27USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum02024-03-31 29pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum02024-03-31 29pure
EarningsPerShareBasicAndDiluted-02012-06-30 4USD/shares
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-03-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02025-03-31 3pure
EarningsPerShareBasic02026-06-30 225USD/shares
EarningsPerShareDiluted02026-06-30 225USD/shares
PreferredStockParOrStatedValuePerShare02022-12-31 24USD/shares

What to be careful about

What this model itself distrusts about ELTP's figures. Written by the derivation as it ran, not added afterwards.