Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 03-31.
Amounts in USD.
Revenue Annual
0
60M
120M
180M
FY11: 4.3M
FY12: 2.4M
FY13: 3.4M
FY14: 4.6M
FY15: 5M
FY16: 12.5M
FY17: 9.6M
FY18: 7.5M
FY19: 7.6M
FY20: 18M
FY21: 25.4M
FY22: 32.3M
FY23: 34.2M
FY24: 56.6M
FY25: 84M
FY26: 148.9M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
30M
60M
90M
FY11: 1.6M
FY12: 1.4M
FY13: 1.1M
FY14: 1.4M
FY15: 2M
FY16: 8M
FY17: 3.7M
FY18: 3.9M
FY19: 2.9M
FY20: 8M
FY21: 11.9M
FY22: 14.8M
FY23: 16.6M
FY24: 26.4M
FY25: 40.1M
FY26: 75M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
-20M
0
20M
40M
60M
FY11: -885.8K
FY12: -2M
FY13: -1.6M
FY14: -5.3M
FY15: -16.5M
FY16: -8.3M
FY17: -7.4M
FY18: -9.1M
FY19: -9.2M
FY20: -2.3M
FY21: 2.1M
FY22: 5.1M
FY23: 3.7M
FY24: 10.8M
FY25: 19.6M
FY26: 49.1M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY11: -13.6M
FY12: -15.1M
FY13: 1.5M
FY14: -41.3M
FY15: 5.2M
FY16: -683K
FY17: 3.8M
FY18: -3.7M
FY19: -9.3M
FY20: -2.2M
FY21: 5.1M
FY22: 8.9M
FY23: 3.6M
FY24: 20.1M
FY25: -4.3M
FY26: 44.9M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
30M
60M
90M
FY11: 2.7M
FY12: 1M
FY13: 2.3M
FY14: 3.2M
FY15: 3M
FY16: 4.5M
FY17: 5.9M
FY18: 3.5M
FY19: 4.7M
FY20: 10M
FY21: 13.5M
FY22: 17.5M
FY23: 17.6M
FY24: 30.3M
FY25: 44M
FY26: 73.8M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Cash Flow Annual
-18M
-9M
0
9M
18M
27M
FY11: 1.6M
FY12: -394.1K
FY13: -1.9M
FY14: -4.2M
FY15: -15.1M
FY16: -2.8M
FY17: -7.9M
FY18: -4.8M
FY19: -6.8M
FY20: -1.8M
FY21: 3.2M
FY22: 6.5M
FY23: 3.3M
FY24: -3.2M
FY25: 7.5M
FY26: 23.7M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-24M
-16M
-8M
0
8M
16M
24M
FY11: 1.4M
FY12: -595.9K
FY13: -2.1M
FY14: -4.7M
FY15: -17.1M
FY16: -4.7M
FY17: -9M
FY18: -5M
FY19: -6.8M
FY20: -1.8M
FY21: 2.9M
FY22: 6M
FY23: -2.4M
FY24: -4M
FY25: 5.8M
FY26: 22.8M
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
400M
800M
1.2B
FY12: 259.2M
FY13: 526.9M
FY14: 463M
FY15: 757.6M
FY16: 673.9M
FY17: 844.5M
FY18: 798.2M
FY19: 816.3M
FY20: 993.3M
FY21: 943M
FY22: 1B
FY23: 1B
FY24: 1B
FY25: 1.1B
FY26: 1.1B
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.21
-0.14
-0.07
0.00
0.07
0.14
0.21
Q4 '12: -0.06
Q1 '13: 0.04
Q2 '13: 0.01
Q3 '13: -0.01
Q4 '13: 0.00
Q1 '14: 0.03
Q2 '14: 0.01
Q3 '14: 0.01
Q4 '14: -0.18
Q1 '16: -0.03
Q2 '17: -0.05
Q3 '17: 0.00
Q4 '17: -0.01
Q1 '18: -0.01
Q2 '18: -0.01
Q3 '18: -0.01
Q4 '18: 0.00
Q1 '19: 0.00
Q2 '19: 0.00
Q3 '19: 0.00
Q4 '19: 0.00
Q1 '20: 0.00
Q2 '20: 0.00
Q3 '20: 0.00
Q4 '20: 0.00
Q1 '21: 0.00
Q2 '21: 0.00
Q3 '21: 0.00
Q4 '21: 0.00
Q1 '22: 0.00
Q2 '22: 0.00
Q3 '22: 0.00
Q4 '22: 0.01
Q1 '23: 0.01
Q2 '23: 0.01
Q3 '23: 0.01
Q4 '23: 0.00
Q1 '24: 0.00
Q2 '24: 0.01
Q3 '24: 0.01
Q4 '24: 0.01
Q1 '25: 0.01
Q2 '25: -0.01
Q3 '25: -0.02
Q4 '25: 0.00
Q1 '26: -0.01
Q2 '26: 0.01
Q3 '26: 0.03
Q4 '26: 0.02
Q1 '27: 0.04
Q4 '12
Q3 '14
Q2 '18
Q1 '20
Q4 '21
Q3 '23
Q2 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.