Stock Scorer

Employers Holdings, Inc. (EIG)

Every figure this model derived for EIG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 2,300,000 PaymentsToAcquireOtherPropertyPlantAndEquipment 2026-06-30
cash 135,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 858,800,000 StockholdersEquity 2026-06-30
interest expense 2,800,000 InterestExpenseOperating 2026-06-30
ocf 22,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 837,600,000 Revenues 2026-06-30
sbc 4,800,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up EIG on one particular measure came for.

RatioValue
cash operating margin3.02
dilution pct-6.63
ebit cagr-45.46
ebit yoy-94.61
ev ebit132.51
ev owner earnings59.59
ev sales1.06
fcf margin2.35
growth cv1.91
interest cover2.39
operating margin0.8
owner earnings margin1.78
revenue growth-5.83
revenue growth per share0.85
roic0.62
rule of 40-5.03
sbc pct revenue0.57

Everything else this filing tags

400 more elements from EIG's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
ShortdurationInsuranceContractsIncurredClaimsAndAllocatedClaimAdjustmentExpenseNet4,103,000,0002025-12-31 10USD
Assets3,380,300,0002026-06-30 129USD
LiabilitiesAndStockholdersEquity3,380,300,0002026-06-30 129USD
ShortdurationInsuranceContractsCumulativePaidClaimsAndAllocatedClaimAdjustmentExpenseNet3,023,600,0002025-12-31 10USD
LiabilityForFuturePolicyBenefits2,588,100,0002018-06-30 38USD
Liabilities2,521,500,0002026-06-30 129USD
AvailableForSaleSecurities2,401,200,0002018-06-30 42USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseGross2,354,759,0002014-06-30 52USD
Investments2,335,900,0002026-06-30 129USD
DebtSecuritiesAvailableForSaleAmortizedCostAfterAllowanceForCreditLoss2,327,100,0002023-06-30 5USD
ReserveForLossesAndLossAdjustmentExpenses2,291,261,0002013-06-30 26USD
InvestmentsFairValueDisclosure2,231,100,0002026-06-30 118USD
AvailableForSaleSecuritiesFairValueDisclosure2,210,396,0002013-06-30 18USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost2,189,306,0002014-06-30 21USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis2,054,500,0002026-06-30 79USD
AvailableForSaleSecuritiesDebtSecurities2,037,900,0002026-06-30 129USD
GuaranteeObligationsMaximumExposure2,000,000,0002025-12-31 15USD
LiabilityForClaimsAndClaimsAdjustmentExpense1,775,200,0002026-06-30 239USD
AssumedLiabilityForUnpaidClaimsAndClaimsAdjustmentExpense1,500,000,0002024-03-31 41USD
RetainedEarningsAccumulatedDeficit1,480,500,0002026-06-30 129USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue1,435,800,0002018-06-30 58USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseNet1,395,100,0002026-06-30 282USD
ShortdurationInsuranceContractsLiabilityForUnpaidClaimsAndAllocatedClaimAdjustmentExpenseNet1,357,400,0002025-12-31 10USD
TreasuryStockValue1,039,400,0002026-06-30 129USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest955,700,0002025-12-31 119USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateAmortizedCost951,500,0002026-06-30 61USD
AvailableForSaleSecuritiesDebtMaturitiesWithoutSingleMaturityDateFairValue947,000,0002026-06-30 61USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired938,800,0002025-12-31 30USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months907,300,0002026-06-30 64USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue822,400,0002017-12-31 54USD
ReinsuranceReceivablesIncurredButNotReportedClaims779,842,0002013-09-30 20USD
DirectPremiumsEarned759,300,0002025-12-31 39USD
PremiumsEarnedNetPropertyAndCasualty749,500,0002024-12-31 42USD
DirectPremiumsWritten747,500,0002025-12-31 39USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance695,600,0002025-12-31 30USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost618,800,0002026-06-30 61USD
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue615,100,0002026-06-30 61USD
AssetsHeldByInsuranceRegulators585,300,0002026-06-30 10USD
DirectPremiumsWrittenPropertyAndCasualty575,373,0002012-12-31 6USD
PremiumsWrittenNetPropertyAndCasualty569,676,0002012-12-31 6USD
DirectPremiumsEarnedPropertyAndCasualty507,770,0002012-12-31 6USD
AdditionalPaidInCapitalCommonStock429,300,0002026-06-30 129USD
UnearnedPremiums385,100,0002026-06-30 134USD
OperatingExpenses380,400,0002026-06-30 211USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost369,100,0002026-06-30 61USD
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue362,000,0002026-06-30 61USD
PremiumsEarnedNet355,000,0002026-06-30 283USD
PremiumsWrittenGross344,200,0002026-06-30 90USD
PremiumsWrittenNet341,400,0002026-06-30 106USD
PremiumsReceivableAtCarryingValue332,100,0002026-06-30 129USD
PaymentsForLossesAndLossAdjustmentExpense278,400,0002026-06-30 146USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt268,300,0002026-06-30 144USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims256,082,0002014-06-30 29USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersCurrentYearClaimsAndClaimsAdjustmentExpense254,600,0002026-06-30 146USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaims1254,200,0002026-06-30 146USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsCurrentYear252,761,0002014-06-30 29USD
PolicyholderBenefitsAndClaimsIncurredNet251,500,0002026-06-30 283USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger251,000,0002026-06-30 64USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears1247,800,0002026-06-30 146USD
AdditionalPaidInCapital243,200,0002024-12-31 28USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax-202,300,0002022-12-31 45USD
StockRepurchaseProgramAuthorizedAmount200,000,0002013-06-30 7USD
ReinsuranceRetentionPolicyExcessRetentionAmountReinsured190,000,0002020-06-30 10USD
ReinsuranceRetentionExcessRetentionAmountReinsuredPerPolicy190,000,0002021-06-30 2USD
TradingSecuritiesEquity189,600,0002018-09-30 3USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaid187,959,0002014-06-30 29USD
PaymentsForFederalHomeLoanBankAdvances182,500,0002023-12-31 1USD
EquitySecuritiesFvNi171,500,0002026-06-30 54USD
EquitySecuritiesFvNiCurrentAndNoncurrent171,500,0002026-06-30 30USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidPriorYears168,254,0002014-06-30 29USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities167,700,0002026-06-30 144USD
AvailableForSaleSecuritiesGrossUnrealizedGains165,259,0002014-09-30 10USD
AvailableforsaleSecuritiesGrossUnrealizedGain154,930,0002013-06-30 18USD
CommonStockSharesAuthorized150,000,0002026-06-30 130shares
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainLossBeforeTax145,700,0002020-12-31 4USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue143,700,0002018-06-30 58USD
LongTermDebt125,000,0002026-06-30 6USD
DeferredPolicyAcquisitionCostAmortizationExpense123,200,0002025-12-31 38USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents113,500,0002026-06-30 137USD
CashAndCashEquivalentsFairValueDisclosure113,300,0002026-06-30 118USD
PaymentsToAcquireAvailableForSaleSecuritiesEquity109,700,0002021-06-30 99USD
PaymentsForRepurchaseOfCommonStock109,500,0002026-06-30 127USD
SalvageAndSubrogationRecoveriesValue105,600,0002021-12-31 22USD
TreasuryStockValueAcquiredCostMethod105,600,0002026-06-30 115USD
FederalHomeLoanBankAdvancesBranchOfFHLBBankAmountOfAdvancesByBranch105,000,0002026-06-30 40USD
AdvancesFairValueDisclosure103,500,0002026-06-30 4USD
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity98,500,0002021-09-30 102USD
AlternativeInvestment96,100,0002026-06-30 58USD
OtherInvestments96,100,0002026-06-30 58USD
TradingSecuritiesEquityCost94,200,0002018-09-30 3USD
DividendsCommonStock91,300,0002022-12-31 39USD
EquitySecuritiesFvNiCost87,100,0002026-06-30 62USD
OtherUnderwritingExpense80,600,0002026-06-30 273USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue80,100,0002026-06-30 53USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt79,000,0002026-06-30 172USD
InvestmentIncomeInterestAndDividend78,000,0002017-12-31 89USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost77,900,0002026-06-30 61USD
InvestmentOwnedAtCost77,400,0002026-06-30 52USD
OtherInvestmentsAndSecuritiesAtCost77,400,0002026-06-30 54USD
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue76,700,0002026-06-30 61USD
StockRepurchasedDuringPeriodValue70,500,0002024-12-31 12USD
ProceedsFromFederalHomeLoanBankBorrowings70,000,0002026-06-30 24USD
EquitySecuritiesFvNiUnrealizedLoss69,200,0002020-03-31 2USD
OtherLiabilities67,300,0002026-06-30 129USD
DebtAndEquitySecuritiesGainLossExcludingOtherThanTemporaryImpairmentLoss-65,500,0002022-09-30 8USD
DeferredTaxAssetsGross64,800,0002025-12-31 30USD
ShortdurationInsuranceContractsLiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseAccumulatedUnallocatedClaimAdjustmentExpense61,900,0002025-12-31 10USD
AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss-59,200,0002018-06-30 95USD
CommonStockSharesIssued58,352,8882026-06-30 128shares
DeferredTaxLiabilitiesCurrent57,600,0002019-12-31 18USD
GrossInvestmentIncomeOperating57,400,0002026-06-30 110USD
DeferredPolicyAcquisitionCosts56,300,0002026-06-30 134USD
InvestmentIncomeNet55,700,0002026-06-30 199USD
NetInvestmentIncome55,700,0002026-06-30 211USD
AccruedLiabilitiesForCommissionsExpenseAndTaxes55,100,0002026-06-30 86USD
ProceedsFromSaleOfEquitySecuritiesFvNi52,100,0002026-06-30 42USD
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments-51,800,0002022-12-31 7USD
DeferredIncomeTaxLiabilities50,500,0002025-12-31 12USD
AcceleratedShareRepurchaseProgramAdjustment50,000,0002020-09-30 4USD
StockRepurchaseProgramAuthorizedAmount150,000,0002023-07-26 13USD
BusinessCombinationConsiderationTransferred148,300,0002019-12-31 4USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred48,300,0002019-12-31 4USD
LaborAndRelatedExpense47,900,0002026-06-30 22USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest47,400,0002026-06-30 50USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax46,600,0002025-12-31 9USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-46,500,0002026-06-30 76USD
ReceivablesFromBrokersDealersAndClearingOrganizations46,000,0002020-06-30 4USD
InsuranceCommissions45,900,0002026-06-30 283USD
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities43,500,0002021-12-31 23USD
PropertyPlantAndEquipmentGross43,300,0002026-06-30 78USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-43,200,0002025-12-31 9USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax41,600,0002018-06-30 32USD
TreasuryStockCommonShares40,398,5832026-06-30 28shares
NetIncomeLoss39,200,0002026-06-30 290USD
AlternativeInvestmentsFairValueDisclosure39,000,0002017-12-31 10USD
StockRepurchasedDuringPeriodShares37,934,5022025-12-31 28shares
CashAcquiredFromAcquisition37,300,0002019-12-31 4USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost37,200,0002026-06-30 61USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment37,100,0002026-06-30 78USD
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue37,100,0002026-06-30 61USD
Goodwill36,200,0002026-06-30 129USD
OtherAssets36,100,0002026-06-30 129USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLossReserves35,200,0002025-12-31 30USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss34,600,0002018-06-30 30USD
NetCashProvidedByUsedInFinancingActivities-33,200,0002026-06-30 144USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease32,586,0002011-12-31 11USD
StatutoryAccountingPracticesStatutoryNetIncomeAmount30,900,0002025-12-31 45USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate30,800,0002024-12-31 42USD
TreasuryStockShares30,715,5392022-12-31 100shares
IncreaseDecreaseInLiabilityForClaimsAndClaimsAdjustmentExpenseReserve-30,600,0002026-06-30 101USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear130,600,0002026-06-30 146USD
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments29,600,0002021-09-30 138USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax28,400,0002026-06-30 62USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax28,000,0002015-12-31 1USD
PaymentsToAcquireShortTermInvestments27,700,0002026-06-30 90USD
LineOfCreditFacilityCurrentBorrowingCapacity25,000,0002026-03-31 20USD
PreferredStockSharesAuthorized25,000,0002026-06-30 130shares
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax24,800,0002018-06-30 32USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax-24,800,0002026-06-30 104USD
AllowanceForDoubtfulAccountsReceivableCurrent24,700,0002026-06-30 87USD
PremiumsReceivableAllowanceForDoubtfulAccounts24,700,0002026-06-30 107USD
DeferredTaxAssetsUnrealizedLossesOnTradingSecurities24,700,0002022-12-31 1USD
PaymentsToAcquireEquitySecuritiesFvNi24,400,0002026-06-30 45USD
OtherComprehensiveIncomeLossTax-24,000,0002025-12-31 112USD
DeferredTaxLiabilitiesOtherComprehensiveIncome23,900,0002025-12-31 3USD
Cash23,500,0002019-03-31 20USD
OperatingLeasesFutureMinimumPaymentsDue22,500,0002018-12-31 8USD
ShortTermInvestments21,700,0002026-06-30 88USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax-20,300,0002026-06-30 183USD
LineOfCreditFacilityFairValueOfAmountOutstanding20,000,0002026-06-30 19USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive20,000,0002018-12-31 8USD
ProceedsFromLinesOfCredit20,000,0002026-06-30 35USD
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures20,000,0002021-09-30 15USD
TransferOfInvestments20,000,0002010-12-31 1USD
LinesOfCreditFairValueDisclosure20,000,0002026-06-30 4USD
LongTermLineOfCredit20,000,0002026-06-30 4USD
AvailableForSaleSecuritiesGrossUnrealizedLosses119,916,0002013-06-30 18USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses219,916,0002013-06-30 10USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses219,743,0002013-06-30 10USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseClaimsPaidCurrentYear19,705,0002014-06-30 29USD
ComprehensiveIncomeNetOfTax19,700,0002026-06-30 201USD
OtherComprehensiveIncomeLossNetOfTax-19,500,0002026-06-30 185USD
AvailableForSaleSecuritiesGrossRealizedGainLossNet19,000,0002020-12-31 99USD
WeightedAverageNumberOfDilutedSharesOutstanding18,894,5442026-06-30 199shares
WeightedAverageNumberOfSharesOutstandingBasic18,765,2442026-06-30 199shares
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent18,700,0002026-06-30 129USD
DeferredIncomeTaxAssetsNet18,500,0002026-06-30 38USD
EquitySecuritiesFvNiUnrealizedGain18,200,0002020-12-31 6USD
PayablesToBrokerDealersAndClearingOrganizations18,000,0002017-03-31 2USD
CommonStockSharesOutstanding17,954,3052026-06-30 131shares
DeferredOtherTaxExpenseBenefit-17,300,0002022-12-31 18USD
FiniteLivedIntangibleAssetsGross17,100,0002011-12-31 2USD
GainLossOnInvestments17,000,0002026-06-30 133USD
GainLossOnSaleOfInvestments17,000,0002026-06-30 144USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss16,400,0002026-06-30 64USD
AccruedInvestmentIncomeReceivable16,300,0002026-06-30 129USD
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments16,100,0002026-06-30 85USD
FederalHomeLoanBankAdvances16,000,0002025-12-19 2USD
RealizedInvestmentGainsLosses15,600,0002018-09-30 156USD
TradingSecuritiesUnrealizedHoldingGainLoss15,500,0002019-12-31 12USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsUnearnedPremiumsReserve15,200,0002025-12-31 30USD
OtherCommitment15,000,0002022-03-31 1USD
OtherShortTermInvestments14,600,0002026-03-31 48USD
ProceedsFromCommissionsReceived14,600,0002024-09-30 3USD
DeferredTaxAssetsLiabilitiesNet14,300,0002025-12-31 29USD
IntangibleAssetsNetExcludingGoodwill13,600,0002026-06-30 130USD
LossContingencyAccrualInsuranceRelatedAssessmentPolicySurchargeAsset13,200,0002025-12-31 30USD
EquitySecuritiesFvNiUnrealizedGainLoss13,100,0002024-03-31 53USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax12,900,0002026-06-30 62USD
PaymentsOfDividendsCommonStock12,600,0002026-06-30 144USD
DividendsCommonStockCash12,500,0002026-06-30 99USD
ReinsuranceRecoverables12,418,0002011-03-31 8USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-12,200,0002026-06-30 138USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease12,200,0002020-09-30 5USD
DeferredTaxLiabilitiesDeferredExpenseDeferredPolicyAcquisitionCost12,200,0002025-12-31 30USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss12,000,0002026-06-30 64USD
DeferredTaxLiabilitiesOther12,000,0002025-12-31 30USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments12,000,0002025-12-31 161USD
PremiumsReceivableAllowanceForDoubtfulAccountsPeriodIncreaseDecrease11,900,0002026-06-30 67USD
IncomeTaxesPaidNet11,600,0002025-12-31 39USD
LossContingencyDiscountedAmountOfInsuranceRelatedAssessmentLiability11,600,0002025-12-31 30USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases11,500,0002026-06-30 26USD
OtherThanTemporaryImpairmentCreditLossesRecognizedInEarningsAdditionsAdditionalCreditLosses10,700,0002020-03-31 1USD
CededPremiumsEarnedPropertyAndCasualty-10,651,0002012-12-31 6USD
CededPremiumsWrittenPropertyAndCasualty-10,651,0002012-12-31 6USD
IncomeTaxReceivable10,400,0002026-06-30 27USD
NoncashOrPartNoncashAcquisitionInvestmentsAcquired110,300,0002019-12-31 4USD
FederalHomeLoanBankAdvancesGeneralDebtObligationsDisclosuresMaximumAmountAvailable10,000,0002023-12-31 12USD
LineOfCreditFacilityDecreaseRepayments10,000,0002012-12-31 2USD
ReinsuranceRetentionPolicyAmountRetained10,000,0002020-06-30 10USD
ProceedsFromRepaymentsOfLinesOfCredit10,000,0002022-12-31 5USD
ReinsuranceRetentionAmountRetainedPerPolicy10,000,0002021-06-30 2USD
ProfessionalFees10,000,0002026-06-30 22USD
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments9,700,0002026-06-30 36USD
FiniteLivedIntangibleAssetsAccumulatedAmortization9,400,0002025-12-31 30USD
RestructuringCharges9,400,0002023-09-30 1USD
DebtSecuritiesAvailableForSaleAccumulatedGrossUnrealizedGainLossBeforeTax9,300,0002025-12-31 10USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses8,799,0002014-09-30 10USD
AvailableForSaleSecuritiesGrossUnrealizedLoss8,799,0002014-09-30 10USD
FederalHomeLoanBankStock8,700,0002026-06-30 67USD
AssumedPremiumsEarned8,600,0002025-12-31 39USD
AssumedPremiumsWritten8,600,0002025-12-31 39USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionAccumulatedLoss8,500,0002017-12-31 26USD
IncomeTaxExpenseBenefit8,200,0002026-06-30 285USD
DeferredTaxLiabilities7,700,0002021-12-31 6USD
ContractualObligation7,700,0002025-12-31 4USD
CapitalizedComputerSoftwareAmortization17,600,0002025-12-31 98USD
BusinessExitCosts17,600,0002023-12-31 7USD
ReinsuranceReceivablesPaidLossesRecoverable7,400,0002015-09-30 22USD
ReinsuranceRecoverablesOnPaidLosses7,300,0002026-06-30 64USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss7,000,0002018-06-30 30USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet-7,000,0002017-12-31 8USD
ReinsuranceRecoverableGuaranteeBenefits7,000,0002015-12-31 5USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets6,800,0002019-12-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities6,800,0002019-12-31 4USD
IncreaseDecreaseInUnearnedPremiums-6,800,0002026-06-30 144USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized6,555,0002025-12-31 15shares
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses6,505,0002014-09-30 10USD
AllowanceForDoubtfulAccountsReceivableWriteOffs6,400,0002020-09-30 5USD
DepreciationDepletionAndAmortization6,300,0002026-06-30 150USD
PremiumsReceivableAllowanceForDoubtfulAccountsRecoveries6,200,0002026-06-30 66USD
PropertyPlantAndEquipmentNet6,200,0002026-06-30 130USD
CashAndCashEquivalentsPeriodIncreaseDecrease6,100,0002017-12-31 68USD
RestructuringCosts6,100,0002010-12-31 2USD
CededPremiumsEarned6,000,0002025-12-31 39USD
CededPremiumsWritten6,000,0002025-12-31 80USD
FinitelivedIntangibleAssetsAcquired15,800,0002019-12-31 4USD
MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount5,800,0002016-12-31 22USD
IncreaseDecreaseInAccruedIncomeTaxesPayable5,700,0002026-06-30 144USD
InformationTechnologyAndDataProcessing5,600,0002026-06-30 22USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesBeforeReclassificationAdjustmentsTax5,500,0002026-06-30 36USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax5,300,0002026-06-30 199USD
NetCashProvidedByUsedInInvestingActivities-5,200,0002026-06-30 144USD
AllocatedShareBasedCompensationExpense5,000,0002025-12-31 45USD
CapitalLeasesContingentRentalPaymentsDue5,000,0002018-12-31 24USD
IncreaseDecreaseInReinsuranceRecoverable-5,000,0002026-06-30 144USD
OtherGeneralAndAdministrativeExpense5,000,0002026-06-30 22USD
AssumedPremiumsWrittenPropertyAndCasualty4,954,0002012-12-31 6USD
AvailableForSaleSecuritiesGrossRealizedGains4,900,0002018-09-30 7USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts4,900,0002025-12-31 30USD
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease4,888,0002012-03-31 10USD
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables4,600,0002019-12-31 78USD
IncreaseDecreaseInOtherOperatingCapitalNet4,600,0002026-06-30 144USD
OperatingLeasesFutureMinimumPaymentsDueThereafter4,600,0002020-12-31 9USD
AmortizationOfIntangibleAssets4,500,0002026-06-30 44USD
ProceedsFromLimitedPartnershipInvestments4,400,0002026-06-30 13USD
AssumedPremiumsEarnedPropertyAndCasualty4,345,0002012-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDue4,100,0002026-06-30 30USD
OperatingLeasesFutureMinimumPaymentsDueCurrent4,100,0002020-12-31 10USD
ReinsuranceEffectOnClaimsAndBenefitsIncurredAmountCeded4,100,0002025-12-31 45USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense4,028,0002011-12-31 1USD
AccruedIncomeTaxesCurrent4,000,0002025-03-31 4USD
AllocatedShareBasedCompensationExpenseNetOfTax3,900,0002025-12-31 45USD
ShareRepurchaseProgramExciseTax3,800,0002026-06-30 8USD
DeferredCompensationLiabilityClassifiedNoncurrent3,700,0002011-12-31 1USD
OperatingLeaseLiability3,600,0002026-06-30 63USD
PremiumsReceivableAllowanceForDoubtfulAccountsWriteOffsAgainstAllowance3,600,0002026-06-30 67USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities3,500,0002025-12-31 12USD
OperatingLeaseRightOfUseAsset3,400,0002026-06-30 63USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseIncurredClaimsPriorYears3,321,0002014-06-30 29USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax3,281,0002012-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears3,200,0002020-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,200,0002020-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears3,200,0002020-12-31 10USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation-3,100,0002015-09-30 22USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax-3,029,0002013-06-30 14USD
FundsHeldUnderReinsuranceAgreementsAsset3,000,0002026-06-30 95USD
GeneralAndAdministrativeExpense3,000,0002010-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears3,000,0002020-12-31 10USD
PolicyholderDividendsPayable2,942,0002012-12-31 21USD
InterestPaid2,800,0002015-12-31 16USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax2,800,0002022-12-31 30USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue2,600,0002026-06-30 138USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales-2,500,0002026-06-30 12USD
DefinedBenefitPlanContributionsByEmployer2,400,0002025-12-31 45USD
PaymentsToAcquireOtherInvestments2,400,0002026-06-30 65USD
HostingArrangementServiceContractImplementationCostExpenseAmortization2,400,0002026-06-30 6USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses2,294,0002014-09-30 10USD
ProvisionForDoubtfulAccounts2,100,0002026-06-30 122USD
CapitalExpendituresIncurredButNotYetPaid2,009,0002010-12-31 3USD
DeferredTaxAssetsOther1,900,0002025-12-31 30USD
PolicyholderDividends1,900,0002026-06-30 58USD
InterestExpenseLoansFromOtherFederalHomeLoanBanks1,900,0002026-06-30 26USD
Depreciation1,800,0002026-06-30 28USD
PaymentsToDevelopSoftware1,800,0002026-06-30 89USD
UnrecognizedTaxBenefits1,800,0002025-12-31 31USD
UtilitiesOperatingExpenseDepreciationAndAmortization1,800,0002026-06-30 93USD
ShareRepurchaseProgramExciseTaxPayable1,800,0002025-12-31 12USD
DeferredTaxAssetsOperatingLossCarryforwards1,700,0002025-12-31 14USD
FundsHeldUnderReinsuranceAgreementsLiability1,700,0002022-12-31 13USD
InvestmentIncomeInvestmentExpense1,700,0002026-06-30 199USD
OperatingLossCarryforwards1,700,0002025-12-31 6USD
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax1,631,0002013-06-30 17USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost1,600,0002025-12-31 30USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets1,600,0002025-12-31 29USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionAggregateLosses1-1,486,0002012-03-31 8USD
AccretionAmortizationOfDiscountsAndPremiumsInvestments1,300,0002026-06-30 144USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross-1,229,0002010-12-31 2USD
AccruedSalesCommissionCurrentAndNoncurrent1,200,0002011-12-31 2USD
IncreaseDecreaseInPremiumsReceivable-1,200,0002026-06-30 144USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions1,200,0002017-09-30 12USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss-1,200,0002026-06-30 28USD
FutureAmortizationExpenseYearOne1,170,0002011-12-31 1USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeBeforeTax1,156,0002012-03-31 13USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation1,100,0002015-12-31 5USD
CurrentIncomeTaxExpenseBenefit1,100,0002025-12-31 45USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss1,100,0002026-06-30 115USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense1,100,0002025-12-31 45USD
OtherExpenses1,100,0002025-12-31 77USD
RestrictedStockValueSharesIssuedNetOfTaxWithholdings-1,100,0002026-06-30 122USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessThan12MonthsAggregateLosses1-1,065,0002012-03-31 8USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLossPeriodIncreaseDecrease1,000,0002026-06-30 84USD
DeferredIncomeTaxExpenseBenefit1,000,0002026-06-30 146USD
OtherCostAndExpenseOperating917,0002011-03-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive900,0002026-06-30 28USD
FutureAmortizationExpenseYearTwo873,0002011-12-31 1USD
PaymentsToAcquireProductiveAssets863,0002011-03-31 9USD
AdjustmentForAmortization800,0002018-12-31 1USD
DeferredTaxLiabilitiesLeasingArrangements800,0002025-12-31 12USD
IncomeTaxesPaid800,0002025-12-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree800,0002026-06-30 28USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo800,0002026-06-30 28USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax-800,0002026-06-30 130USD
ReinsuranceRecoverablesAllowance800,0002025-12-31 17USD
ReinsuranceRecoverablesOnUnpaidLossesAllowance800,0002026-06-30 140USD
IncreaseDecreaseInFundsHeldUnderReinsuranceAgreements736,0002012-12-31 23USD
CurrentStateAndLocalTaxExpenseBenefit700,0002025-12-31 45USD
TaxesPayableCurrentAndNoncurrent700,0002024-03-31 2USD
FutureAmortizationExpenseYearThree651,0002011-12-31 1USD
OtherComprehensiveIncomeReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax622,0002012-03-31 13USD
CommonStockValue600,0002026-06-30 129USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost600,0002025-12-31 27USD
IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve-600,0002015-03-31 46USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive600,0002026-06-30 28USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour600,0002026-06-30 28USD
PaymentsForRestructuring600,0002010-12-31 2USD
IncomeTaxReconciliationOtherReconcilingItems-600,0002025-12-31 12USD
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-592,0002012-12-31 6USD
AvailableForSaleSecuritiesGrossRealizedLosses500,0002018-09-30 7USD
DefinedContributionPlanCostRecognized500,0002010-12-31 3USD
EquitySecuritiesFvNiRealizedLoss500,0002024-03-31 48USD
LeaseCost500,0002026-06-30 84USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount500,0002026-06-30 30USD
OperatingLeasePayments500,0002026-06-30 56USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes500,0002025-12-31 9USD
InterestPaidNet500,0002025-12-31 9USD
OperatingLeaseCost500,0002026-06-30 30USD
IncomeTaxReconciliationTaxCredits500,0002025-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths489,0002014-12-31 3USD
FutureAmortizationExpenseYearFour489,0002011-12-31 1USD
FutureAmortizationExpenseAfterYearFive474,0002011-12-31 1USD
AvailableforsaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAggregateLosses1-421,0002012-03-31 8USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment419,1402019-12-31 27shares
CapitalLeasesFutureMinimumPaymentsDue400,0002020-12-31 10USD
CurrentFederalTaxExpenseBenefit400,0002025-12-31 45USD
IncomeTaxReconciliationDeductionsDividends400,0002025-12-31 45USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths400,0002026-06-30 28USD
LineOfCreditFacilityPeriodicPaymentInterest400,0002026-06-30 46USD
SupplementalInformationForPropertyCasualtyInsuranceUnderwritersPriorYearClaimsAndClaimsAdjustmentExpense-400,0002026-06-30 172USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions400,0002025-12-31 9USD

What to be careful about

What this model itself distrusts about EIG's figures. Written by the derivation as it ran, not added afterwards.