EShallGo Inc. (EHGO)
Every figure this model derived for EHGO, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 137,533 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-03-31 |
| cash | 5,089,321 | CashAndCashEquivalentsAtCarryingValue |
2026-03-31 |
| current assets | 19,559,055 | AssetsCurrent |
2026-03-31 |
| current liabilities | 6,055,139 | LiabilitiesCurrent |
2026-03-31 |
| equity | 8,833,834 | StockholdersEquity |
2026-03-31 |
| interest expense | 125,972 | InterestExpenseNonoperating |
2026-03-31 |
| ocf | -5,675,011 | NetCashProvidedByUsedInOperatingActivities |
2026-03-31 |
| revenue | 16,318,923 | Revenues |
2026-03-31 |
| sbc | 1,493,208 | ShareBasedCompensation |
2026-03-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up EHGO on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -62.65 |
| current ratio | 4.05 |
| current ratio reported | 3.23 |
| deferred revenue growth | 23.11 |
| ev owner earnings | 0.53 |
| ev sales | -0.24 |
| fcf margin | -35.62 |
| interest cover | -95.18 |
| operating margin | -73.47 |
| owner earnings margin | -44.77 |
| revenue growth | 21.13 |
| revenue growth per share | 21.13 |
| roic | -251.5 |
| rule of 40 | -52.34 |
| sbc pct revenue | 9.15 |
Everything else this filing tags
239 more elements from EHGO's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
AdditionalPaidInCapital | 22,984,723 | 2026-03-31 | 14 | USD |
Assets | 20,751,381 | 2026-03-31 | 16 | USD |
LiabilitiesAndStockholdersEquity | 20,751,381 | 2026-03-31 | 16 | USD |
RevenueFromContractWithCustomerIncludingAssessedTax | 16,318,923 | 2026-03-31 | 3 | USD |
RevenueFromContractWithCustomerExcludingAssessedTax | 14,513,689 | 2026-03-31 | 24 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 14,489,329 | 2026-03-31 | 32 | USD |
OperatingExpenses | 14,461,027 | 2026-03-31 | 24 | USD |
RetainedEarningsAccumulatedDeficit | -14,392,360 | 2026-03-31 | 14 | USD |
CostOfRevenue | 13,847,920 | 2026-03-31 | 24 | USD |
PartnersCapital | 13,503,916 | 2026-03-31 | 1 | USD |
GeneralAndAdministrativeExpense | 12,618,890 | 2026-03-31 | 24 | USD |
ProfitLoss | -12,058,486 | 2026-03-31 | 24 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -12,019,245 | 2026-03-31 | 24 | USD |
OperatingIncomeLoss | -11,990,024 | 2026-03-31 | 24 | USD |
NetIncomeLoss | -11,322,916 | 2026-03-31 | 24 | USD |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -11,310,896 | 2026-03-31 | 24 | USD |
ComprehensiveIncomeNetOfTax | -10,867,047 | 2026-03-31 | 24 | USD |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations | 7,600,438 | 2026-03-31 | 15 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 7,600,300 | 2026-03-31 | 15 | USD |
AmountOfRestrictedNetAssetsForConsolidatedAndUnconsolidatedSubsidiaries | 7,105,116 | 2026-03-31 | 16 | USD |
Liabilities | 6,262,052 | 2026-03-31 | 16 | USD |
MinorityInterest | 5,655,495 | 2026-03-31 | 16 | USD |
RestrictedStockExpense | 4,936,667 | 2026-03-31 | 16 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 4,936,667 | 2026-03-31 | 8 | USD |
StockIssuedDuringPeriodValueIssuedForServices | 4,260,000 | 2025-09-30 | 8 | USD |
StockIssuedDuringPeriodValueNewIssues | 3,823,804 | 2025-03-31 | 18 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -3,822,911 | 2026-03-31 | 24 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 3,777,527 | 2026-03-31 | 32 | USD |
CashEquivalentsAtCarryingValue | 3,777,382 | 2026-03-31 | 13 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 3,643,333 | 2025-03-31 | 1 | USD |
OtherReceivablesNetCurrent | 3,222,453 | 2026-03-31 | 16 | USD |
ProceedsFromSaleOfShortTermInvestments | 3,168,165 | 2026-03-31 | 23 | USD |
AccountsReceivableNetNoncurrent | 3,019,507 | 2022-03-31 | 4 | CNY |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 2,800,908 | 2026-03-31 | 6 | USD |
ProvisionForDoubtfulAccounts | 2,614,551 | 2026-03-31 | 24 | USD |
GrossProfit | 2,471,003 | 2026-03-31 | 24 | USD |
ProceedsFromIssuanceInitialPublicOffering | 2,200,000 | 2026-03-31 | 1 | USD |
InventoryGross | 2,164,453 | 2026-03-31 | 16 | USD |
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseBeforeAccumulatedDepreciation | 2,154,733 | 2026-03-31 | 10 | USD |
InventoryNet | 2,143,028 | 2026-03-31 | 16 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 2,099,292 | 2026-03-31 | 24 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 2,099,292 | 2026-03-31 | 24 | shares |
PrepaidExpenseAndOtherAssetsCurrent | 2,056,819 | 2026-03-31 | 16 | USD |
PrepaidExpenseAndOtherAssets | 2,056,819 | 2026-03-31 | 2 | USD |
StockIssuedDuringPeriodValueOther | 2,047,153 | 2025-09-30 | 2 | USD |
PropertyPlantAndEquipmentGross | 1,810,103 | 2025-03-31 | 6 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 1,754,830 | 2026-03-31 | 16 | USD |
SellingExpense | 1,746,665 | 2026-03-31 | 24 | USD |
IncreaseDecreaseInAccountsReceivable | 1,650,257 | 2026-03-31 | 24 | USD |
IncreaseDecreaseInPrepaidSupplies | 1,514,023 | 2026-03-31 | 24 | USD |
AllocatedShareBasedCompensationExpense | 1,493,208 | 2026-03-31 | 2 | USD |
EmployeeBenefitsAndShareBasedCompensation | 1,493,208 | 2026-03-31 | 2 | USD |
NetCashProvidedByUsedInInvestingActivities | 1,398,205 | 2026-03-31 | 24 | USD |
RepaymentsOfConvertibleDebt | 1,350,000 | 2026-03-31 | 3 | USD |
PropertySubjectToOrAvailableForOperatingLeaseGross | 1,349,380 | 2026-03-31 | 16 | USD |
PaymentsToAcquireShortTermInvestments | 1,337,570 | 2026-03-31 | 24 | USD |
NotesPayable | 1,314,864 | 2026-03-31 | 2 | USD |
ShortTermInvestments | 1,311,939 | 2026-03-31 | 16 | USD |
ProceedsFromNotesPayable | 1,300,000 | 2026-03-31 | 3 | USD |
ContractWithCustomerLiabilityCurrent | 1,230,132 | 2026-03-31 | 16 | USD |
DeferredOfferingCosts | 1,230,132 | 2026-03-31 | 14 | USD |
AssetsNoncurrent | 1,192,326 | 2026-03-31 | 16 | USD |
PaymentsToAcquireNotesReceivable | 1,170,183 | 2024-03-31 | 2 | USD |
LeaseIncome | 1,136,500 | 2026-03-31 | 24 | USD |
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation | 1,102,679 | 2026-03-31 | 16 | USD |
InventoryFinishedGoods | 1,101,962 | 2026-03-31 | 16 | USD |
InventoryRawMaterialsAndSupplies | 1,007,977 | 2026-03-31 | 16 | USD |
DebtInstrumentFaceAmount | 1,000,000 | 2025-01-08 | 6 | CNY |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | 747,590 | 2026-03-31 | 24 | USD |
OperatingLeaseLeaseIncome | 738,041 | 2026-03-31 | 24 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -735,570 | 2026-03-31 | 24 | USD |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet | 682,848 | 2026-03-31 | 16 | USD |
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance | 647,101 | 2026-03-31 | 14 | USD |
DeferredTaxAssetsGross | 579,394 | 2026-03-31 | 16 | USD |
AmortizationOfFinancingCosts | 562,330 | 2026-03-31 | 16 | USD |
DeferredTaxAssetsValuationAllowance | 559,619 | 2026-03-31 | 26 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -443,849 | 2026-03-31 | 24 | USD |
OtherLiabilitiesCurrent | 439,912 | 2026-03-31 | 8 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 415,294 | 2026-03-31 | 16 | USD |
AccruedPayrollTaxesCurrent | 414,528 | 2026-03-31 | 16 | USD |
LaborAndRelatedExpense | 410,222 | 2026-03-31 | 24 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -408,866 | 2026-03-31 | 14 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 402,649 | 2026-03-31 | 9 | USD |
PropertyPlantAndEquipmentNet | 399,903 | 2026-03-31 | 16 | USD |
OperatingLeaseLiability | 395,506 | 2026-03-31 | 18 | USD |
IncreaseDecreaseInInventories | 370,747 | 2026-03-31 | 24 | USD |
OperatingLeaseExpense | 345,360 | 2026-03-31 | 24 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 304,749 | 2026-03-31 | 9 | USD |
OperatingLeaseLiabilityCurrent | 299,198 | 2026-03-31 | 19 | USD |
IncreaseDecreaseInAccountsPayable | 297,156 | 2026-03-31 | 24 | USD |
ContractWithCustomerLiabilityRevenueRecognized | 297,021 | 2026-03-31 | 24 | USD |
VariableLeaseIncome | 295,119 | 2026-03-31 | 24 | USD |
OperatingLeaseRightOfUseAsset | 293,973 | 2026-03-31 | 19 | USD |
ShortTermNonBankLoansAndNotesPayable | 279,019 | 2026-03-31 | 11 | USD |
DepreciationDepletionAndAmortization | 272,275 | 2026-03-31 | 23 | USD |
OtherDepreciationAndAmortization | 265,634 | 2026-03-31 | 9 | USD |
TaxesPayableCurrent | 261,004 | 2026-03-31 | 19 | USD |
TaxesPayableCurrentAndNoncurrent | 261,004 | 2026-03-31 | 2 | USD |
NetCashProvidedByUsedInFinancingActivities | 259,212 | 2026-03-31 | 24 | USD |
CashFDICInsuredAmount | 250,000 | 2026-03-31 | 1 | USD |
PropertySubjectToOrAvailableForOperatingLeaseNet | 246,701 | 2026-03-31 | 16 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | 241,976 | 2026-03-31 | 24 | USD |
IncreaseDecreaseInAccountsReceivableRelatedParties | -227,416 | 2026-03-31 | 24 | USD |
LiabilitiesNoncurrent | 206,913 | 2026-03-31 | 16 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 201,079 | 2026-03-31 | 18 | USD |
AccountsReceivableNetNoncurrent | 197,005 | 2024-03-31 | 8 | USD |
AccruedLiabilitiesAndOtherLiabilities | 196,734 | 2026-03-31 | 16 | USD |
AccruedLiabilitiesCurrent | 196,734 | 2026-03-31 | 16 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 194,683 | 2026-03-31 | 24 | USD |
PaymentsToFundLongtermLoansToRelatedParties | 190,517 | 2025-09-30 | 15 | USD |
ProceedsFromCollectionOfNotesReceivable | 183,086 | 2026-03-31 | 9 | USD |
ShortTermBankLoansAndNotesPayable | 179,611 | 2026-03-31 | 11 | USD |
MinorityInterestDecreaseFromRedemptions | 179,185 | 2025-03-31 | 13 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 174,682 | 2026-03-31 | 24 | USD |
ProceedsFromShortTermDebt | 174,588 | 2026-03-31 | 22 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -173,391 | 2026-03-31 | 24 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 169,897 | 2026-03-31 | 24 | USD |
ValueAddedTaxReceivableCurrent | 163,020 | 2026-03-31 | 11 | USD |
ShortTermBorrowings | 145,603 | 2023-03-31 | 2 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 141,940 | 2026-03-31 | 16 | USD |
RepaymentsOfShortTermDebt | 140,797 | 2026-03-31 | 12 | USD |
DebtInstrumentFaceAmount | 137,781 | 2025-01-08 | 6 | USD |
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceived | 123,215 | 2026-03-31 | 9 | USD |
SalesTypeLeaseLeaseReceivable | 123,215 | 2026-03-31 | 16 | USD |
OtherNonoperatingIncomeExpense | -121,782 | 2026-03-31 | 24 | USD |
SalesTypeLeaseNetInvestmentInLease | 117,894 | 2026-03-31 | 16 | USD |
IncreaseDecreaseInEmployeeRelatedLiabilities | 104,651 | 2026-03-31 | 24 | USD |
DepositsAssetsCurrent | 101,004 | 2025-03-31 | 6 | USD |
SalesTypeLeaseNetInvestmentInLeaseAfterAllowanceForCreditLoss | 99,734 | 2026-03-31 | 16 | USD |
OperatingLeaseLiabilityNoncurrent | 96,308 | 2026-03-31 | 19 | USD |
ResearchAndDevelopmentExpense | 95,472 | 2026-03-31 | 24 | USD |
OtherAssetsCurrent | 93,916 | 2026-03-31 | 16 | USD |
AccruedIncomeTaxesCurrent | 93,376 | 2026-03-31 | 18 | USD |
SecurityDeposit | 92,223 | 2026-03-31 | 10 | USD |
AccruedProfessionalFeesCurrent | 84,472 | 2026-03-31 | 13 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 83,672 | 2026-03-31 | 9 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 83,579 | 2026-03-31 | 24 | USD |
IntangibleAssetsGrossExcludingGoodwill | 81,988 | 2026-03-31 | 2 | USD |
InvestmentIncomeInterest | 78,001 | 2025-03-31 | 1 | USD |
FiniteLivedIntangibleAssetsNet | 75,156 | 2026-03-31 | 2 | USD |
PrepaidExpenseCurrentAndNoncurrent | 71,224 | 2026-03-31 | 10 | USD |
SalesTypeLeaseRevenue | 67,154 | 2026-03-31 | 24 | USD |
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedNextTwelveMonths | 64,589 | 2026-03-31 | 9 | USD |
CustomerRefundLiabilityCurrent | 59,622 | 2026-03-31 | 16 | USD |
SalesTypeLeaseNetInvestmentInLeaseAfterAllowanceForCreditLossCurrent | 58,657 | 2026-03-31 | 16 | USD |
OtherInventory | 54,514 | 2026-03-31 | 16 | USD |
IncomeTaxesPaidNet | 54,372 | 2026-03-31 | 24 | USD |
InterestIncomeExpenseNonoperatingNet | -54,142 | 2026-03-31 | 24 | USD |
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedTwoYears | 48,332 | 2026-03-31 | 9 | USD |
ProceedsFromPaymentsForLongTermLoansForRelatedParties | 47,641 | 2026-03-31 | 9 | USD |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | -42,177 | 2026-03-31 | 24 | USD |
SalesTypeLeaseNetInvestmentInLeaseAfterAllowanceForCreditLossNoncurrent | 41,077 | 2026-03-31 | 16 | USD |
CurrentIncomeTaxExpenseBenefit | 39,923 | 2026-03-31 | 24 | USD |
IncomeTaxExpenseBenefit | 39,241 | 2026-03-31 | 24 | USD |
IncreaseDecreaseInAccruedInterestReceivableNet | 34,832 | 2026-03-31 | 15 | USD |
IncreaseDecreaseInAccruedTaxesPayable | 29,774 | 2026-03-31 | 24 | USD |
NonoperatingIncomeExpense | -29,221 | 2026-03-31 | 24 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 27,808 | 2025-09-30 | 8 | USD |
AccruedRentCurrent | 26,309 | 2026-03-31 | 16 | USD |
InvestmentIncomeNet | 26,185 | 2026-03-31 | 24 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 22,663 | 2026-03-31 | 2 | USD |
LongTermDebtNoncurrent | 21,781 | 2026-03-31 | 2 | USD |
InventoryAdjustments | 21,425 | 2026-03-31 | 16 | USD |
InventoryValuationReserves | 21,425 | 2026-03-31 | 16 | USD |
ProceedsFromIssuanceOfOtherLongTermDebt | 21,120 | 2026-03-31 | 3 | USD |
DeferredIncomeTaxLiabilities | 20,495 | 2026-03-31 | 16 | USD |
DeferredTaxAssetsNet | 19,775 | 2026-03-31 | 16 | USD |
IncreaseDecreaseInFinanceReceivables | -19,167 | 2026-03-31 | 24 | USD |
SalesTypeLeaseNetInvestmentInLeaseAllowanceForCreditLoss | 18,160 | 2026-03-31 | 16 | USD |
OtherAccruedLiabilitiesCurrent | 17,711 | 2026-03-31 | 16 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 16,398 | 2026-03-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 16,398 | 2026-03-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 16,398 | 2026-03-31 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 16,398 | 2026-03-31 | 1 | USD |
SalesTypeLeaseSellingProfitLoss | 16,000 | 2026-03-31 | 24 | USD |
ProceedsFromContributedCapital | 12,325 | 2026-03-31 | 15 | USD |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance | 12,325 | 2026-03-31 | 8 | USD |
ProceedsFromMinorityShareholders | 12,325 | 2025-09-30 | 3 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 9,564 | 2026-03-31 | 1 | USD |
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedThreeYears | 9,195 | 2026-03-31 | 9 | USD |
EmployeeRelatedLiabilitiesCurrent | 8,620 | 2026-03-31 | 12 | USD |
InterestReceivableCurrent | 8,313 | 2026-03-31 | 16 | USD |
DeferredTaxLiabilities | 7,709 | 2026-03-31 | 16 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 7,451 | 2026-03-31 | 9 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 7,143 | 2026-03-31 | 9 | USD |
IncreaseDecreaseInOtherNoncurrentLiabilities | 7,104 | 2022-03-31 | 2 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 7,040 | 2026-03-31 | 20 | USD |
DeferredIncomeTaxAssetsNet | 6,989 | 2026-03-31 | 16 | USD |
DeferredTaxAssetsLiabilitiesNet | 6,989 | 2026-03-31 | 16 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 6,832 | 2026-03-31 | 2 | USD |
AmortizationOfIntangibleAssets | 6,641 | 2026-03-31 | 3 | USD |
OtherLiabilitiesNoncurrent | 6,313 | 2024-03-31 | 4 | USD |
GainLossOnSaleOfPropertyPlantEquipment | 6,230 | 2026-03-31 | 21 | USD |
DeferredTaxLiabilitiesLeasingArrangements | 5,796 | 2026-03-31 | 13 | USD |
SalesTypeLeaseInterestIncome | 5,399 | 2026-03-31 | 24 | USD |
AllowanceForDoubtfulAccountsReceivableNoncurrent | 5,073 | 2024-03-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 4,784 | 2026-03-31 | 9 | USD |
InterestPaidNet | 4,767 | 2026-03-31 | 13 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 2,084 | 2026-03-31 | 18 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 1,993 | 2026-03-31 | 9 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 1,720 | 2026-03-31 | 24 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves | 1,063 | 2026-03-31 | 16 | USD |
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFourYears | 839 | 2026-03-31 | 9 | USD |
DeferredIncomeTaxExpenseBenefit | -682 | 2026-03-31 | 24 | USD |
SalesTypeAndDirectFinancingLeasesLeaseReceivablePaymentsToBeReceivedFiveYears | 260 | 2026-03-31 | 1 | USD |
RestrictedCashCurrent | 145 | 2026-03-31 | 17 | USD |
RestrictedCash | 138 | 2026-03-31 | 15 | USD |
EarningsPerShareBasic | -5 | 2026-03-31 | 24 | USD/shares |
EarningsPerShareDiluted | -5 | 2026-03-31 | 24 | USD/shares |
NumberOfOperatingSegments | 2 | 2024-03-31 | 2 | item |
NumberOfOperatingSegments | 1 | 2026-03-31 | 2 | segment |
NumberOfOperatingSegments | 1 | 2025-09-30 | 5 | pure |
NumberOfReportableSegments | 1 | 2026-03-31 | 8 | segment |
NumberOfReportableSegments | 1 | 2025-09-30 | 5 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2026-03-31 | 24 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0 | 2026-03-31 | 16 | pure |
ForeignCurrencyExchangeRateTranslation1 | 0 | 2024-03-31 | 6 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | 0 | 2022-03-31 | 2 | pure |
EffectiveIncomeTaxRateReconciliationTaxHolidays | 0 | 2026-03-31 | 24 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-03-31 | 18 | pure |
ShortTermDebtPercentageBearingFixedInterestRate | 0 | 2025-01-08 | 6 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2026-03-31 | 24 | pure |
EffectiveIncomeTaxRateContinuingOperations | -0 | 2026-03-31 | 24 | pure |
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate | 0 | 2026-03-31 | 12 | pure |
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent | 0 | 2026-03-31 | 21 | pure |
EffectiveIncomeTaxRateReconciliationTaxExemptIncome | 0 | 2026-03-31 | 23 | pure |
ImpairmentOfLongLivedAssetsHeldForUse | 0 | 2026-03-31 | 24 | USD |
IncreaseDecreaseInOtherNoncurrentAssets | 0 | 2026-03-31 | 24 | USD |
OperatingLeaseImpairmentLoss | 0 | 2026-03-31 | 24 | USD |
OtherAssetsNoncurrent | 0 | 2026-03-31 | 16 | USD |
PaymentsOfStockIssuanceCosts | 0 | 2026-03-31 | 24 | USD |
ProceedsFromIssuanceOfCommonStock | 0 | 2026-03-31 | 7 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 0 | 2026-03-31 | 17 | shares |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability | 0 | 2026-03-31 | 11 | USD |
GainsLossesOnRestructuringOfDebt | 0 | 2026-03-31 | 10 | USD |
ProceedsFromConvertibleDebt | 0 | 2026-03-31 | 10 | USD |
SaleOfStockConsiderationReceivedOnTransaction | 0 | 2026-03-31 | 18 | USD |
CommitmentsAndContingencies | 0 | 2026-03-31 | 8 | USD |
DeferredCostsCurrent | 0 | 2025-03-31 | 4 | USD |
What to be careful about
What this model itself distrusts about EHGO's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- diluted share count moved +52% in a year (1M to 2M, a ratio of 1.52), which is a stock split rather than issuance; growth is measured on total revenue, not per share
- there is no operating profit to value; valuation rests on EV/revenue (-0.2x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless