Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 03-31.
Amounts in USD.
Revenue Annual
0
300M
600M
900M
FY10: 63.4M
FY11: 70.2M
FY12: 83.4M
FY13: 103.8M
FY14: 128.6M
FY15: 162.4M
FY16: 209.3M
FY17: 253.4M
FY18: 296.5M
FY19: 352.6M
FY20: 446.2M
FY21: 532.3M
FY22: 638.1M
FY23: 743.9M
FY24: 728.7M
FY25: 715.1M
FY26: 735.8M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
200M
400M
600M
FY22: 390.6M
FY23: 502.5M
FY24: 503.8M
FY25: 485.3M
FY26: 475M
FY22
FY23
FY24
FY25
FY26
Operating Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY10: 4M
FY11: 6.2M
FY12: 8.6M
FY13: 22.7M
FY14: 3.1M
FY15: 3.9M
FY16: -7.1M
FY17: -6.7M
FY18: -41.9M
FY19: -89.6M
FY20: -159.8M
FY21: -146.1M
FY22: -154.1M
FY23: -66.3M
FY24: -27.6M
FY25: 15.2M
FY26: 18.9M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-180M
-120M
-60M
0
60M
120M
180M
FY10: 3.9M
FY11: 6.5M
FY12: 69.2M
FY13: 13.9M
FY14: 2.5M
FY15: 1.9M
FY16: -5.1M
FY17: -4.8M
FY18: -104.5M
FY19: -88.7M
FY20: -172.4M
FY21: -165.6M
FY22: -175.4M
FY23: -73.1M
FY24: -67.6M
FY25: -27.2M
FY26: 1.6M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Cost of Revenue Annual
0
90M
180M
270M
FY22: 247.6M
FY23: 241.5M
FY24: 224.9M
FY25: 229.8M
FY26: 260.7M
FY22
FY23
FY24
FY25
FY26
Operating Cash Flow Annual
-105M
-70M
-35M
0
35M
70M
105M
FY10: 2.5M
FY11: 8.6M
FY12: 9.2M
FY13: 31.8M
FY14: 14.9M
FY15: 21.2M
FY16: 23.6M
FY17: 28.5M
FY18: 22M
FY19: -14.9M
FY20: -93.9M
FY21: -14.1M
FY22: 34.7M
FY23: 48.8M
FY24: 79M
FY25: 63.6M
FY26: 55.8M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-150M
-100M
-50M
0
50M
100M
150M
FY10: 1.4M
FY11: 6.5M
FY12: 6.9M
FY13: 26.1M
FY14: 12.1M
FY15: 15.4M
FY16: 18.7M
FY17: 19.6M
FY18: 12.9M
FY19: -24M
FY20: -129.7M
FY21: -20.5M
FY22: 30.5M
FY23: 45.8M
FY24: 76.3M
FY25: 61.2M
FY26: 52.1M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
50M
100M
150M
FY10: 63.3M
FY11: 65.9M
FY12: 70.1M
FY13: 74.7M
FY14: 81.7M
FY15: 91.7M
FY16: 88.5M
FY17: 90.3M
FY18: 92M
FY20: 100M
FY21: 105.7M
FY22: 113.4M
FY23: 116M
FY24: 121.1M
FY25: 129.8M
FY26: 142.6M
FY11
FY13
FY15
FY17
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.10
-1.40
-0.70
0.00
0.70
1.40
2.10
Q4 '11: 0.10
Q1 '12: 0.11
Q2 '12: 0.09
Q3 '12: 0.11
Q4 '12: 0.95
Q1 '13: 1.04
Q2 '13: 1.05
Q3 '13: 1.04
Q4 '13: 0.19
Q1 '14: 0.10
Q2 '14: 0.11
Q3 '14: 0.08
Q4 '14: 0.04
Q1 '15: 0.01
Q2 '15: -0.01
Q3 '15: 0.00
Q4 '15: 0.02
Q1 '16: 0.01
Q2 '16: -0.02
Q3 '16: -0.05
Q4 '16: -0.06
Q1 '17: -0.06
Q2 '17: -0.04
Q3 '17: -0.03
Q4 '17: -0.05
Q1 '18: -0.06
Q2 '18: -0.07
Q3 '18: -1.02
Q4 '18: -1.13
Q1 '19: -1.27
Q2 '19: -1.49
Q3 '19: -0.78
Q4 '19: -0.93
Q1 '20: -1.13
Q2 '20: -1.32
Q3 '20: -1.54
Q4 '20: -1.74
Q1 '21: -1.78
Q2 '21: -1.73
Q3 '21: -1.64
Q4 '21: -1.57
Q1 '22: -1.57
Q2 '22: -1.58
Q3 '22: -1.58
Q4 '22: -1.55
Q1 '23: -1.37
Q2 '23: -1.09
Q3 '23: -0.94
Q4 '23: -0.63
Q1 '24: -0.54
Q2 '24: -0.50
Q3 '24: -0.44
Q4 '24: -0.55
Q1 '25: -0.50
Q2 '25: -0.55
Q3 '25: -0.36
Q4 '25: -0.21
Q1 '26: -0.16
Q2 '26: -0.04
Q3 '26: -0.02
Q4 '26: 0.01
Q1 '27: 0.03
Q1 '13
Q1 '15
Q1 '17
Q1 '19
Q1 '21
Q1 '23
Q1 '25
Q1 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.