Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
20M
40M
60M
FY09: 36.4M
FY10: 37.5M
FY11: 46.8M
FY12: 45.6M
FY13: 50.2M
FY14: 46.6M
FY15: 41.4M
FY16: 37.1M
FY17: 32.8M
FY18: 33.9M
FY19: 34.8M
FY20: 36.7M
FY21: 33.8M
FY22: 39.6M
FY23: 46.7M
FY24: 46.5M
FY25: 51.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
5M
10M
15M
FY09: 5.6M
FY10: 4.8M
FY11: 8.7M
FY12: 7.8M
FY13: 8M
FY14: 6M
FY15: 6.5M
FY16: 2.8M
FY17: 1.3M
FY18: 2.6M
FY19: 6M
FY20: 7.7M
FY21: 6.9M
FY22: 8.3M
FY23: 13.1M
FY24: 10.3M
FY25: 8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-5M
-2.5M
0
2.5M
5M
7.5M
FY09: -456K
FY10: -1.2M
FY11: 2.6M
FY12: 1.3M
FY13: 1.3M
FY14: -903K
FY15: 1.5M
FY16: -2M
FY17: -3.4M
FY18: -2.1M
FY19: 1.4M
FY20: 3M
FY21: 1.9M
FY22: 3M
FY23: 7.3M
FY24: 4.4M
FY25: 2.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-5M
-2.5M
0
2.5M
5M
7.5M
FY09: -880K
FY10: -1.7M
FY11: 1.8M
FY12: 690K
FY13: 3.8M
FY14: -2.7M
FY15: 1M
FY16: -3.6M
FY17: -3.8M
FY18: 2.6M
FY19: 1.8M
FY20: 2.6M
FY21: 5M
FY22: 3.2M
FY23: 6.4M
FY24: 4.2M
FY25: 826K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
15M
30M
45M
FY09: 30.9M
FY10: 32.7M
FY11: 38.1M
FY12: 37.8M
FY13: 42.2M
FY14: 40.6M
FY15: 34.8M
FY16: 34.2M
FY17: 31.4M
FY18: 31.3M
FY19: 28.8M
FY20: 29M
FY21: 26.9M
FY22: 31.4M
FY23: 33.6M
FY24: 36.2M
FY25: 43.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-3.5M
0
3.5M
7M
10.5M
FY09: 963K
FY10: 1.5M
FY11: 2.4M
FY12: 4.8M
FY13: 1.6M
FY14: 79K
FY15: 1.7M
FY16: 165K
FY17: -3.4M
FY18: -813K
FY19: 2.6M
FY20: 3.3M
FY21: 3.9M
FY22: 3.8M
FY23: 8.9M
FY24: 4.5M
FY25: 1.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-5M
-2.5M
0
2.5M
5M
7.5M
FY09: 363K
FY10: 1M
FY11: 1.5M
FY12: 3.5M
FY13: 668K
FY14: -2.4M
FY15: 923K
FY16: -543K
FY17: -3.7M
FY18: -1.4M
FY19: 1.6M
FY20: 2.2M
FY21: 2.3M
FY22: 802K
FY23: 6.4M
FY24: -5M
FY25: -4.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
2.5M
5M
7.5M
FY16: 2M
FY17: 2M
FY18: 2M
FY19: 3.7M
FY20: 4.5M
FY21: 5.9M
FY22: 5.8M
FY23: 6M
FY24: 6.7M
FY25: 6.8M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
-1.00
-0.50
0.00
0.50
1.00
1.50
Q2 '18: -1.38
Q3 '18: -1.02
Q4 '18: -1.28
Q2 '18
Q3 '18
Q4 '18
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.