Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY16: 313.3M
FY17: 280.3M
FY18: 291.7M
FY19: 176.7M
FY20: 176M
FY21: 169.2M
FY22: 209.4M
FY23: 227.9M
FY24: 241.9M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Gross Profit Annual
0
70M
140M
210M
FY17: 174.9M
FY18: 186.1M
FY19: 113.4M
FY20: 113M
FY21: 108.4M
FY22: 135.4M
FY23: 148.1M
FY24: 153.2M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Operating Income Annual
-60M
0
60M
120M
180M
FY15: 148.3M
FY16: 171.5M
FY17: 42.6M
FY18: 52.8M
FY19: 49.5M
FY20: -2.4M
FY21: -4.6M
FY22: -1.7M
FY23: -23.1M
FY24: 23.5M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Net Income Annual
-150M
0
150M
300M
450M
FY15: 89.7M
FY16: 119.3M
FY17: 19.7M
FY18: 25.6M
FY19: 383.6M
FY20: -15.7M
FY21: 16.4M
FY22: -30.9M
FY23: -53M
FY24: -13.1M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Cost of Revenue Annual
0
40M
80M
120M
FY16: 115M
FY17: 105.4M
FY18: 105.6M
FY19: 115.6M
FY20: 63M
FY21: 60.8M
FY22: 74M
FY23: 79.8M
FY24: 88.7M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Operating Cash Flow Annual
0
60M
120M
180M
FY15: 109.3M
FY16: 114.7M
FY17: 130.6M
FY18: 147.4M
FY19: 130.9M
FY20: 113M
FY21: 89.2M
FY22: 73.2M
FY23: 84.7M
FY24: 95.2M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Free Cash Flow Annual
0
50M
100M
150M
FY15: 107.2M
FY16: 113.8M
FY17: 126.8M
FY18: 146.4M
FY19: 130.4M
FY20: 112.8M
FY21: 89.1M
FY22: 71.5M
FY23: 84.3M
FY24: 95M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
30M
60M
90M
FY15: 68.3M
FY16: 72.3M
FY17: 76.8M
FY18: 79M
FY19: 80.3M
FY20: 82.3M
FY21: 84.5M
FY22: 87.4M
FY23: 87.7M
FY24: 87.9M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.00
0.00
2.00
4.00
6.00
Q1 '16: 0.91
Q2 '16: 1.39
Q3 '16: 2.45
Q4 '16: 1.61
Q1 '17: 1.67
Q2 '17: 1.33
Q3 '17: 0.30
Q4 '17: 0.26
Q1 '18: 0.21
Q2 '18: 0.24
Q3 '18: 0.27
Q4 '18: 0.31
Q1 '19: 0.21
Q2 '19: 0.09
Q3 '19: 4.16
Q4 '19: 4.75
Q1 '20: 4.83
Q2 '20: 4.75
Q3 '20: 0.60
Q4 '20: -0.19
Q1 '21: -0.23
Q2 '21: -0.24
Q3 '21: 0.14
Q4 '21: 0.19
Q1 '22: 0.12
Q2 '22: 0.10
Q3 '22: -0.39
Q4 '22: -0.35
Q1 '23: -0.30
Q2 '23: -0.23
Q3 '23: -0.61
Q4 '23: -0.61
Q1 '24: -0.61
Q2 '24: -0.62
Q3 '24: -0.15
Q4 '24: -0.14
Q1 '25: -0.15
Q2 '25: -0.15
Q3 '25: -1.52
Q4 '25: -1.74
Q1 '17
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q4 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.