Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1.5M
3M
4.5M
FY17: 3.4M
FY18: 3.4M
FY19: 3.1M
FY20: 3.2M
FY21: 1.1M
FY22: 0
FY23: 0
FY24: 0
FY25: 1M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
50K
100K
150K
FY24: 0
FY25: 118K
FY24
FY25
Operating Income Annual
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
FY09: 183K
FY10: 334K
FY11: 229K
FY12: 247K
FY13: -994K
FY14: 736K
FY15: 544K
FY16: 614K
FY17: 688K
FY18: 131K
FY19: 1.5M
FY20: 1.6M
FY21: -88K
FY22: -1.4M
FY23: -765K
FY24: -1.8M
FY25: -3.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-9M
-6M
-3M
0
3M
6M
9M
FY09: 72K
FY10: 469K
FY11: 29K
FY12: 729K
FY13: -667K
FY14: 561K
FY15: 396K
FY16: 536K
FY17: 538K
FY18: -421K
FY19: 142K
FY20: 533K
FY21: -881K
FY22: -1.3M
FY23: -816K
FY24: -2.1M
FY25: -7.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
350K
700K
1.1M
FY24: 0
FY25: 906K
FY24
FY25
Operating Cash Flow Annual
-3M
-2M
-1M
0
1M
2M
3M
FY09: 715K
FY10: 1.3M
FY11: 648K
FY12: 861K
FY13: -980K
FY14: 951K
FY15: 1.2M
FY16: 1.9M
FY17: 2.3M
FY18: 2.3M
FY19: 1.5M
FY20: 1.1M
FY21: 174K
FY22: -1.4M
FY23: -891K
FY24: -1.5M
FY25: -2.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-3M
-1.5M
0
1.5M
3M
4.5M
FY24: -1.5M
FY25: -2.9M
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
8M
16M
24M
FY20: 7.8M
FY21: 7.8M
FY22: 7.8M
FY23: 9.3M
FY24: 15.4M
FY25: 22.6M
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.45
-0.30
-0.15
0.00
0.15
0.30
0.45
Q4 '10: 0.06
Q1 '11: 0.06
Q2 '11: 0.02
Q3 '11: -0.01
Q4 '11: 0.00
Q1 '12: 0.02
Q2 '12: 0.01
Q3 '12: 0.05
Q4 '12: 0.10
Q1 '13: 0.07
Q2 '13: 0.05
Q3 '13: 0.02
Q4 '13: -0.08
Q1 '14: -0.07
Q2 '14: -0.02
Q3 '14: 0.02
Q4 '14: 0.07
Q1 '15: 0.09
Q2 '15: 0.06
Q3 '15: 0.04
Q4 '15: 0.04
Q1 '16: 0.06
Q2 '16: 0.08
Q3 '16: 0.09
Q4 '16: 0.08
Q1 '17: 0.08
Q2 '17: 0.08
Q3 '17: 0.06
Q4 '17: 0.07
Q1 '18: 0.05
Q2 '18: 0.04
Q3 '18: 0.02
Q4 '18: -0.05
Q1 '19: -0.04
Q2 '19: -0.06
Q3 '19: -0.03
Q4 '19: 0.02
Q1 '20: 0.04
Q2 '20: 0.06
Q3 '20: 0.07
Q4 '20: 0.09
Q1 '21: 0.09
Q2 '21: 0.00
Q3 '21: -0.07
Q4 '21: -0.12
Q1 '22: -0.21
Q2 '22: -0.27
Q3 '22: -0.26
Q4 '22: -0.17
Q1 '23: -0.13
Q2 '23: -0.04
Q3 '23: -0.02
Q4 '23: -0.17
Q1 '24: -0.19
Q2 '24: -0.17
Q3 '24: -0.17
Q4 '24: -0.13
Q1 '25: -0.12
Q2 '25: -0.11
Q3 '25: -0.14
Q4 '25: -0.35
Q1 '26: -0.38
Q2 '26: -0.41
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.