PMGC Holdings Inc. (ELAB)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Quarterly

0 150M 300M 450M Q3 '22: 432.1M Q1 '23: 142.8K Q2 '23: 316.5K Q3 '23: 554.7K Q4 '23: 698.6K Q1 '24: 614.6K Q2 '24: 605.5K Q3 '24: 527.5K Q3 '25: 285.9K Q4 '25: 304.1K Q1 '26: 682K Q2 '26: 1.3M Q1 '23 Q3 '23 Q1 '24 Q3 '24 Q4 '25 Q2 '26

Gross Profit Quarterly

0 90M 180M 270M Q3 '22: 237.7M Q1 '23: 98.4K Q2 '23: 208.3K Q3 '23: 366.1K Q4 '23: 461.7K Q1 '24: 445.7K Q2 '24: 439.3K Q3 '24: 393.9K Q3 '25: 78K Q4 '25: 107.3K Q1 '26: 230.5K Q2 '26: 385.7K Q1 '23 Q3 '23 Q1 '24 Q3 '24 Q4 '25 Q2 '26

Operating Income Quarterly

-2.4M -1.6M -800K 0 800K 1.6M 2.4M Q1 '23: -846.4K Q2 '23: -1.1M Q3 '23: -785.6K Q1 '24: -1.7M Q2 '24: -1.4M Q3 '24: -625.6K Q3 '25: -2.2M Q1 '23 Q2 '23 Q3 '23 Q1 '24 Q2 '24 Q3 '24 Q3 '25

Net Income Quarterly

-600M -400M -200M 0 200M 400M 600M Q3 '22: -499.1M Q1 '23: -1.1M Q2 '23: -1.3M Q3 '23: -783K Q4 '23: -1.2M Q1 '24: -1.4M Q2 '24: -1.4M Q3 '24: -1.5M Q4 '24: -1.9M Q1 '25: -1.6M Q2 '25: -562.4K Q3 '25: -2.6M Q4 '25: -3M Q1 '26: -5M Q2 '26: -2.9M Q3 '22 Q2 '23 Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26

Cost of Revenue Quarterly

0 70M 140M 210M Q3 '22: 194.4M Q1 '23: 44.4K Q2 '23: 108.2K Q3 '23: 188.5M Q4 '23: 1.4M Q1 '24: 168.9K Q2 '24: 166.3K Q3 '24: 133.6K Q3 '25: 207.9K Q4 '25: 196.9K Q1 '26: 451.5K Q2 '26: 920.9K Q1 '23 Q3 '23 Q1 '24 Q3 '24 Q4 '25 Q2 '26

Operating Cash Flow Quarterly

-3M -1.5M 0 1.5M 3M 4.5M Q1 '23: -885.5K Q2 '23: -768.8K Q3 '23: -514.4K Q4 '23: -2.4M Q1 '24: -2.3M Q2 '24: -780.7K Q3 '24: -381.7K Q4 '24: -2M Q1 '25: -1.3M Q2 '25: -1.3M Q3 '25: -1.5M Q4 '25: -1.8M Q1 '26: -3M Q2 '26: -2M Q2 '23 Q4 '23 Q2 '24 Q4 '24 Q2 '25 Q4 '25 Q2 '26

Free Cash Flow Quarterly

-4.5M -3M -1.5M 0 1.5M 3M 4.5M Q1 '23: -896.7K Q2 '23: -768.8K Q3 '23: -514.4K Q4 '23: -2.4M Q1 '24: -2.3M Q2 '24: -780.7K Q3 '24: -381.7K Q4 '24: -2M Q4 '25: -2.1M Q1 '26: -3.3M Q2 '26: -2M Q1 '23 Q3 '23 Q1 '24 Q3 '24 Q4 '25 Q2 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 3.5M 7M 10.5M Q3 '22: 9.5M Q1 '23: 9.7M Q2 '23: 10M Q3 '23: 10M Q1 '24: 12.4K Q2 '24: 13.1K Q3 '24: 4.5K Q1 '25: 6.5K Q2 '25: 14.8K Q3 '25: 528.5K Q1 '26: 444.5K Q2 '26: 4.9M Q1 '23 Q3 '23 Q2 '24 Q1 '25 Q3 '25 Q2 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.45 -0.30 -0.15 0.00 0.15 0.30 0.45 Q3 '23: -0.39 Q4 '23: -0.40 Q3 '23 Q4 '23

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.