Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
90M
180M
270M
FY10: 82.6M
FY11: 139.2M
FY12: 127.9M
FY13: 87.1M
FY14: 70.7M
FY15: 60.9M
FY16: 48.3M
FY17: 62M
FY18: 54.1M
FY19: 82M
FY20: 113.9M
FY21: 141M
FY22: 182.7M
FY23: 175.3M
FY24: 180.4M
FY25: 241M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
20M
40M
60M
FY11: 20.1M
FY12: 24.3M
FY13: 14.2M
FY14: 12.7M
FY15: 9.7M
FY16: 8.3M
FY17: 11.3M
FY18: 9.7M
FY19: 16.3M
FY20: 23.1M
FY21: 31.2M
FY22: 44.8M
FY23: 41.7M
FY24: 44.3M
FY25: 53.9M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-7M
0
7M
14M
21M
FY10: 287.4K
FY11: 6.6M
FY12: -1.2M
FY13: -509.2K
FY14: -403.1K
FY15: -2M
FY16: -3.6M
FY17: 2M
FY18: 651.4K
FY19: 3.2M
FY20: 6.8M
FY21: 9.5M
FY22: 13.9M
FY23: 8.8M
FY24: 8.2M
FY25: 18.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-6M
0
6M
12M
18M
FY10: 10.7M
FY11: 1M
FY12: -2.3M
FY13: -2.7M
FY14: -4.5M
FY15: -2.3M
FY16: -4M
FY17: 1.8M
FY18: 657.7K
FY19: 2.8M
FY20: 6.4M
FY21: 10M
FY22: 15.7M
FY23: 7.1M
FY24: 6.8M
FY25: 14.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
70M
140M
210M
FY10: 70.2M
FY11: 119M
FY12: 103.6M
FY13: 72.9M
FY14: 58.1M
FY15: 51.2M
FY16: 40M
FY17: 50.7M
FY18: 44.4M
FY19: 65.8M
FY20: 90.9M
FY21: 109.7M
FY22: 137.9M
FY23: 133.6M
FY24: 136.1M
FY25: 187.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-3.5M
0
3.5M
7M
10.5M
FY10: -2.2M
FY11: 8M
FY12: -475.2K
FY13: 2.1M
FY14: -1.6M
FY15: 133.9K
FY16: 381.6K
FY17: 248.3K
FY18: 375.2K
FY19: -542.8K
FY20: 6.9M
FY21: 2.8M
FY22: 10M
FY23: 5.8M
FY24: 10.2M
FY25: 2.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-3.5M
0
3.5M
7M
10.5M
FY10: -2.4M
FY11: 7.5M
FY12: -1.4M
FY13: 1.6M
FY14: -1.7M
FY15: -303.2K
FY16: -798.2K
FY17: -128.6K
FY18: 250.1K
FY19: -645.8K
FY20: 1M
FY21: -333.7K
FY22: 9.7M
FY23: 3.8M
FY24: 6.7M
FY25: 1.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
10M
20M
30M
FY10: 11.2M
FY11: 11.2M
FY12: 12.2M
FY13: 12.2M
FY14: 12.2M
FY15: 12.3M
FY16: 13.2M
FY17: 27.4M
FY18: 27M
FY19: 26.9M
FY20: 26.9M
FY21: 26.9M
FY22: 26.9M
FY23: 26.8M
FY24: 26.2M
FY25: 26M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.70
-0.35
0.00
0.35
0.70
1.05
Q1 '11: 0.99
Q2 '11: 0.47
Q3 '11: 0.38
Q4 '11: 0.09
Q1 '12: 0.11
Q2 '12: -0.11
Q3 '12: -0.07
Q4 '12: -0.19
Q1 '13: -0.21
Q2 '13: -0.10
Q3 '13: -0.18
Q4 '13: -0.22
Q1 '14: -0.28
Q2 '14: -0.55
Q3 '14: -0.42
Q4 '14: -0.37
Q1 '15: -0.40
Q2 '15: -0.05
Q3 '15: -0.10
Q4 '15: -0.19
Q1 '16: -0.18
Q2 '16: -0.21
Q3 '16: -0.29
Q4 '16: -0.30
Q1 '17: -0.23
Q2 '17: -0.18
Q3 '17: -0.04
Q4 '17: 0.07
Q1 '18: 0.07
Q2 '18: 0.07
Q3 '18: 0.03
Q4 '18: 0.02
Q1 '19: 0.02
Q2 '19: 0.03
Q3 '19: 0.09
Q4 '19: 0.09
Q1 '20: 0.12
Q2 '20: 0.12
Q3 '20: 0.19
Q4 '20: 0.23
Q1 '21: 0.26
Q2 '21: 0.32
Q3 '21: 0.33
Q4 '21: 0.37
Q1 '22: 0.40
Q2 '22: 0.46
Q3 '22: 0.46
Q4 '22: 0.58
Q1 '23: 0.57
Q2 '23: 0.49
Q3 '23: 0.43
Q4 '23: 0.26
Q1 '24: 0.24
Q2 '24: 0.24
Q3 '24: 0.24
Q4 '24: 0.25
Q1 '25: 0.28
Q2 '25: 0.33
Q3 '25: 0.40
Q4 '25: 0.57
Q1 '26: 0.81
Q2 '26: 0.86
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.