Stock Scorer

Euronet Worldwide, Inc. (EEFT)

Every figure this model derived for EEFT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 132,300,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 1,196,700,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 4,331,600,000 AssetsCurrent 2026-06-30
current liabilities 3,160,200,000 LiabilitiesCurrent 2026-06-30
equity 1,229,900,000 StockholdersEquity 2026-06-30
interest expense 71,600,000 InterestExpenseNonoperating 2026-06-30
ocf 401,200,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 4,374,600,000 Revenues 2026-06-30
sbc 60,600,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up EEFT on one particular measure came for.

RatioValue
cash operating margin16.42
current ratio1.4
current ratio reported1.37
deferred revenue growth9.25
dilution pct-4.79
ebit cagr8.04
ebit yoy-6.24
ev ebit7.61
ev owner earnings18.44
ev sales0.88
fcf margin6.15
growth cv0.44
interest cover7.05
net debt ebitda2.21
operating margin11.55
owner earnings margin4.76
revenue growth5.76
revenue growth per share11.08
roic14.85
rpo growth-2.78
rule of 4017.3
sbc pct revenue1.39

Everything else this filing tags

400 more elements from EEFT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RepaymentsOfLinesOfCredit7,413,000,0002025-09-30 122USD
ProceedsFromLinesOfCredit6,948,600,0002025-09-30 122USD
Assets6,493,100,0002026-06-30 145USD
LiabilitiesAndStockholdersEquity6,493,100,0002026-06-30 130USD
ProceedsFromLongTermLinesOfCredit5,351,400,0002026-06-30 24USD
Liabilities5,247,800,0002026-06-30 130USD
RepaymentsOfLongTermLinesOfCredit4,549,300,0002026-06-30 24USD
UndistributedEarningsOfForeignSubsidiaries2,987,300,0002025-12-31 3USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2,740,900,0002026-06-30 116USD
DebtLongtermAndShorttermCombinedAmount2,653,000,0002026-06-30 90USD
TreasuryStockValue2,577,600,0002026-06-30 130USD
CostsAndExpenses2,436,078,0002020-12-31 134USD
RetainedEarningsAccumulatedDeficit2,358,400,0002026-06-30 130USD
RestrictedCashAndCashEquivalents1,990,860,0002022-12-31 6USD
OperatingExpenses1,911,100,0002026-06-30 82USD
LongTermDebtNoncurrent1,826,800,0002026-06-30 130USD
LongTermDebt1,713,100,0002023-09-30 40USD
AdditionalPaidInCapitalCommonStock1,579,800,0002026-06-30 130USD
CostOfGoodsAndServicesSold1,576,699,0002020-12-31 138USD
SettlementAssetsCurrent1,425,300,0002026-06-30 54USD
SettlementLiabilitiesCurrent1,425,300,0002026-06-30 112USD
IntangibleAssetsNetIncludingGoodwill1,266,700,0002026-06-30 86USD
OtherCostAndExpenseOperating1,257,000,0002026-06-30 78USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,245,300,0002026-06-30 252USD
ProceedsFromIssuanceOfLongTermDebt1,194,900,0002019-12-31 35USD
PropertyPlantAndEquipmentGross1,078,000,0002025-12-31 30USD
Goodwill1,022,800,0002026-06-30 147USD
ProceedsFromConvertibleDebt1,000,000,0002025-12-31 12USD
DebtCurrent826,200,0002026-06-30 84USD
LineOfCredit811,400,0002026-06-30 94USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment718,400,0002026-06-30 130USD
RepaymentsOfConvertibleDebt700,400,0002026-06-30 25USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive682,100,0002021-12-31 2USD
DebtInstrumentAnnualPrincipalPayment669,900,0002019-05-22 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree662,200,0002023-12-31 12USD
DebtInstrumentFairValue659,200,0002019-09-30 2USD
DebtSecurities653,900,0002019-09-30 2USD
SeniorNotes650,300,0002023-03-31 15USD
LongTermDebtAverageAmountOutstanding642,100,0002022-12-31 1USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities608,252,0002022-12-31 104USD
LongTermDebt600,000,0002019-05-22 3EUR
SeniorNotes600,000,0002023-03-31 5EUR
DebtInstrumentAnnualPrincipalPayment600,000,0002019-05-22 1EUR
SalesRevenueNet577,509,0002019-03-31 182USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign548,600,0002025-12-31 3USD
ProceedsFromRepaymentsOfShortTermDebt548,000,0002026-06-30 71USD
FiniteLivedIntangibleAssetsGross527,600,0002025-12-31 30USD
ConvertibleDebt525,000,0002022-12-31 61USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour525,000,0002022-12-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo525,000,0002023-12-31 13USD
ConvertibleDebtFairValueDisclosures520,800,0002022-12-31 40USD
LineOfCreditFacilityIncreaseDecreaseForPeriodNet500,000,0002023-09-30 8USD
NetCashProvidedByUsedInFinancingActivities496,800,0002026-06-30 146USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive468,200,0002021-12-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive454,800,0002022-12-31 6USD
LaborAndRelatedExpense383,200,0002026-06-30 213USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect378,100,0002026-06-30 65USD
PropertyPlantAndEquipmentNet371,800,0002026-06-30 139USD
IncreaseDecreaseInAccountsPayableTrade-368,500,0002026-06-30 146USD
AccountsReceivableNetCurrent363,900,0002026-06-30 130USD
PaymentsToAcquireBusinessesGross350,600,0002022-03-15 5USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet350,572,0002022-03-15 4USD
StockRepurchaseProgramAuthorizedAmount1350,000,0002022-09-13 10USD
ConvertibleDebtNoncurrent345,357,0002015-09-30 9USD
AccruedLiabilitiesCurrent327,800,0002026-06-30 106USD
PrepaidExpenseAndOtherAssetsCurrent321,700,0002026-06-30 122USD
PaymentsToAcquireBusinessesGross317,800,0002022-03-15 2EUR
OtherAssetsNoncurrent284,200,0002026-06-30 130USD
FiniteLivedIntangibleAssetsAccumulatedAmortization281,500,0002026-06-30 130USD
OperatingLossCarryforwards260,600,0002022-12-31 1USD
DeferredTaxAssetsGross259,000,0002025-12-31 30USD
AccountsPayableTradeCurrent252,300,0002026-06-30 130USD
LineOfCreditFacilityMaximumBorrowingCapacity250,000,0002023-09-30 15USD
FiniteLivedIntangibleAssetsNet243,900,0002026-06-30 145USD
FiniteLivedCustomerRelationshipsGross240,027,0002019-12-31 18USD
ProceedsFromOtherShortTermDebt236,400,0002025-09-30 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue230,052,0002019-12-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue216,739,0002019-12-31 9USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles212,736,0002022-03-15 3USD
OperatingLeaseLeaseIncomeLeasePayments211,900,0002020-09-30 1USD
OperatingIncomeLoss209,100,0002026-06-30 293USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets207,587,0002022-03-15 4USD
StockIssuedDuringPeriodValueAcquisitions204,700,0002025-12-31 28USD
SellingGeneralAndAdministrativeExpense191,000,0002026-06-30 213USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest190,600,0002026-06-30 199USD
DeferredIncomeTaxLiabilities187,500,0002025-12-31 22USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1183,846,0002019-12-31 9USD
PaymentsForRepurchaseOfCommonStock175,965,0002022-12-31 74USD
StockRepurchasedDuringPeriodValue175,000,0002022-12-31 1USD
LineOfCreditFacilityAmountOutstanding171,384,0002014-03-31 22USD
DeferredTaxAssetsNet171,100,0002025-12-31 30USD
ConvertibleDebtCurrent171,097,0002012-09-30 5USD
OperatingLeasesFutureMinimumPaymentsDue168,218,0002021-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDue163,000,0002026-06-30 28USD
IncreaseDecreaseInAccountsReceivable-162,300,0002026-06-30 146USD
CurrentIncomeTaxExpenseBenefit157,200,0002025-12-31 45USD
LinesOfCreditCurrent150,000,0002023-09-30 21USD
PaymentsForRepurchaseOfEquity150,000,0002026-06-30 45USD
OperatingLeaseRightOfUseAsset149,900,0002026-06-30 56USD
OperatingLeaseLiability147,900,0002026-06-30 30USD
CurrentForeignTaxExpenseBenefit143,300,0002025-12-31 3USD
DepreciationDepletionAndAmortization138,500,0002025-12-31 102USD
LeaseAndRentalExpense132,800,0002018-12-31 24USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-132,100,0002026-06-30 130USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill122,455,0002022-03-15 2USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-119,300,0002026-06-30 146USD
OperatingLeaseExpense119,300,0002026-06-30 87USD
NetIncomeLossAttributableToParentDiluted118,200,0002026-06-30 52USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities-116,500,0002026-06-30 35USD
NetIncomeLoss114,900,0002026-06-30 297USD
ProfitLoss114,900,0002026-06-30 336USD
AssetImpairmentCharges106,602,0002020-12-31 10USD
GoodwillAndIntangibleAssetImpairment106,602,0002020-12-31 53USD
ImpairmentOfIntangibleAssetsFinitelived106,602,0002020-12-31 11USD
GoodwillAcquiredDuringPeriod106,300,0002025-12-31 43USD
Depreciation105,100,0002025-12-31 45USD
GoodwillImpairmentLoss104,554,0002020-06-30 19USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-100,400,0002025-12-31 3USD
AdjustmentsToAdditionalPaidInCapitalOther99,700,0002022-12-31 3USD
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent99,700,0002022-09-30 19USD
DeferredCostsCurrentAndNoncurrent97,900,0002025-12-31 12USD
OperatingLeaseLiabilityNoncurrent97,100,0002026-06-30 56USD
InventoryNet95,672,0002017-12-31 62USD
IncreaseDecreaseInOtherOperatingCapitalNet94,299,0002020-12-31 93USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate94,100,0002025-12-31 45USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice91,470,0002022-12-31 10USD/shares
VariableLeaseCost91,000,0002026-06-30 87USD
CommonStockSharesAuthorized90,000,0002026-06-30 130shares
NotesAndLoansReceivableNetNoncurrent88,900,0002026-06-30 21USD
DeferredTaxAssetsValuationAllowance87,900,0002025-12-31 30USD
NotionalAmountOfForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstruments87,900,0002013-03-31 10USD
OtherLiabilitiesNoncurrent87,800,0002026-06-30 130USD
EmployeeRelatedLiabilitiesCurrent87,800,0002025-12-31 6USD
CashAndCashEquivalentsPeriodIncreaseDecrease84,730,0002017-12-31 70USD
LettersOfCreditOutstandingAmount83,400,0002022-12-31 45USD
OperatingLeasesFutureMinimumPaymentsDueCurrent80,803,0002018-12-31 12USD
AccruedPayrollTaxesCurrent80,000,0002026-06-30 32USD
DepreciationAndAmortization79,900,0002026-06-30 213USD
AccruedIncomeTaxesCurrent77,500,0002026-06-30 126USD
DeferredIncomeTaxLiabilitiesNet75,900,0002026-06-30 52USD
IncomeTaxExpenseBenefit75,700,0002026-06-30 212USD
NetCashProvidedByUsedInInvestingActivities-75,700,0002026-06-30 146USD
AdjustmentToAdditionalPaidInCapitalConvertibleDebtInstrumentIssuedAtSubstantialPremium-73,900,0002025-12-31 5USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt71,659,0002019-12-31 12USD
IncomeTaxesPaidNet70,200,0002026-06-30 53USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-69,900,0002026-06-30 178USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities69,751,0002022-03-15 4USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-69,000,0002026-06-30 64USD
CommonStockSharesIssued67,823,7182026-06-30 130shares
OperatingLeasesFutureMinimumPaymentsDueInTwoYears65,590,0002018-12-31 12USD
DeferredTaxAssetsLiabilitiesNet61,900,0002025-12-31 16USD
LongTermLoansFromBank61,874,0002015-09-30 14USD
DeferredRevenueCurrent61,400,0002026-06-30 130USD
IncomeTaxesPaid60,170,0002020-12-31 93USD
IncomeTaxReconciliationTaxCreditsForeign59,800,0002022-12-31 4USD
CapitalizedComputerSoftwareGross59,244,0002019-12-31 14USD
GoodwillOtherChanges-58,146,0002015-12-31 24USD
EffectOfExchangeRateOnCashAndCashEquivalents-57,807,0002019-09-30 80USD
DeferredTaxLiabilitiesOtherFiniteLivedAssets56,900,0002025-12-31 6USD
DebtInstrumentIncreaseDecreaseOtherNet56,800,0002022-12-31 1USD
DeferredTaxLiabilitiesNoncurrent56,067,0002019-12-31 78USD
OperatingLeaseLiabilityCurrent55,800,0002026-06-30 57USD
OperatingLeasesRentExpenseNet55,613,0002021-12-31 29USD
CommonStockSharesOutstanding52,205,6902020-03-31 58shares
TreasuryStockValueAcquiredCostMethod50,500,0002026-06-30 88USD
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue50,248,0002022-12-31 54USD
NotionalAmountOfInterestRateDerivatives50,000,0002009-05-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears49,052,0002018-12-31 12USD
RepaymentsOfDebt49,000,0002021-12-31 6USD
WeightedAverageNumberOfDilutedSharesOutstanding46,586,5872026-06-30 212shares
DeferredTaxAssetsTaxCreditCarryforwards45,500,0002025-12-31 6USD
ComprehensiveIncomeNetOfTax45,400,0002026-06-30 209USD
DeferredTaxAssetsOperatingLossCarryforwards45,400,0002025-12-31 30USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest45,000,0002026-06-30 212USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice44,500,0002010-09-01 1USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths44,500,0002026-06-30 25USD
AllocatedShareBasedCompensationExpense44,100,0002022-12-31 36USD
CapitalizedContractCostNet43,700,0002019-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueThereafter43,105,0002019-12-31 13USD
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue42,320,0002022-12-31 54USD
ProceedsFromCustomersForProgressPayments42,100,0002025-12-31 3USD
UnrecognizedTaxBenefits41,400,0002025-12-31 45USD
LongTermLineOfCredit41,386,0002015-09-30 11USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate41,200,0002025-12-31 30USD
StockIssuedDuringPeriodValueOther-40,690,0002022-12-31 1USD
AllowanceForDoubtfulOtherReceivablesCurrent40,300,0002026-06-30 52USD
IndefinitelivedIntangibleAssetsAcquired39,000,0002019-11-30 3USD
CapitalizedContractCostImpairmentLoss38,634,0002021-12-31 3USD
OtherAssetImpairmentCharges38,600,0002021-12-31 3USD
RevenueRemainingPerformanceObligation38,500,0002024-12-31 3USD
DeferredTaxLiabilitiesLeasingArrangements38,400,0002025-12-31 6USD
WeightedAverageNumberOfSharesOutstandingBasic38,395,6882026-06-30 212shares
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest38,088,0002011-12-31 14USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears37,823,0002018-12-31 12USD
RestrictedCashAndCashEquivalentsAtCarryingValue36,800,0002026-06-30 170USD
ForeignCurrencyContractAssetFairValueDisclosure36,488,0002021-06-30 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths35,900,0002026-06-30 57USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount35,500,0002021-12-31 1USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired34,341,0002012-12-31 5USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability33,000,0002026-06-30 62USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets32,200,0002025-12-31 30USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet32,191,0002012-12-31 5USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill31,716,0002022-12-31 24USD
OtherBorrowings31,700,0002026-06-30 46USD
OtherShortTermBorrowings31,700,0002026-06-30 23USD
DerivativeFairValueOfDerivativeAsset31,600,0002026-06-30 98USD
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral31,600,0002026-06-30 98USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo31,300,0002026-06-30 30USD
InterestPaidNet30,700,0002026-06-30 56USD
CapitalLeasedAssetsGross30,618,0002018-12-31 16USD
TreasuryStockCommonShares30,424,5342026-06-30 26shares
OperatingLeasesFutureMinimumPaymentsDueInFiveYears30,192,0002018-12-31 12USD
OperatingLeasePaymentsUse29,900,0002026-06-30 59USD
OtherAmortizationOfDeferredCharges29,800,0002025-12-31 9USD
DeferredRevenueAdditions29,000,0002026-06-30 26USD
IncreaseDecreaseInRestrictedCashForOperatingActivities-28,597,0002017-12-31 70USD
OperatingLeaseCost28,300,0002026-06-30 58USD
ForeignCurrencyTransactionLossBeforeTax28,175,0002022-12-31 4USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities-28,118,0002011-12-31 4USD
DeferredRevenueRevenueRecognized127,600,0002026-06-30 31USD
DerivativeFairValueOfDerivativeLiability27,600,0002026-06-30 98USD
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral27,600,0002026-06-30 98USD
DerivativeLiabilitiesCurrent27,600,0002026-06-30 96USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear27,400,0002026-06-30 17USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-26,714,0002011-12-31 3USD
ForeignCurrencyContractsLiabilityFairValueDisclosure26,224,0002021-06-30 1USD
OtherAdditionalCapital25,600,0002022-12-31 1USD
TaxesPayableCurrent25,400,0002026-06-30 34USD
PaymentsToAcquireNotesReceivable25,000,0002025-12-31 9USD
OtherComprehensiveIncomeLossNetOfTax-24,500,0002026-06-30 136USD
DeferredTaxAssetsHedgingTransactions24,100,0002025-12-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive24,000,0002026-06-30 29USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo23,900,0002026-06-30 57USD
DeferredIncomeTaxesAndTaxCredits-23,700,0002025-12-31 45USD
PaymentsOfDebtIssuanceCosts23,500,0002025-12-31 46USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet23,300,0002026-06-30 22USD
RestrictedCashCurrent23,200,0002025-12-31 13USD
DeferredTaxAssetsInProcessResearchAndDevelopment22,300,0002025-12-31 5USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses22,053,0002020-12-31 26USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential21,800,0002024-12-31 44USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities21,300,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree21,200,0002026-06-30 30USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebtSubsequentAdjustments-20,467,0002019-12-31 8USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments-20,467,0002019-12-31 5USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour19,700,0002026-06-30 57USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree19,700,0002026-06-30 57USD
GoodwillOtherIncreaseDecrease-19,600,0002026-06-30 52USD
DerivativeLiabilityNotOffsetPolicyElectionDeduction19,300,0002026-06-30 98USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities-19,216,0002010-12-31 7USD
AmortizationOfIntangibleAssets19,200,0002026-06-30 82USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear19,100,0002026-06-30 42USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassOtherPropertyPlantAndEquipmentNet18,887,0002018-12-31 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive18,800,0002026-06-30 56USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease18,609,0002012-03-31 26USD
NonoperatingIncomeExpense-18,500,0002026-06-30 212USD
FutureAmortizationExpenseYearOne18,100,0002013-12-31 4USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost17,600,0002025-12-31 30USD
ProfessionalFees17,400,0002025-12-31 1USD
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral16,800,0002026-06-30 98USD
GoodwillFairValueDisclosure16,800,0002010-09-30 1USD
DeferredTaxLiabilities16,400,0002025-12-31 30USD
ValuationAllowancesAndReservesChargedToCostAndExpense16,276,0002022-12-31 36USD
AccretionExpense16,000,0002021-12-31 14USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue15,700,0002026-06-30 137USD
MinorityInterest15,400,0002026-06-30 130USD
FutureAmortizationExpenseYearTwo15,300,0002014-12-31 4USD
BusinessCombinationContingentConsiderationLiability15,200,0002022-03-15 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount15,100,0002026-06-30 28USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-15,018,0002010-12-31 2USD
FiniteLivedIntangibleAssetsTranslationAndPurchaseAccountingAdjustments15,000,0002025-12-31 6USD
CapitalLeasesFutureMinimumPaymentsDue14,977,0002018-12-31 8USD
InterestExpense14,900,0002024-03-31 182USD
DerivativeAssetNotOffsetPolicyElectionDeduction14,800,0002026-06-30 98USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour14,600,0002026-06-30 30USD
TreasuryStockShares14,538,4722023-03-31 104shares
IncomeTaxPaidStateAndLocalAfterRefundReceived14,400,0002025-12-31 1USD
DeferredFederalIncomeTaxExpenseBenefit-13,900,0002025-12-31 3USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments13,657,0002018-12-31 8USD
UnamortizedDebtIssuanceExpense13,610,0002022-03-31 52USD
CurrentStateAndLocalTaxExpenseBenefit13,300,0002025-12-31 3USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance13,200,0002025-12-31 45USD
EffectiveIncomeTaxRateReconciliationGiltiAmount12,900,0002024-12-31 8USD
ValuationAllowancesAndReservesDeductions12,865,0002022-12-31 38USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount12,812,0002012-12-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue12,800,0002022-12-31 36USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities12,300,0002025-12-31 24USD
NoncontrollingInterestIncreaseFromBusinessCombination12,000,0002025-06-30 3USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation11,731,0002018-12-31 16USD
IncreaseDecreaseInInventories11,602,0002017-12-31 70USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive11,500,0002025-12-31 18USD
IncomeTaxReconciliationTaxContingencies-11,400,0002025-12-31 1USD
DeferredIncomeTaxExpenseBenefit11,300,0002026-06-30 146USD
GuaranteeObligationsMaximumExposure11,100,0002022-12-31 4USD
LossContingencyReceivable11,000,0002026-06-30 5USD
LossContingencyAccrualAtCarryingValue11,000,0002025-09-30 1USD
AccruedProfessionalFeesCurrentAndNoncurrent10,900,0002025-12-31 1USD
DeferredTaxAssetsGoodwillAndIntangibleAssets10,700,0002025-12-31 28USD
DeferredTaxAssetsPropertyPlantAndEquipment10,200,0002025-12-31 28USD
EscrowDeposit10,100,0002019-11-30 3USD
IncomeTaxPaidFederalAfterRefundReceived-10,100,0002025-12-31 1USD
FutureAmortizationExpenseYearThree10,000,0002015-12-31 4USD
PreferredStockSharesAuthorized10,000,0002026-06-30 130shares
DeferredStateAndLocalIncomeTaxExpenseBenefit-10,000,0002025-12-31 3USD
UnsecuredLongTermDebt9,800,0002023-09-30 12USD
PaymentsToAcquireBusinessesNetOfCashAcquired9,700,0002026-06-30 131USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssets9,504,0002012-12-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue9,300,0002022-12-31 4USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment8,900,0002025-12-31 30USD
InvestmentIncomeInterest8,900,0002026-06-30 212USD
AccruedProfessionalFeesCurrent8,900,0002025-12-31 1USD
AllowanceForDoubtfulAccountsReceivableCurrent8,800,0002026-06-30 154USD
FutureAmortizationExpenseYearFour8,500,0002016-12-31 4USD
DerivativeFairValueOfDerivativeLiabilityAmountOffsetAgainstCollateral8,300,0002026-06-30 98USD
ForeignCurrencyTransactionGainLossBeforeTax8,200,0002026-06-30 212USD
ForeignCurrencyTransactionGainLossUnrealized8,200,0002026-06-30 146USD
CapitalLeaseObligationsNoncurrent8,199,0002018-12-31 70USD
IncrementalCommonSharesAttributableToConversionOfDebtSecurities8,047,9232026-06-30 125shares
DeferredTaxLiabilitiesTaxDeferredIncome7,600,0002025-12-31 4USD
RestrictedCash7,374,0002022-12-31 12USD
AmortizationOfDebtDiscountPremium7,371,0002015-09-30 3USD
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxesAssetLiabilityNet-7,267,0002011-12-31 4USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions7,100,0002025-12-31 30USD
FutureAmortizationExpenseYearFive7,000,0002017-12-31 4USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued7,000,0002025-12-31 30USD
CapitalizedContractCostAmortization6,900,0002019-12-31 3USD
CapitalLeaseObligationsIncurred6,900,0002018-12-31 24USD
LoansPayableToBankCurrent6,563,0002015-09-30 14USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested6,500,0002009-12-31 1USD
RepaymentsOfLongTermCapitalLeaseObligations6,474,0002019-12-31 82USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid6,400,0002012-01-19 13USD
FinitelivedIntangibleAssetsAcquired16,400,0002026-06-30 32USD
DisposalGroupIncludingDiscontinuedOperationRevenue6,323,0002009-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive6,300,0002021-06-30 1EUR
CapitalLeasesFutureMinimumPaymentsDueCurrent6,150,0002018-12-31 8USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations6,100,0002025-12-31 19USD
IncomeTaxReconciliationTaxCredits6,000,0002024-12-31 19USD
FiniteLivedComputerSoftwareGross5,914,0002012-12-31 4USD
CapitalLeaseObligations5,910,0002015-09-30 28USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost5,900,0002025-12-31 37USD
ProceedsFromStockOptionsExercised5,900,0002022-12-31 36USD
FiniteLivedIntangibleAssetsAmortizationExpense-5,872,0002012-03-31 6USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment5,735,0002022-03-15 4USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount5,600,0002026-06-30 199shares
DeferredFinanceCostsNoncurrentGross5,600,0002013-12-31 5USD
PaymentsToAcquireOtherProductiveAssets5,500,0002026-06-30 146USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents5,325,0002019-11-30 3USD
BusinessAcquisitionContingentConsiderationAtFairValue5,000,0002010-09-01 1USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased5,000,0002023-12-08 7shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant4,900,0002022-12-31 13shares
DebtIssuanceCostsLineOfCreditArrangementsNet4,800,0002025-06-30 5USD
EquityMethodInvestments4,700,0002012-12-31 4USD
RetainedEarningsUndistributedEarningsFromEquityMethodInvestees4,600,0002012-12-31 4USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears4,583,0002018-12-31 8USD
AmortizationOfFinancingCosts4,500,0002025-12-31 12USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions4,200,0002025-12-31 20USD
CapitalLeaseObligationsCurrent4,147,0002021-12-31 94USD
IncomeTaxReconciliationNondeductibleExpense4,100,0002024-12-31 44USD
AllowanceForDoubtfulAccountsReceivable4,021,0002022-12-31 6USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount3,900,0002024-12-31 8USD
DeferredTaxAssetsOther3,800,0002025-12-31 30USD
DerivativeCollateralObligationToReturnCash3,800,0002023-06-30 74USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber3,740,4362024-12-31 21shares
InterestPaid3,678,0002020-03-31 90USD
PledgedAssetsNotSeparatelyReportedOtherFinancialInstruments3,600,0002022-03-31 8USD
ShortTermBorrowings3,598,0002020-03-31 64USD
IncomeTaxReconciliationTaxContingenciesForeign3,592,0002022-12-31 36USD
DerivativeCollateralRightToReclaimCash3,500,0002023-06-30 74USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense3,400,0002022-12-31 36USD
AmortizationOfFinancingCostsAndDiscounts3,300,0002026-06-30 86USD
InterestOnConvertibleDebtNetOfTax3,300,0002026-06-30 48USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears3,240,0002018-12-31 8USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch3,200,0002019-12-31 1USD
NonoperatingGainsLosses3,110,0002010-12-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber3,015,7752019-12-31 18shares
SeveranceCosts13,000,0002025-12-31 1USD
InterestExpenseDebt2,900,0002023-09-30 19USD
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost2,900,0002014-12-31 12USD
GainLossOnSaleOfBusiness2,900,0002025-09-30 1USD
ProvisionForDoubtfulAccounts-2,900,0002025-12-31 1USD
ForeignCurrencyTransactionGainBeforeTax2,823,0002013-06-30 1USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-2,800,0002026-06-30 146USD
DebtIssuanceCosts2,500,0002014-12-31 4USD
IncreaseDecreaseInDeferredRevenue2,500,0002026-06-30 146USD
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities2,500,0002021-12-31 5shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber2,383,8212019-12-31 9shares
DeferredTaxLiabilitiesOther2,300,0002025-12-31 30USD
ProceedsFromIssuanceOrSaleOfEquity-2,300,0002026-06-30 145USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit2,200,0002012-12-31 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables2,167,0002019-11-30 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable2,155,0002022-03-15 4USD
BusinessAcquisitionPurchasePriceAllocationOtherNoncurrentLiabilities-2,150,0002012-12-31 5USD
ProceedsFromSaleOfPropertyPlantAndEquipment2,100,0002026-06-30 4USD
FiniteLivedNoncompeteAgreementsGross2,082,0002019-12-31 18USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet2,000,0002026-06-30 53USD
PaymentsForProceedsFromOtherInvestingActivities-2,000,0002026-06-30 146USD
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition2,000,0002013-09-30 2USD
AccountsPayableUnderwritersPromotersAndEmployeesOtherThanSalariesAndWagesCurrent2,000,0002025-12-31 1USD
InsuranceRecoveries1,900,0002012-12-31 12USD
DeferredForeignIncomeTaxExpenseBenefit1,900,0002025-12-31 3USD
ValuationAllowancesAndReservesAdjustments1,789,0002022-12-31 36USD

What to be careful about

What this model itself distrusts about EEFT's figures. Written by the derivation as it ran, not added afterwards.