Elme Communities (ELME)
Every figure this model derived for ELME, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 145,000 | PaymentsToAcquireOtherProductiveAssets |
2025-09-30 |
| cash | 41,257,000 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2026-06-30 |
| equity | 887,487,000 | StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
2025-10-31 |
| interest expense | 38,019,000 | InterestExpenseNonoperating |
2025-09-30 |
| ocf | 86,439,000 | NetCashProvidedByUsedInOperatingActivities |
2025-09-30 |
| revenue | 206,360,000 | Revenues |
2025-12-31 |
| sbc | 6,258,000 | ShareBasedCompensation |
2025-09-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up ELME on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 1.79 |
| dilution pct | 0.21 |
| ev owner earnings | 1.43 |
| ev sales | 0.55 |
| fcf margin | 41.82 |
| growth cv | 1.39 |
| interest cover | -2.54 |
| operating margin | -46.88 |
| owner earnings margin | 38.78 |
| revenue growth | -14.7 |
| revenue growth per share | -14.88 |
| roic | -9.03 |
| rule of 40 | -61.59 |
| sbc pct revenue | 3.03 |
Everything else this filing tags
397 more elements from ELME's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
RealEstateAndAccumulatedDepreciationCarryingAmountOfLandAndBuildingsAndImprovements | 2,529,131,000 | 2012-12-31 | 2 | USD |
RealEstateInvestmentPropertyAtCost | 2,249,831,000 | 2025-09-30 | 128 | USD |
RealEstateFederalIncomeTaxBasis | 1,983,300,000 | 2017-12-31 | 7 | USD |
AdditionalPaidInCapital | 1,744,621,000 | 2025-09-30 | 127 | USD |
LiabilitiesAndStockholdersEquity | 1,686,859,000 | 2025-09-30 | 127 | USD |
RealEstateInvestments | 1,642,289,000 | 2025-09-30 | 127 | USD |
RealEstateInvestmentPropertyNet | 1,611,309,000 | 2025-09-30 | 127 | USD |
RealEstateCostOfRealEstateSold | 1,521,150,000 | 2025-12-31 | 43 | USD |
OperatingLeasesFutureMinimumPaymentsReceivable | 1,067,371,000 | 2018-12-31 | 11 | USD |
NotesAndLoansPayable | 996,722,000 | 2019-12-31 | 4 | USD |
NotesPayableFairValueDisclosure | 978,498,000 | 2012-09-30 | 12 | USD |
StockholdersEquity | 908,905,000 | 2025-09-30 | 127 | USD |
AccumulatedDistributionsInExcessOfNetIncome | 825,659,000 | 2025-09-30 | 53 | USD |
RentalProperties | 776,400,000 | 2025-12-31 | 128 | USD |
RealEstateGrossAtCarryingValue | 769,087,000 | 2025-12-31 | 61 | USD |
RealEstateInvestmentPropertyAccumulatedDepreciation | 638,522,000 | 2025-09-30 | 127 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements | 635,645,000 | 2025-12-31 | 16 | USD |
RealEstateAndAccumulatedDepreciationAccumulatedDepreciation | 610,536,000 | 2012-12-31 | 2 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements | 589,764,000 | 2025-12-31 | 16 | USD |
PaymentsToAcquireResidentialRealEstate | 528,600,000 | 2019-09-30 | 1 | USD |
RetainedEarningsAccumulatedDeficit | -521,661,000 | 2019-06-30 | 74 | USD |
LineOfCreditFacilityMaximumBorrowingCapacity | 500,000,000 | 2024-12-31 | 48 | USD |
Assets | 460,410,000 | 2026-06-30 | 194 | USD |
PaymentsToAcquireRealEstate | 458,604,000 | 2019-06-30 | 75 | USD |
RealEstateAccumulatedDepreciationRealEstateSold | 457,201,000 | 2025-12-31 | 43 | USD |
ProceedsFromIssuanceOfDebt | 450,000,000 | 2019-06-30 | 2 | USD |
DebtInstrumentFairValue | 434,029,000 | 2012-09-30 | 12 | USD |
Land | 358,359,000 | 2025-09-30 | 127 | USD |
PaymentsForPurchaseOfOtherAssets | 350,000,000 | 2011-09-30 | 1 | USD |
CostsAndExpenses | 328,568,000 | 2025-10-31 | 158 | USD |
BusinessAcquisitionsProFormaRevenue | 321,386,000 | 2016-12-31 | 25 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableThereafter | 304,876,000 | 2018-12-31 | 11 | USD |
ProceedsFromUnsecuredNotesPayable | 300,000,000 | 2021-08-31 | 4 | USD |
Liabilities | 292,754,000 | 2026-06-30 | 132 | USD |
DisposalGroupIncludingDiscontinuedOperationConsideration | 252,100,000 | 2016-12-31 | 9 | USD |
NotesPayable | 251,042,000 | 2026-06-30 | 128 | USD |
PaymentsToAcquireAndDevelopRealEstate | 243,400,000 | 2016-09-30 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableCurrent | 191,252,000 | 2018-12-31 | 11 | USD |
RealEstateAccumulatedDepreciation | 190,311,000 | 2025-12-31 | 61 | USD |
RealEstateAndAccumulatedDepreciationInitialCostOfLand | 189,415,000 | 2025-12-31 | 16 | USD |
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod | 187,000,000 | 2024-12-31 | 47 | USD |
LineOfCredit | 186,000,000 | 2025-09-30 | 136 | USD |
PaymentsToAcquireBuildings | 184,854,000 | 2016-12-31 | 24 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears | 175,925,000 | 2018-12-31 | 11 | USD |
ProceedsFromSaleOfRealEstateHeldforinvestment | 174,297,000 | 2018-09-30 | 70 | USD |
RealEstateRevenueNet | 171,487,000 | 2018-06-30 | 164 | USD |
LineOfCreditFacilityAverageOutstandingAmount | 169,344,000 | 2024-12-31 | 47 | USD |
AssetsNet | 167,656,000 | 2026-06-30 | 7 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -154,422,000 | 2025-10-31 | 57 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -154,422,000 | 2025-10-31 | 57 | USD |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | -154,162,000 | 2025-10-31 | 240 | USD |
ProfitLoss | -154,162,000 | 2025-10-31 | 232 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears | 153,395,000 | 2018-12-31 | 11 | USD |
ComprehensiveIncomeNetOfTax | -151,866,000 | 2025-10-31 | 159 | USD |
CommonStockSharesAuthorized | 150,000,000 | 2025-09-30 | 125 | shares |
OperatingExpenses | 136,094,000 | 2019-06-30 | 54 | USD |
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand | 133,442,000 | 2025-12-31 | 16 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears | 133,359,000 | 2018-12-31 | 11 | USD |
IncomeLossFromContinuingOperations | -131,755,000 | 2025-09-30 | 48 | USD |
GrossProfit | 129,758,000 | 2025-10-31 | 125 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | 127,439,000 | 2016-12-31 | 25 | USD |
OperatingIncomeLoss | -122,208,000 | 2025-10-31 | 212 | USD |
ImpairmentOfRealEstate | 111,719,000 | 2025-10-31 | 124 | USD |
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears | 108,564,000 | 2018-12-31 | 11 | USD |
AssetAcquisitionConsiderationTransferred | 108,200,000 | 2023-12-31 | 14 | USD |
NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1 | 100,861,000 | 2014-06-30 | 4 | USD |
GainOnSaleOfInvestments | 97,491,000 | 2011-12-31 | 3 | USD |
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax | 96,735,000 | 2015-12-31 | 15 | USD |
ProceedsFromSaleOfRealEstate | 95,000,000 | 2026-06-30 | 4 | USD |
LessorOperatingLeasePaymentsToBeReceived | 92,443,000 | 2024-12-31 | 13 | USD |
DebtInstrumentCarryingAmount | 91,914,000 | 2017-12-31 | 7 | USD |
LoansPayable | 91,914,000 | 2017-12-31 | 6 | USD |
CommonStockSharesIssued | 88,161,000 | 2025-09-30 | 127 | shares |
CommonStockSharesOutstanding | 88,161,000 | 2025-09-30 | 127 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 88,092,000 | 2025-10-31 | 212 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 88,092,000 | 2025-10-31 | 212 | shares |
RealEstateAccumulatedDepreciationDepreciationExpense | 84,949,000 | 2012-12-31 | 6 | USD |
DepreciationAndAmortization | 78,162,000 | 2025-10-31 | 212 | USD |
DepreciationDepletionAndAmortization | 78,162,000 | 2025-10-31 | 147 | USD |
CostOfGoodsAndServicesSold | 76,602,000 | 2025-10-31 | 79 | USD |
Depreciation | 74,900,000 | 2025-10-31 | 48 | USD |
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense | 73,693,000 | 2025-12-31 | 42 | USD |
SecuredDebt | 71,576,000 | 2022-06-30 | 90 | USD |
LiquidationBasisOfAccountingRemeasurementGainLossOnAsset | -71,259,000 | 2026-06-30 | 4 | USD |
LiquidationBasisOfAccountingRemeasurementGainLossOnItemsPreviouslyNotRecognized | -71,259,000 | 2026-06-30 | 4 | USD |
DisposalGroupIncludingDiscontinuedOperationRentalIncome | 70,519,000 | 2021-12-31 | 22 | USD |
DisposalGroupIncludingDiscontinuedOperationRevenue | 70,519,000 | 2021-12-31 | 62 | USD |
CashAndCashEquivalentsFairValueDisclosure | 68,403,000 | 2012-09-30 | 10 | USD |
PaymentsOfDividends | 63,707,000 | 2025-10-31 | 147 | USD |
CostOfRealEstateRevenue | 59,404,000 | 2018-06-30 | 105 | USD |
GeneralAndAdministrativeExpense | 54,591,000 | 2025-10-31 | 212 | USD |
NetIncomeLossAttributableToParentDiluted | -53,232,000 | 2023-12-31 | 44 | USD |
StockRepurchaseProgramAuthorizedAmount1 | 50,000,000 | 2023-10-26 | 1 | USD |
Dividends | 47,809,000 | 2025-10-31 | 150 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 46,984,000 | 2017-12-31 | 7 | USD |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | 46,400,000 | 2021-09-30 | 114 | USD |
RealEstateAccumulatedDepreciationOtherDeductions | 44,480,000 | 2025-12-31 | 44 | USD |
ProceedsFromLongTermLinesOfCredit | 43,000,000 | 2022-09-30 | 24 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -39,225,000 | 2020-09-30 | 99 | USD |
PaymentsToAcquireLandHeldForUse | 38,924,000 | 2016-12-31 | 24 | USD |
PaymentsToAcquireLand | 38,922,000 | 2016-06-30 | 2 | USD |
InterestCostsIncurred | 37,835,000 | 2024-12-31 | 42 | USD |
RealEstateTaxExpense | 37,152,000 | 2015-12-31 | 20 | USD |
OtherComprehensiveIncomeLossNetOfTax | -36,356,000 | 2020-06-30 | 41 | USD |
LessorOperatingLeasePaymentsToBeReceivedThereafter | 36,160,000 | 2024-12-31 | 11 | USD |
TenantReimbursements | 35,400,000 | 2017-12-31 | 21 | USD |
NetCashProvidedByUsedInFinancingActivities | -34,969,000 | 2025-10-31 | 147 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax | -34,582,000 | 2020-09-30 | 26 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 34,544,000 | 2017-12-31 | 7 | USD |
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear | 34,386,000 | 2020-09-30 | 6 | USD |
RecoveryOfDirectCosts | 33,200,000 | 2018-12-31 | 3 | USD |
NonoperatingIncomeExpense | -31,954,000 | 2025-10-31 | 198 | USD |
RepaymentsOfLinesOfCredit | 31,000,000 | 2023-06-30 | 22 | USD |
DevelopmentInProcess | 30,980,000 | 2025-09-30 | 127 | USD |
RealEstateImprovements | 30,385,000 | 2025-12-31 | 48 | USD |
InterestPaidNet | 29,874,000 | 2025-10-31 | 147 | USD |
ProceedsFromRepaymentsOfLinesOfCredit | 29,000,000 | 2025-10-31 | 93 | USD |
CostOfRevenue | 28,639,000 | 2020-03-31 | 25 | USD |
InterestAndDebtExpense | 28,045,000 | 2020-09-30 | 14 | USD |
NetCashProvidedByUsedInInvestingActivities | -26,986,000 | 2025-10-31 | 147 | USD |
PaymentsForCapitalImprovements | 26,925,000 | 2025-10-31 | 147 | USD |
StockIssuedDuringPeriodValueNewIssues | 26,849,000 | 2022-12-31 | 72 | USD |
RealEstateTaxesAndInsurance | 26,640,000 | 2025-10-31 | 62 | USD |
IncreaseDecreaseInOtherOperatingLiabilities | 24,340,000 | 2025-10-31 | 45 | USD |
OwnedPropertyManagementCosts | 23,099,000 | 2015-12-31 | 20 | USD |
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice | 23,000,000 | 2012-12-31 | 14 | USD |
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization | 22,904,000 | 2021-12-31 | 37 | USD |
NetIncomeLoss | -22,407,000 | 2025-12-31 | 337 | USD |
PrepaidExpenseAndOtherAssets | 21,876,000 | 2025-09-30 | 127 | USD |
AmortizationOfLeasedAsset | 20,636,000 | 2012-12-31 | 6 | USD |
DeferredFinanceCostsGross | 18,836,000 | 2014-12-31 | 8 | USD |
UtilitiesOperatingExpense | 18,004,000 | 2015-12-31 | 20 | USD |
OtherAssets | 17,231,000 | 2011-03-31 | 5 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets | 16,242,000 | 2019-06-30 | 24 | USD |
CostOfReimbursableExpense | 15,974,000 | 2015-12-31 | 20 | USD |
PaymentsToAcquireRealEstateAndRealEstateJointVentures | 15,968,000 | 2016-12-31 | 6 | USD |
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths | 15,677,000 | 2024-12-31 | 9 | USD |
LessorOperatingLeasePaymentsToBeReceivedTwoYears | 15,223,000 | 2024-12-31 | 13 | USD |
CostOfPropertyRepairsAndMaintenance | 14,095,000 | 2015-12-31 | 20 | USD |
LessorOperatingLeasePaymentsToBeReceivedThreeYears | 13,290,000 | 2024-12-31 | 13 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 12,935,000 | 2020-12-31 | 9 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | -12,520,000 | 2016-12-31 | 47 | USD |
AccumulatedAmortizationDeferredFinanceCosts | 11,801,000 | 2014-12-31 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 11,635,000 | 2020-12-31 | 3 | USD |
DisposalGroupIncludingDiscontinuedOperationOperatingExpense | 11,201,000 | 2021-12-31 | 63 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -10,939,000 | 2025-09-30 | 75 | USD |
IncreaseDecreaseInOtherOperatingAssets | 10,290,000 | 2025-10-31 | 45 | USD |
AdditionsToNoncurrentAssets | 10,209,000 | 2013-03-31 | 26 | USD |
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionImprovements | -10,092,000 | 2025-12-31 | 16 | USD |
PreferredStockSharesAuthorized | 10,000,000 | 2025-09-30 | 113 | shares |
InterestExpense | 9,494,000 | 2024-03-31 | 185 | USD |
DeferredCostsLeasingGross | 9,256,000 | 2024-12-31 | 31 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 9,203,000 | 2020-12-31 | 9 | USD |
InterestExpenseDebt | 8,413,000 | 2025-10-31 | 18 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 8,374,000 | 2019-09-30 | 17 | USD |
CapitalExpendituresIncurredButNotYetPaid | 8,119,000 | 2019-03-31 | 12 | USD |
DeferredFinanceCostsNet | 7,035,000 | 2014-12-31 | 8 | USD |
CashAndCashEquivalentsAtCarryingValue | 6,587,000 | 2025-10-31 | 224 | USD |
LineOfCreditFacilityPeriodicPaymentInterest | 6,554,000 | 2019-12-31 | 21 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 6,543,000 | 2021-03-31 | 102 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue | 6,500,000 | 2019-12-31 | 30 | USD |
AmortizationOfDeferredLeasingFees | 6,442,000 | 2018-12-31 | 24 | USD |
LessorOperatingLeasePaymentsToBeReceivedFourYears | 6,088,000 | 2024-12-31 | 13 | USD |
LessorOperatingLeasePaymentsToBeReceivedFiveYears | 6,005,000 | 2024-12-31 | 11 | USD |
SecurityDepositLiability | 5,991,000 | 2025-09-30 | 127 | USD |
DeferredCostsLeasingAccumulatedAmortization | 5,902,000 | 2024-12-31 | 31 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses | 5,700,000 | 2013-12-31 | 3 | USD |
AllocatedShareBasedCompensationExpense | 5,400,000 | 2025-10-31 | 193 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 5,098,000 | 2026-06-30 | 132 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures | 5,091,000 | 2025-10-31 | 150 | USD |
AdvanceRent | 4,761,000 | 2025-09-30 | 127 | USD |
LongTermPurchaseCommitmentAmount | 4,700,000 | 2011-12-31 | 1 | USD |
IncreaseDecreaseInRestrictedCash | -4,572,000 | 2017-09-30 | 31 | USD |
DebtInstrumentUnamortizedDiscountPremiumNet | 4,175,000 | 2015-12-31 | 2 | USD |
UnamortizedLoanCommitmentAndOriginationFeesAndUnamortizedDiscountsOrPremiumsOther | -4,025,000 | 2014-12-31 | 4 | USD |
OtherCostOfOperatingRevenue | 3,910,000 | 2015-12-31 | 20 | USD |
AllowanceForDoubtfulAccountsReceivable | 3,800,000 | 2012-12-31 | 6 | USD |
LandAvailableForDevelopment | 3,600,000 | 2013-12-31 | 3 | USD |
AmortizationOfFinancingCostsAndDiscounts | 3,570,000 | 2025-10-31 | 147 | USD |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables | 3,561,000 | 2018-12-31 | 74 | USD |
ProvisionForDoubtfulAccounts | 3,553,000 | 2025-10-31 | 147 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost | 3,500,000 | 2016-12-31 | 6 | USD |
DeferredCostsLeasingNet | 3,354,000 | 2024-12-31 | 31 | USD |
CapitalExpenditureDiscontinuedOperations | 3,316,000 | 2021-12-31 | 21 | USD |
SquareFootageOfRealEstateProperty | 3,272,000 | 2011-09-30 | 3 | pure |
AmortizationOfFinancingCosts | 2,851,000 | 2014-12-31 | 20 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 2,829,000 | 2017-12-31 | 7 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 2,659,000 | 2017-12-31 | 7 | USD |
OperatingLeaseRightOfUseAsset | 2,600,000 | 2022-12-31 | 9 | USD |
DeferredCompensationArrangementWithIndividualRecordedLiability | 2,600,000 | 2024-12-31 | 1 | USD |
DebtInstrumentUnamortizedDiscount | -2,530,000 | 2011-12-31 | 1 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 2,500,000 | 2017-12-31 | 7 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 2,398,000 | 2017-12-31 | 7 | USD |
RestrictedCashAndCashEquivalents | 2,310,000 | 2025-10-31 | 164 | USD |
NoncontrollingInterestIncreaseFromBusinessCombination | -2,004,000 | 2011-12-31 | 1 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -2,000,000 | 2022-09-30 | 1 | USD |
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions | 1,744,000 | 2019-06-30 | 21 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax | -1,698,000 | 2025-10-31 | 71 | USD |
ProceedsFromOtherEquity | 1,673,000 | 2019-06-30 | 45 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 1,619,000 | 2021-03-31 | 102 | USD |
DeferredCompensationLiabilityCurrentAndNoncurrent | 1,556,000 | 2014-12-31 | 8 | USD |
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet | 1,500,000 | 2011-12-31 | 2 | USD |
OtherAssetsFairValueDisclosure | 1,408,000 | 2015-12-31 | 2 | USD |
DeferredTaxAssetsInvestmentInSubsidiaries | 1,400,000 | 2018-12-31 | 3 | USD |
LineOfCreditFacilityCommitmentFeeAmount | 1,400,000 | 2019-12-31 | 21 | USD |
NoncontrollingInterestDecreaseFromDeconsolidation | 1,316,000 | 2015-12-31 | 3 | USD |
PostemploymentBenefitsLiabilityCurrentAndNoncurrent | 1,300,000 | 2013-12-31 | 6 | USD |
MinorityInterestInJointVentures | 1,290,000 | 2011-09-30 | 2 | USD |
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax | -1,272,000 | 2019-06-30 | 24 | USD |
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet | -1,200,000 | 2016-12-31 | 2 | USD |
AreaOfRealEstateProperty | 1,183,000 | 2016-12-31 | 36 | sqft |
AcquisitionCosts | 1,178,000 | 2016-12-31 | 41 | USD |
AccountsAndNotesReceivableNet | 1,153,000 | 2026-06-30 | 132 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 1,153,000 | 2012-12-31 | 20 | USD |
OperatingLeaseLiability | 1,100,000 | 2022-09-30 | 17 | USD |
StockIssuedDuringPeriodSharesNewIssues | 1,032,000 | 2022-09-30 | 25 | shares |
InterestCostsIncurredCapitalized | 964,000 | 2017-12-31 | 21 | USD |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | -906,000 | 2019-01-01 | 9 | USD |
VariableLeasePayment | 900,000 | 2019-12-31 | 6 | USD |
CommonStockValue | 882,000 | 2025-09-30 | 127 | USD |
DebtRelatedCommitmentFeesAndDebtIssuanceCosts | 846,000 | 2025-10-31 | 18 | USD |
VariableLeaseCost | 800,000 | 2020-12-31 | 21 | USD |
ProceedsFromDepositsOnRealEstateSales | 775,000 | 2017-09-30 | 2 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherLiabilities | 718,000 | 2019-12-31 | 4 | USD |
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts | 600,000 | 2017-03-31 | 1 | USD |
DeferredTaxLiabilities | 600,000 | 2019-09-30 | 12 | USD |
FairValueHedgeLiabilitiesAtFairValue | 600,000 | 2015-12-31 | 1 | USD |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax | 598,000 | 2025-10-31 | 71 | USD |
GainLossOnSaleOfPropertiesBeforeApplicableIncomeTaxes | 570,000 | 2014-09-30 | 4 | USD |
OtherDeferredCostsGross | 509,000 | 2021-12-31 | 20 | USD |
StockIssuedDuringPeriodValueDividendReinvestmentPlan | 497,000 | 2023-12-31 | 108 | USD |
UndistributedContinuingOperationEarningsLossAllocationToParticipatingSecuritiesBasic | 453,000 | 2020-09-30 | 20 | USD |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent | 420,000 | 2018-12-31 | 46 | USD |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest | 401,000 | 2013-12-31 | 3 | USD |
DefinedContributionPlanEmployerDiscretionaryContributionAmount | 400,000 | 2025-10-31 | 45 | USD |
NotesReceivableNet | 400,000 | 2017-12-31 | 14 | USD |
PaymentsOfDividendsMinorityInterest | -390,000 | 2013-06-30 | 26 | USD |
AccumulatedAmortizationOfOtherDeferredCosts | 389,000 | 2021-12-31 | 20 | USD |
PaymentsToAcquireProductiveAssets | 317,000 | 2019-09-30 | 85 | USD |
NetRentableArea | 300,000 | 2026-03-31 | 8 | sqft |
PensionAndOtherPostretirementBenefitExpense | 300,000 | 2025-10-31 | 36 | USD |
StraightLineRent | 300,000 | 2020-12-31 | 17 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 288,000 | 2025-10-31 | 80 | USD |
MinorityInterest | 274,000 | 2025-09-30 | 127 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 260,000 | 2020-12-31 | 5 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 260,000 | 2020-12-31 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 260,000 | 2020-12-31 | 9 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 260,000 | 2020-12-31 | 9 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 260,000 | 2020-12-31 | 9 | USD |
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic | 260,000 | 2025-10-31 | 79 | USD |
PriorPeriodReclassificationAdjustment | -250,000 | 2012-12-31 | 1 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 229,000 | 2025-10-31 | 89 | USD |
SquareFootageOfRealEstateProperty | 214,000 | 2012-09-30 | 7 | sqft |
MinorityInterestIncreaseFromStockIssuance | 213,000 | 2013-03-31 | 6 | USD |
OperatingLeaseCost | 200,000 | 2020-12-31 | 18 | USD |
IncomeTaxesPaidNet | 156,000 | 2014-09-30 | 8 | USD |
DerivativeLiabilities | 132,000 | 2018-03-31 | 12 | USD |
OtherDeferredCostsNet | 120,000 | 2021-12-31 | 20 | USD |
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths | -100,000 | 2019-12-31 | 16 | USD |
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount | 100,000 | 2025-10-31 | 30 | USD |
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent | 100,000 | 2024-12-31 | 23 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 100,000 | 2012-12-31 | 7 | USD |
OtherAmortizationOfDeferredCharges | 85,000 | 2021-12-31 | 30 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 65,000 | 2020-09-30 | 6 | USD |
UndistributedEarningsAllocatedToParticipatingSecurities | -38,000 | 2014-06-30 | 43 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod | 28,119 | 2013-12-31 | 9 | shares |
PaymentOfFinancingAndStockIssuanceCosts | 26,000 | 2025-10-31 | 128 | USD |
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 21,000 | 2017-09-30 | 20 | USD |
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1 | 12,124 | 2017-12-31 | 2 | shares |
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements | 12,000 | 2018-12-31 | 6 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 10,000 | 2013-12-31 | 9 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 10,000 | 2013-12-31 | 12 | shares |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders | 7,000 | 2025-10-31 | 132 | USD |
PaymentsToMinorityShareholders | 7,000 | 2025-10-31 | 109 | USD |
NumberOfUnitsInRealEstateProperty | 4,480 | 2016-12-31 | 2 | unit |
SECScheduleIIIRealEstateNumberOfUnits | 4,268 | 2017-12-31 | 1 | unit |
NumberOfUnitsInRealEstateProperty | 3,053 | 2014-12-31 | 4 | units |
NumberOfUnitsInRealEstateProperty | 506 | 2016-03-31 | 3 | apartment |
PropertyPlantAndEquipmentUsefulLifeMaximum | 50 | 2011-12-31 | 1 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 33 | 2013-12-31 | 9 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 33 | 2013-12-31 | 12 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 30 | 2013-12-31 | 6 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 25 | 2011-12-31 | 3 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 25 | 2011-12-31 | 3 | USD |
CommonStockDividendsPerShareCashPaid | 15 | 2026-03-31 | 94 | USD/shares |
NumberOfRealEstateProperties | 10 | 2025-11-12 | 3 | property |
PropertyPlantAndEquipmentUsefulLifeMinimum | 3 | 2011-12-31 | 1 | pure |
BusinessAcquisitionProFormaEarningsPerShareDiluted | 2 | 2016-12-31 | 25 | USD/shares |
NumberOfReportableSegments | 1 | 2025-12-31 | 65 | segment |
VariableInterestEntityOwnershipPercentage | 1 | 2015-12-31 | 1 | pure |
MinorityInterestOwnershipPercentageByParent | 1 | 2011-06-30 | 1 | pure |
IncomeLossFromContinuingOperationsPerBasicShare | -1 | 2023-12-31 | 217 | USD/shares |
IncomeLossFromContinuingOperationsPerDilutedShare | -1 | 2023-12-31 | 217 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2013-12-31 | 3 | pure |
CommonStockDividendsPerShareDeclared | 1 | 2025-10-31 | 116 | USD/shares |
EarningsPerShareBasic | -0 | 2025-12-31 | 340 | USD/shares |
EarningsPerShareDiluted | -0 | 2025-12-31 | 340 | USD/shares |
LineOfCreditFacilityInterestRateDuringPeriod | 0 | 2024-12-31 | 47 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2020-06-30 | 9 | pure |
LineOfCreditFacilityInterestRateAtPeriodEnd | 0 | 2024-12-31 | 41 | pure |
DebtInstrumentInterestRateEffectivePercentageRateRangeMinimum | 0 | 2011-12-31 | 1 | pure |
DebtInstrumentInterestRateStatedPercentage | 0 | 2012-09-30 | 6 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2013-12-31 | 3 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2025-12-22 | 129 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2025-09-30 | 113 | USD/shares |
LineOfCreditFacilityCommitmentFeePercentage | 0 | 2014-12-31 | 5 | pure |
BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned | 0 | 2018-09-30 | 7 | USD |
BusinessCombinationAcquisitionRelatedCosts | 0 | 2018-12-31 | 73 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesLongTermDebt | 0 | 2016-12-31 | 15 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment | 0 | 2016-12-31 | 15 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | 0 | 2020-09-30 | 20 | USD |
DebtInstrumentPeriodicPaymentPrincipal | 0 | 2018-12-31 | 3 | USD |
DeferredIncomeTaxExpenseBenefit | 0 | 2019-12-31 | 27 | USD |
DerivativeFinancialInstrumentsLiabilitiesFairValueDisclosure | 0 | 2011-12-31 | 6 | USD |
DerivativeLossOnDerivative | 0 | 2023-12-31 | 31 | USD |
DerivativeNumberOfInstrumentsHeld | 0 | 2015-12-31 | 1 | Contracts |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | 0 | 2023-12-31 | 96 | USD |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax | 0 | 2023-12-31 | 142 | USD |
DiscontinuedOperationProvisionForLossGainOnDisposalNetOfTax | 0 | 2022-09-30 | 9 | USD |
DiscontinuedOperationTaxEffectOfIncomeLossFromDisposalOfDiscontinuedOperation | 0 | 2013-12-31 | 21 | USD |
DisposalGroupIncludingDiscontinuedOperationInterestExpense | 0 | 2021-12-31 | 35 | USD |
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss | 0 | 2014-12-31 | 28 | USD |
DisposalGroupIncludingDiscontinuedOperationOtherAssets | 0 | 2021-12-31 | 20 | USD |
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNoncurrent | 0 | 2021-12-31 | 10 | USD |
DividendsPayableCurrentAndNoncurrent | 0 | 2025-12-31 | 112 | USD |
EscrowDepositsRelatedToPropertySales | 0 | 2015-03-31 | 4 | USD |
GainLossOnSaleOfDerivatives | 0 | 2023-12-31 | 20 | USD |
GainLossOnSaleOfProperties | 0 | 2023-12-31 | 46 | USD |
GainsLossesOnExtinguishmentOfDebt | 0 | 2025-10-31 | 152 | USD |
GainsLossesOnSalesOfInvestmentRealEstate | 0 | 2022-12-31 | 72 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | 0 | 2023-12-31 | 116 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity | 0 | 2022-09-30 | 28 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare | 0 | 2023-12-31 | 132 | USD/shares |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare | 0 | 2023-12-31 | 132 | USD/shares |
IncomeLossFromIndividuallySignificantComponentDisposedOfOrHeldForSaleExcludingDiscontinuedOperationsBeforeIncomeTax | 0 | 2017-09-30 | 21 | USD |
IncomeTaxExpenseBenefit | 0 | 2019-12-31 | 40 | USD |
IncomeTaxesPaid | 0 | 2019-12-31 | 27 | USD |
IncreaseDecreaseInAccruedLiabilities | 0 | 2019-06-30 | 4 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 0 | 2021-06-30 | 137 | shares |
InsuranceRecoveries | 0 | 2017-09-30 | 4 | USD |
InterestCostsCapitalizedAdjustment | 0 | 2024-12-31 | 24 | USD |
InterestRateCashFlowHedgeLiabilityAtFairValue | 0 | 2011-12-31 | 6 | USD |
LettersOfCreditOutstandingAmount | 0 | 2014-12-31 | 2 | USD |
LiabilitiesOfAssetsHeldForSale | 0 | 2014-06-30 | 26 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation | 0 | 2021-12-31 | 40 | USD |
LineOfCreditFacilityAmountOutstanding | 0 | 2013-12-31 | 9 | USD |
LinesOfCreditFairValueDisclosure | 0 | 2012-09-30 | 12 | USD |
LoansAssumed1 | 0 | 2016-12-31 | 9 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 0 | 2023-09-30 | 140 | USD |
NoncashOrPartNoncashAcquisitionDebtAssumed1 | 0 | 2015-09-30 | 8 | USD |
NotesAssumed1 | 0 | 2023-09-30 | 18 | USD |
NumberOfUnitsInRealEstateProperty | 0 | 2024-12-31 | 2 | property |
OtherAssetsHeldForSaleCurrent | 0 | 2014-06-30 | 21 | USD |
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease | 0 | 2012-09-30 | 21 | USD |
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax | 0 | 2013-12-31 | 6 | USD |
OtherNonoperatingGainsLosses | 0 | 2012-12-31 | 11 | USD |
OtherNonoperatingIncome | 0 | 2025-10-31 | 65 | USD |
OtherNonoperatingIncomeExpense | 0 | 2019-12-31 | 121 | USD |
PaymentsForDepositsOnRealEstateAcquisitions | 0 | 2023-12-31 | 44 | USD |
PaymentsForHedgeFinancingActivities | 0 | 2023-12-31 | 16 | USD |
PaymentsToAcquireCommercialRealEstate | 0 | 2025-10-31 | 44 | USD |
PaymentsToDevelopRealEstateAssets | 0 | 2024-12-31 | 130 | USD |
PreferredStockSharesIssued | 0 | 2025-09-30 | 113 | shares |
PreferredStockSharesOutstanding | 0 | 2025-09-30 | 113 | shares |
PreferredStockValue | 0 | 2025-09-30 | 113 | USD |
ProceedsFromConstructionLoansPayable | 0 | 2016-09-30 | 20 | USD |
ProceedsFromInsuranceSettlementInvestingActivities | 0 | 2024-12-31 | 30 | USD |
ProceedsFromIssuanceOfCommonStock | 0 | 2024-12-31 | 102 | USD |
ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlan | 0 | 2025-12-31 | 93 | USD |
ProceedsFromIssuanceOfLongTermDebt | 0 | 2013-09-30 | 4 | USD |
ProceedsFromIssuanceOfSecuredDebt | 0 | 2017-12-31 | 22 | USD |
ProceedsFromIssuanceOfUnsecuredDebt | 0 | 2025-10-31 | 74 | USD |
ProceedsFromLinesOfCredit | 0 | 2022-06-30 | 21 | USD |
ProceedsFromNotesPayable | 0 | 2022-12-31 | 9 | USD |
ProceedsFromPaymentsToMinorityShareholders | 0 | 2017-12-31 | 34 | USD |
ProceedsFromRepaymentsOfOtherLongTermDebt | 0 | 2019-03-31 | 18 | USD |
ProceedsFromSaleOfPropertyHeldForSale | 0 | 2023-12-31 | 37 | USD |
ProceedsFromStockOptionsExercised | 0 | 2014-12-31 | 36 | USD |
RealEstateHeldforsale | 0 | 2020-06-30 | 60 | USD |
RealEstateOtherAcquisitions | 0 | 2024-12-31 | 46 | USD |
RepaymentsOfLongTermLinesOfCredit | 0 | 2022-06-30 | 11 | USD |
RepaymentsOfNotesPayable | 0 | 2023-12-31 | 13 | USD |
RepaymentsOfSecuredDebt | 0 | 2024-12-31 | 122 | USD |
RepaymentsOfUnsecuredDebt | 0 | 2025-10-31 | 120 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 0 | 2013-12-31 | 6 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod | 0 | 2013-12-31 | 9 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 0 | 2011-12-31 | 3 | USD |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 0 | 2013-12-31 | 6 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 0 | 2013-12-31 | 6 | USD/shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 0 | 2013-12-31 | 3 | USD |
SharesIssuedPricePerShare | 0 | 2024-12-31 | 33 | USD/shares |
StockIssuedDuringPeriodSharesDividendReinvestmentPlan | 0 | 2026-06-30 | 96 | shares |
StockIssuedDuringPeriodSharesStockOptionsExercised | 0 | 2013-12-31 | 9 | shares |
UndistributedDiscontinuedOperationEarningsLossAllocationToParticipatingSecuritiesBasic | 0 | 2022-09-30 | 28 | USD |
UnitsOfPartnershipInterestAmount | 0 | 2015-12-31 | 3 | shares |
FairValueNetAssetLiability | 0 | 2024-06-30 | 2 | USD |
SaleOfStockNumberOfSharesIssuedInTransaction | 0 | 2026-06-30 | 21 | shares |
What to be careful about
What this model itself distrusts about ELME's figures. Written by the derivation as it ran, not added afterwards.
- WITHHELD: equity to assets -- equity of 887M against assets of 460M is 193%, and a share of a total cannot exceed the total, so the two figures are not from one balance sheet
- there is no operating profit to value; valuation rests on EV/revenue (0.6x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability rests on 3 of 4 inputs; not tagged: contracted coverage
- resilience rests on 2 of 3 inputs; not tagged: liquidity