Stock Scorer
Stock Board CompareNew Screen
Donate
…
Report Measures Companies
Sign in

Eastern International Ltd. (ELOG)

Every figure this model derived for ELOG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 878,949 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
current assets 27,096,578 AssetsCurrent 2026-03-31
current liabilities 15,848,532 LiabilitiesCurrent 2026-03-31
equity 15,194,195 StockholdersEquity 2026-03-31
interest expense 287,422 InterestExpenseNonoperating 2026-03-31
ocf -2,577,426 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 45,631,772 RevenueFromContractWithCustomerExcludingAssessedTax 2026-03-31
sbc 816,950 ShareBasedCompensation 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up ELOG on one particular measure came for.

RatioValue
cash operating margin-0.47
current ratio2.15
current ratio reported1.71
deferred revenue growth2658.82
dilution pct-0.16
ev owner earnings-6.74
ev sales0.63
fcf margin-7.57
interest cover-3.69
operating margin-2.32
owner earnings margin-9.36
revenue growth13.96
revenue growth per share14.15
roic-3.25
rule of 4011.64
sbc pct revenue1.79

Everything else this filing tags

178 more elements from ELOG's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized450,000,0002026-03-31 4shares
PreferredStockSharesAuthorized50,000,0002026-03-31 3shares
ForeignCurrencyTransactionGainBeforeTax48,356,3362026-03-31 1CNY
CostOfRevenue41,388,9192026-03-31 3USD
Assets32,279,8212026-03-31 2USD
LiabilitiesAndStockholdersEquity32,279,8212026-03-31 2USD
Liabilities17,085,6262026-03-31 2USD
AccountsReceivableGross15,679,1542026-03-31 2USD
AccountsReceivableNet15,388,7512026-03-31 2USD
OtherRestrictedAssets13,426,9942026-03-31 2USD
CommonStockSharesIssued12,832,0002026-03-31 4shares
CommonStockSharesOutstanding12,832,0002026-03-31 3shares
AdditionalPaidInCapital12,463,3082026-03-31 3USD
WeightedAverageNumberOfDilutedSharesOutstanding11,398,4792026-03-31 3shares
WeightedAverageNumberOfSharesOutstandingBasic11,398,4792026-03-31 3shares
ProceedsFromBankDebt7,253,5522026-03-31 3USD
ForeignCurrencyTransactionGainBeforeTax7,217,1782026-03-31 1USD
NetCashProvidedByUsedInFinancingActivities5,835,6532026-03-31 3USD
ProceedsFromIssuanceInitialPublicOffering5,727,0702026-03-31 3USD
RepaymentsOfBankDebt5,698,9922026-03-31 3USD
DebtInstrumentCarryingAmount5,563,0122026-03-31 2USD
LongTermDebt5,563,0122026-03-31 1USD
OperatingExpenses5,303,3412026-03-31 3USD
AssetsNoncurrent5,183,2432026-03-31 2USD
DebtCurrent5,038,9962026-03-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths5,038,9962026-03-31 1USD
Investments5,000,0002026-03-31 1USD
OtherAssetsCurrent4,917,9162026-03-31 2USD
AccountsPayableCurrent4,575,7042026-03-31 2USD
GeneralAndAdministrativeExpense4,386,4402026-03-31 3USD
GrossProfit4,242,8532026-03-31 3USD
StockIssuedDuringPeriodValueNewIssues3,606,2122026-03-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations3,293,5722026-03-31 4USD
RestrictedCashAndCashEquivalents3,293,5722026-03-31 3USD
ContractWithCustomerLiability3,233,0892026-03-31 4USD
ContractWithCustomerLiabilityCurrent3,233,0892026-03-31 2USD
Cash3,054,8702026-03-31 3USD
IncreaseDecreaseInContractWithCustomerLiability3,020,5202026-03-31 3USD
PropertyPlantAndEquipmentGross2,798,7082026-03-31 2USD
IncreaseDecreaseInOtherCurrentAssets2,598,7602026-03-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect2,447,1632026-03-31 3USD
NotesAndLoansReceivableNetCurrent2,440,4492026-03-31 2USD
OtherAssetsNoncurrent2,390,6602026-03-31 2USD
DeferredOfferingCosts2,120,8582025-08-29 1USD
IncomeTaxReconciliationTaxExemptIncome2,000,0002026-03-31 2HKD
RetainedEarningsAccumulatedDeficit1,993,4882026-03-31 2USD
ReceivablesNetCurrent1,990,2282026-03-31 1USD
DefinedBenefitPlanServiceCost1,868,8212026-03-31 3USD
StockIssuedDuringPeriodSharesNewIssues1,600,0002025-08-29 2shares
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1,543,6472026-03-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDue1,485,6272026-03-31 1USD
OperatingLeaseRightOfUseAsset1,464,8232026-03-31 2USD
OperatingLeaseLiability1,331,3072026-03-31 2USD
PropertyPlantAndEquipmentNet1,255,0612026-03-31 2USD
Dividends1,238,9382024-03-31 1USD
PaymentsForRepurchaseOfOtherEquity1,237,8422026-03-31 3USD
LiabilitiesNoncurrent1,237,0942026-03-31 2USD
NetIncomeLoss-1,152,1032026-03-31 3USD
NetIncomeLossAvailableToCommonStockholdersBasic-1,152,1032026-03-31 3USD
NetIncomeLossAvailableToCommonStockholdersDiluted-1,152,1032026-03-31 3USD
OperatingIncomeLoss-1,060,4882026-03-31 3USD
OtherLiabilitiesCurrent1,019,4552026-03-31 2USD
Supplies1,017,5472026-03-31 2USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-1,012,7032026-03-31 3USD
ConvertiblePreferredStockSharesIssuedUponConversion1,000,0002026-03-31 1shares
IncrementalCommonSharesAttributableToConversionOfPreferredStock1,000,0002025-03-31 2shares
InvestmentCompanyTaxBasisIncomeTaxable1,000,0002026-03-30 1CNY
PreferredStockSharesIssued1,000,0002026-03-31 3shares
PreferredStockSharesOutstanding1,000,0002026-03-31 3shares
SellingExpense916,9012026-03-31 3USD
DeferredCosts881,8622025-03-31 1USD
NetCashProvidedByUsedInInvestingActivities-878,9492026-03-31 3USD
PartnersCapitalAccountContributions834,0002024-02-21 1USD
StockIssuedDuringPeriodValueOther834,0002024-03-31 1USD
IncreaseDecreaseInAccountsReceivable824,7182026-03-31 3USD
AllocatedShareBasedCompensationExpense816,9502026-03-31 1USD
StockIssuedDuringPeriodValueShareBasedCompensation816,9502026-03-31 1USD
StockIssuedDuringPeriodValuePurchaseOfAssets792,1062021-01-27 1CNY
TaxesPayableCurrent715,9982026-03-31 2USD
OperatingLeaseLiabilityNoncurrent713,0782026-03-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths696,1062026-03-31 1USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-695,0552026-03-31 3USD
DividendsPayableCurrent647,0612026-03-31 2USD
OperatingLeaseLiabilityCurrent618,2292026-03-31 2USD
LeaseCost610,3852026-03-31 3USD
ProfessionalFees608,3412026-03-31 3USD
TaxesPayableCurrentAndNoncurrent544,3772026-03-31 2USD
StockIssuedDuringPeriodSharesPurchaseOfAssets540,0002021-01-27 1shares
IncreaseDecreaseInAccountsPayableTrade-539,7042026-03-31 3USD
IncreaseDecreaseInNotesReceivableCurrent525,8962026-03-31 3USD
LongTermDebtNoncurrent524,0162026-03-31 1USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax457,0482026-03-31 3USD
IncreaseDecreaseInOtherNoncurrentAssets402,7942026-03-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo390,5222026-03-31 1USD
IncomeTaxesPaid333,9022026-03-31 3USD
EmployeeStockOwnershipPlanESOPCashContributionsToESOP302,1312026-03-31 3USD
AllowanceForDoubtfulAccountsReceivable290,4032026-03-31 2USD
AllowanceForDoubtfulAccountsReceivableCurrent290,4032026-03-31 4USD
InterestPaidNet287,4222026-03-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo275,8422026-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree265,9992026-03-31 1USD
Revenues253,7952026-03-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree248,1742026-03-31 1USD
RestrictedCashCurrent238,7022026-03-31 1USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-226,2872026-03-31 2USD
OtherGeneralAndAdministrativeExpense213,7162026-03-31 3USD
ProceedsFromRepaymentsOfOtherDebt-208,1352026-03-31 2USD
OtherLiabilitiesNoncurrent203,6952025-03-31 1USD
IncreaseDecreaseInOtherCurrentLiabilities195,6882026-03-31 3USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-173,4002026-03-31 3USD
CurrentIncomeTaxExpenseBenefit168,1702026-03-31 3USD
TravelAndEntertainmentExpense161,8652026-03-31 3USD
PaymentsOfDividends161,4932024-03-31 1USD
OperatingLeaseExpense159,3402026-03-31 3USD
AccruedSalariesCurrentAndNoncurrent156,2322026-03-31 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount154,3202026-03-31 1USD
OtherAccountsPayableAndAccruedLiabilities153,3822026-03-31 2USD
IncomeTaxExpenseBenefit139,4002026-03-31 3USD
OtherReceivablesNetCurrent136,4162025-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour133,0002026-03-31 1USD
Depreciation131,1802026-03-31 3USD
ProvisionForOtherCreditLosses128,2352026-03-31 3USD
ProceedsFromRelatedPartyDebt126,7662024-03-31 1USD
StockIssuedDuringPeriodValuePurchaseOfAssets122,5852021-01-27 1USD
AllowanceForDoubtfulAccountsReceivableRecoveries109,0782026-03-31 3USD
OtherExpenses79,5362026-03-31 3USD
IncreaseDecreaseInAccountsReceivableRelatedParties-74,2252026-03-31 3USD
DeferredIncomeTaxAssetsNet72,6992026-03-31 2USD
DeferredTaxAssetsLiabilitiesNet72,6992026-03-31 2USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents67,8852026-03-31 3USD
OtherNonoperatingIncome67,7022026-03-31 3USD
DeferredTaxAssetsTaxDeferredExpense67,2222026-03-31 2USD
IncreaseDecreaseInAccountsPayableRelatedParties-59,6992024-03-31 1USD
ProceedsFromSaleOfPropertyPlantAndEquipment59,6572025-03-31 2USD
CapitalUnits50,0002024-02-07 1USD
NonoperatingIncomeExpense47,7852026-03-31 3USD
GainLossOnSaleOfPropertyPlantEquipment40,6202025-03-31 2USD
Communication34,8232026-03-31 3USD
DepreciationAndAmortization30,1142026-03-31 3USD
OperatingLeaseLeaseIncomeLeasePayments29,7692025-11-01 8CNY
DeferredIncomeTaxExpenseBenefit-28,7702026-03-31 3USD
DeferredIncomeTaxesAndTaxCredits-28,7702026-03-31 3USD
IncreaseDecreaseInOperatingLeaseLiability18,8862026-03-31 2USD
PaymentsToSuppliers18,3152026-03-31 3USD
RentalIncomeNonoperating17,2202026-03-31 3USD
UtilitiesOperatingExpense16,8232026-03-31 3USD
ForeignCurrencyTransactionGainLossRealized12,0282026-03-31 3USD
InvestmentIncomeInterest8,5282026-03-31 3USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition8,0872024-03-31 1USD
DeferredTaxAssetsOperatingLossCarryforwards5,4772026-03-31 2USD
DeferredTaxAssetsValuationAllowance4,6132025-03-31 1USD
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent4,2292026-03-31 2USD
CashUninsuredAmount3,3202026-03-31 2USD
IncreaseDecreaseInContractWithCustomerAsset2,5202026-03-31 3USD
ContractWithCustomerAssetNet2,3922026-03-31 1USD
ForeignCurrencyTransactionGainLossBeforeTax-1,7112026-03-31 3USD
AdjustmentForAmortization1,4002025-03-31 2USD
AdjustmentsToAdditionalPaidInCapitalOther1,4002025-03-31 1USD
CommonStockValue1,2842026-03-31 2USD
AreaOfLand4082025-11-01 8sqft
PreferredStockValue1002026-03-31 2USD
SaleOfStockPricePerShare42025-08-29 2USD/shares
SharePrice22020-12-04 1USD/shares
EffectiveIncomeTaxRateReconciliationTaxExemptIncome02026-03-31 3pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-03-31 3pure
EffectiveIncomeTaxRateContinuingOperations-02026-03-31 3pure
EarningsPerShareBasic-02026-03-31 3USD/shares
EarningsPerShareDiluted-02026-03-31 3USD/shares
EffectiveIncomeTaxRateReconciliationDeductions02026-03-31 2pure
DebtInstrumentInterestRateEffectivePercentage02026-03-31 2pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-03-31 2pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02026-03-31 3pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02026-03-31 3pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense-02026-03-31 3pure
CommonStockParOrStatedValuePerShare02026-03-31 6USD/shares
PreferredStockParOrStatedValuePerShare02026-03-31 3USD/shares
AccountsAndFinancingReceivableAllowanceForCreditLoss02025-03-31 1USD
ImpairmentOfLongLivedAssetsToBeDisposedOf02026-03-31 2USD

What to be careful about

What this model itself distrusts about ELOG's figures. Written by the derivation as it ran, not added afterwards.