Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
1.5B
3B
4.5B
FY08: 1B
FY09: 1B
FY10: 1B
FY11: 1.2B
FY12: 1.3B
FY13: 1.4B
FY14: 1.7B
FY15: 1.8B
FY16: 2B
FY17: 2.3B
FY18: 2.5B
FY19: 2.8B
FY20: 2.5B
FY21: 3B
FY22: 3.4B
FY23: 3.7B
FY24: 4B
FY25: 4.2B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
500M
1B
1.5B
FY08: 341.8M
FY09: 354.3M
FY10: 362.7M
FY11: 420.6M
FY12: 455.5M
FY13: 520.2M
FY14: 630.7M
FY15: 690.4M
FY16: 784.1M
FY17: 896.2M
FY18: 1B
FY19: 1.2B
FY20: 906M
FY08
FY10
FY12
FY14
FY16
FY18
FY20
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
-200M
0
200M
400M
600M
FY08: -149M
FY09: 72.3M
FY10: 5.3M
FY11: 79.1M
FY12: 58M
FY13: 118.4M
FY14: 158.7M
FY15: 204.8M
FY16: 249.8M
FY17: 266M
FY18: 357.9M
FY19: 475.2M
FY20: 46.6M
FY21: 184M
FY22: 385.4M
FY23: 432.6M
FY24: 503.2M
FY25: 529.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-300M
-150M
0
150M
300M
450M
FY08: -193.5M
FY09: 30.3M
FY10: -38.4M
FY11: 37M
FY12: 20.5M
FY13: 88M
FY14: 101.6M
FY15: 98.8M
FY16: 174.4M
FY17: 156.8M
FY18: 232.9M
FY19: 346.7M
FY20: -3.4M
FY21: 70.7M
FY22: 231M
FY23: 279.7M
FY24: 306M
FY25: 309.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
600M
1.2B
1.8B
FY08: 703.8M
FY09: 678.4M
FY10: 675.6M
FY11: 740.7M
FY12: 812.1M
FY13: 892.9M
FY14: 1B
FY15: 1.1B
FY16: 1.2B
FY17: 1.4B
FY18: 1.5B
FY19: 1.6B
FY20: 1.6B
FY08
FY10
FY12
FY14
FY16
FY18
FY20
Operating Cash Flow Annual
0
300M
600M
900M
FY08: 91.2M
FY09: 96.1M
FY10: 108.1M
FY11: 97.9M
FY12: 184.7M
FY13: 169.3M
FY14: 235M
FY15: 215.1M
FY16: 391.5M
FY17: 286.3M
FY18: 397.2M
FY19: 504.5M
FY20: 253.5M
FY21: 406.3M
FY22: 748.3M
FY23: 643.1M
FY24: 732.8M
FY25: 559.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
0
250M
500M
750M
FY08: 51.5M
FY09: 63M
FY10: 78.9M
FY11: 51.9M
FY12: 138.5M
FY13: 128.4M
FY14: 171.9M
FY15: 140.4M
FY16: 304.1M
FY17: 189M
FY18: 284.7M
FY19: 373.2M
FY20: 155.9M
FY21: 314.1M
FY22: 644M
FY23: 548.7M
FY24: 615.6M
FY25: 434.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY08: 49.2M
FY09: 51.5M
FY10: 50.9M
FY11: 51.7M
FY12: 51.4M
FY13: 52M
FY14: 53.9M
FY15: 54.1M
FY16: 54M
FY17: 55.1M
FY18: 54.6M
FY19: 54.9M
FY20: 52.7M
FY21: 53.5M
FY22: 53.5M
FY23: 51.6M
FY24: 48.1M
FY25: 45.8M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1500.00
-1000.00
-500.00
0.00
500.00
1000.00
1500.00
Q1 '10: 0.87
Q2 '10: 0.54
Q3 '10: 0.59
Q4 '10: -1189.57
Q1 '11: -1189.29
Q2 '11: -1189.03
Q3 '11: -1189.50
Q4 '11: 0.71
Q1 '12: 0.64
Q2 '12: 0.52
Q3 '12: 0.86
Q4 '12: 0.39
Q1 '13: 0.37
Q2 '13: 0.61
Q3 '13: 1.25
Q4 '13: 1.70
Q1 '14: 1.76
Q2 '14: 1.79
Q3 '14: 1.51
Q4 '14: 1.87
Q1 '15: 1.70
Q2 '15: 1.82
Q3 '15: 1.75
Q4 '15: 1.81
Q1 '16: 2.21
Q2 '16: 2.75
Q3 '16: 3.29
Q4 '16: 3.22
Q1 '17: 3.20
Q2 '17: 3.09
Q3 '17: 3.78
Q4 '17: 2.80
Q1 '18: 2.78
Q2 '18: 2.67
Q3 '18: 2.76
Q4 '18: 4.30
Q1 '19: 4.43
Q2 '19: 4.86
Q3 '19: 5.43
Q4 '19: 6.24
Q1 '20: 5.66
Q2 '20: 2.19
Q3 '20: 0.49
Q4 '20: -0.11
Q1 '21: -0.31
Q2 '22: 2.56
Q3 '22: 3.06
Q4 '22: 4.42
Q1 '23: 4.65
Q2 '23: 5.22
Q3 '23: 5.40
Q4 '23: 5.52
Q1 '24: 5.68
Q2 '24: 5.76
Q3 '24: 6.92
Q4 '24: 6.49
Q1 '25: 6.79
Q2 '25: 7.33
Q3 '25: 6.87
Q4 '25: 6.87
Q1 '26: 6.85
Q2 '26: 6.29
Q2 '11
Q2 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.