Stock Scorer

Educational Development Corporation (EDUC)

Every figure this model derived for EDUC, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 431,400 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-31
cash 1,662,500 CashAndCashEquivalentsAtCarryingValue 2026-05-31
current assets 19,386,300 AssetsCurrent 2026-05-31
current liabilities 6,058,000 LiabilitiesCurrent 2026-05-31
equity 41,394,900 StockholdersEquity 2026-05-31
interest expense 975,200 InterestExpense 2026-05-31
ocf 2,005,300 NetCashProvidedByUsedInOperatingActivities 2026-02-28
revenue 20,563,000 Revenues 2026-05-31
sbc 0 ShareBasedCompensation 2026-02-28

The ratios

The figures themselves rather than their scores — what somebody looking up EDUC on one particular measure came for.

RatioValue
cash operating margin13.02
current ratio3.44
current ratio reported3.2
deferred revenue growth-10.42
dilution pct2.57
ebit cagr-60.87
ebit yoy-76.78
ev ebit6.86
ev owner earnings6.01
ev sales0.46
fcf margin7.65
interest cover1.41
operating margin6.71
owner earnings margin7.65
revenue growth-34.31
revenue growth per share-35.96
roic2.74
rule of 40-27.61
sbc pct revenue0.0

Everything else this filing tags

350 more elements from EDUC's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RepaymentsOfDebt45,028,600,000,0002022-08-09 3USD
SalesRevenueGoodsGross100,989,5002017-11-30 80USD
PaymentsForProceedsFromOtherInvestingActivities64,670,7002022-02-28 18USD
StockholdersEquityBeforeTreasuryStock54,542,4002026-05-31 116USD
Assets52,879,2002026-05-31 122USD
LiabilitiesAndStockholdersEquity52,879,2002026-05-31 122USD
RealEstateInvestmentPropertyAtCost41,970,0002023-11-30 2USD
CommercialPaperAtCarryingValue41,200,0002022-07-31 1USD
ProceedsFromSaleOfRealEstate38,250,0002024-09-19 1USD
RetainedEarningsAccumulatedDeficit38,232,6002026-05-31 122USD
SalesRevenueNet30,022,3002018-05-31 106USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive27,900,0002022-11-30 22USD
InventoryGross26,800,0002018-02-28 8USD
CommonStockholdersEquity25,881,1002012-02-29 2USD
CostOfGoodsSold24,579,2002017-11-30 80USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive23,200,9002023-11-30 25USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour23,200,9002024-11-30 29USD
InventoryNoncurrent20,149,2002026-05-31 122USD
SalesReturnsAndAllowancesGoods19,929,3002017-11-30 80USD
ProceedsFromSaleOfPropertyHeldForSale18,281,1002024-05-31 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments17,230,8002021-02-28 120USD
InventoryNet16,059,9002026-05-31 122USD
CommonStockSharesAuthorized16,000,0002026-05-31 122shares
PropertyPlantAndEquipmentGross15,626,7002026-02-28 34USD
AdditionalPaidInCapitalCommonStock13,769,4002026-05-31 122USD
PurchaseObligationDueInNextTwelveMonths13,627,0002018-08-31 2USD
LineOfCreditFacilityRemainingBorrowingCapacity13,500,0002023-07-15 41USD
TreasuryStockCommonValue13,147,5002026-05-31 28USD
CommonStockSharesIssued12,702,0802026-05-31 122shares
TreasuryStockValue12,522,2002022-11-30 94USD
ShippingHandlingAndTransportationCosts12,200,1002017-11-30 60USD
GainLossOnDispositionOfAssets112,190,9002026-02-28 12USD
Liabilities11,484,3002026-05-31 86USD
OperatingLeasesFutureMinimumPaymentsDueThereafter10,806,6002019-02-28 5USD
LesseeOperatingLeaseLiabilityPaymentsDue9,642,4002026-05-31 23USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment9,335,5002026-02-28 34USD
ShippingAndHandlingRevenue8,959,9002017-11-30 80USD
CommonStockSharesOutstanding8,511,3642026-05-31 122shares
WeightedAverageNumberOfDilutedSharesOutstanding8,511,3642026-05-31 182shares
WeightedAverageNumberOfSharesOutstandingBasic8,511,3642026-05-31 182shares
LettersOfCreditOutstandingAmount7,500,0002023-11-30 12USD
LessorOperatingLeasePaymentsToBeReceivedThereafter7,111,7002025-08-31 26USD
OperatingLeaseLiability6,742,0002026-05-31 18USD
OperatingLeaseRightOfUseAsset6,742,0002026-05-31 43USD
PropertyPlantAndEquipmentNet6,120,8002026-05-31 122USD
OperatingLeaseLiabilityNoncurrent5,426,1002026-05-31 42USD
NotesPayable5,244,7002021-08-31 4USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-4,918,9002018-02-28 12USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive4,766,5002026-05-31 3USD
LineOfCreditFacilityMaximumMonthendOutstandingAmount4,750,0002025-05-31 10USD
OtherIncome4,644,2002023-08-31 94USD
ProceedsFromRepaymentsOfLinesOfCredit-4,198,1002026-02-28 58USD
OperatingExpenses4,096,1002026-05-31 182USD
GainLossOnSaleOfPropertyPlantEquipment4,017,0002023-11-30 2USD
GainLossOnSaleOfOtherAssets4,016,7002024-02-29 6USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted4,003,7022015-02-28 2shares
DebtInstrumentFaceAmount4,000,0002020-06-03 4USD
DividendsCommonStockCash3,464,7002022-02-28 67USD
OtherSellingGeneralAndAdministrativeExpense3,133,9002011-08-31 4USD
DeferredTaxAssetsGross3,009,3002026-05-31 6USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased3,000,0002017-05-31 28shares
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount2,900,4002026-05-31 23USD
GrossProfit2,821,3002026-05-31 286USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears2,807,9002025-08-31 26USD
LessorOperatingLeasePaymentsToBeReceivedFourYears2,741,4002025-08-31 26USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears2,676,6002025-08-31 26USD
CommonStockValue2,540,4002026-05-31 122USD
DeferredTaxAssetsLiabilitiesNet2,536,1002025-02-28 14USD
Land2,500,0002024-05-31 1USD
NetIncomeLossAvailableToCommonStockholdersBasic2,325,2002026-02-28 168USD
ComprehensiveIncomeNetOfTax2,325,2002026-02-28 34USD
CashAndCashEquivalentsPeriodIncreaseDecrease-2,232,5002019-08-31 68USD
LineOfCreditFacilityCapacityAvailableForTradePurchases2,100,0002024-03-31 7USD
OtherPrepaidExpenseCurrent2,079,8002016-11-30 1USD
GeneralAndAdministrativeExpense2,070,4002026-05-31 182USD
IncomeTaxesPaid2,058,1002017-11-30 30USD
DeferredTaxAssetInterestCarryforward2,001,3002026-05-31 8USD
LineOfCreditFacilityMaximumBorrowingCapacity2,000,0002026-02-28 25USD
DebtInstrumentPeriodicPaymentInterest2,000,0002026-05-31 3USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities1,959,9002026-05-31 86USD
RentalIncomeNonoperating1,939,0002026-02-28 26USD
CostOfGoodsAndServicesSold1,934,5002026-05-31 102USD
DeferredTaxAssetsValuationAllowance1,926,9002026-05-31 14USD
FreightCosts1,818,0002012-11-30 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,809,5002026-05-31 67USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree1,800,0002024-11-30 29USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo1,800,0002024-11-30 29USD
AccountsPayableCurrent1,618,2002026-05-31 122USD
PurchaseObligation1,500,0002017-11-30 3USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears1,462,7002019-02-28 5USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears1,434,0002019-02-28 5USD
IncreaseDecreaseInInventories-1,418,8002026-05-31 88USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,405,9002019-02-28 5USD
DividendsStock-1,401,5002012-02-29 4USD
NetIncomeLoss-1,395,6002026-05-31 331USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-1,379,1002026-05-31 62USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears1,378,3002019-02-28 5USD
OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths1,351,3002019-02-28 5USD
SalesCommissionsAndFees1,348,7002026-05-31 182USD
IncreaseDecreaseInOtherOperatingCapitalNet-1,320,0002017-11-30 8USD
OperatingLeaseLiabilityCurrent1,315,9002026-05-31 42USD
OtherLiabilitiesCurrent1,241,6002026-05-31 122USD
AccruedIncomeTaxesCurrent1,153,6002026-05-31 80USD
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment1,110,2002026-02-28 22USD
DeferredIncomeTaxLiabilities1,082,4002026-05-31 22USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment1,082,4002026-05-31 30USD
AccountsPayableOtherCurrentAndNoncurrent1,061,2002021-02-28 1USD
ProceedsFromLinesOfCredit1,056,1002019-08-31 43USD
TaxesPayableCurrentAndNoncurrent1,041,6002023-11-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo1,037,7002026-05-31 21USD
LoansPayable1,019,1002017-11-30 1USD
GainContingencyUnrecordedAmount1,000,0002026-05-31 18USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths998,3002026-05-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree958,2002026-05-31 20USD
DeferredTaxLiabilitiesNoncurrent953,7002019-11-30 24USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive952,5002026-05-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour929,2002026-05-31 16USD
PropertyPlantAndEquipmentAdditions808,4002016-11-30 3USD
PropertyPlantAndEquipmentSalvageValue788,2002016-11-30 1USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized769,5002023-02-28 12USD
OtherInventoryNoncurrent707,7002018-02-28 8USD
SellingGeneralAndAdministrativeExpense677,0002026-05-31 178USD
DeferredTaxAssetsGrossCurrent658,7002019-02-28 14USD
DividendsAndInterestPaid636,7002013-11-30 2USD
AccountsReceivableNetCurrent570,5002026-05-31 122USD
LineOfCreditFacilityCurrentBorrowingCapacity551,9002025-05-31 10USD
AllowanceForDoubtfulAccountsReceivableCurrent529,3002012-05-31 8USD
PaymentsForLeasingCostsCommissionsAndTenantImprovements500,0002024-12-20 3USD
PrepaidExpenseAndOtherAssetsCurrent496,4002026-05-31 122USD
OtherAssetsNoncurrent480,9002026-05-31 122USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect469,1002026-05-31 54USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities469,0002012-02-29 2USD
DeferredTaxAssetsLiabilitiesNetCurrent466,6002017-02-28 5USD
RepaymentsOfLinesOfCredit451,8002016-11-30 34USD
AssetsHeldForSaleNotPartOfDisposalGroup450,0002026-05-31 23USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths450,0002024-11-30 29USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent450,0002026-05-31 24USD
ProceedsFromSaleOfBuildings450,0002026-05-31 6USD
DeferredIncomeTaxLiabilitiesNet439,7002022-11-30 20USD
PaymentsForPurchaseOfOtherAssets1435,3002026-05-31 130USD
ImpairmentOfInvestments430,3002014-02-28 2USD
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear421,8002018-08-31 4USD
DeferredRevenueAdditions417,0002026-05-31 68USD
DeferredRevenueCurrent417,0002026-05-31 88USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants412,4972022-02-28 106shares
DividendsCommonStock408,9002019-05-31 28USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures405,3002012-11-30 8USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue403,3002025-02-28 89USD
DeferredTaxAssetsOperatingLossCarryforwards399,6002026-05-31 10USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear391,1002021-11-30 10USD
OperatingLeaseCost388,3002026-05-31 58USD
OperatingLeasePayments388,3002026-05-31 58USD
RestrictedCash376,6002024-08-31 10USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance372,1002026-05-31 10USD
AccountsReceivableGrossCurrent364,3002013-02-28 1USD
DeferredTaxAssetsNetCurrent348,8002016-11-30 38USD
InventoryValuationReserves340,3002026-02-28 26USD
DeferredTaxAssetsLiabilitiesNetNoncurrent-338,6002017-02-28 4USD
DeferredTaxLiabilitiesGrossCurrent338,6002017-02-28 1USD
AllowanceForDoubtfulAccountsReceivable336,7002022-02-28 15USD
OtherAccruedLiabilitiesCurrent334,8002026-02-28 26USD
NonoperatingIncomeExpense325,6002017-11-30 20USD
Dividends323,0002015-05-31 6USD
PublicUtilitiesPropertyPlantAndEquipmentAmountOfLossRecoveryOnPlantAbandonment318,1002025-02-28 1USD
EmployeeRelatedLiabilitiesCurrent311,7002026-05-31 122USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod305,0002020-11-30 3shares
RestrictedStockExpense302,4002024-11-30 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod297,0002025-02-28 20shares
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent290,0002024-11-30 2USD
IncreaseDecreaseInPropertyAndOtherTaxesPayable290,0002024-08-31 4USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-289,6002026-05-31 12USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased288,1562026-02-28 36shares
GoodwillImpairmentLoss287,1002025-11-30 1USD
IncreaseDecreaseInAccountsReceivable-284,8002026-05-31 88USD
IncreaseDecreaseInAccountsAndOtherReceivables278,5002018-02-28 4USD
DeferredTaxAssetsGrossNoncurrent277,6002016-02-29 8USD
DepreciationDepletionAndAmortization273,1002026-05-31 88USD
InventoryAdjustments271,8002018-02-28 8USD
SubsequentEventEffectOfChangeInTaxStatus270,0002024-02-29 1USD
AccruedLiabilitiesCurrent267,7002026-02-28 26USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition255,3002018-11-30 2USD
CashFDICInsuredAmount250,0002026-02-28 15USD
AdvertisingExpense249,8002026-02-28 30USD
OtherNonoperatingExpense237,6002023-02-28 1USD
InterestPaid229,3002018-05-31 32USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear222,5002018-11-30 2USD
AreaOfRealEstateProperty218,0002024-09-19 21sqft
AllowanceForDoubtfulOtherReceivablesCurrent217,0002017-02-28 2USD
DeferredTaxAssetsInventory208,7002026-05-31 30USD
TaxesPayableCurrent193,6002026-02-28 57USD
IncurredClaimsPropertyCasualtyAndLiability188,5002011-02-28 3USD
PaymentsToAcquireOtherProductiveAssets177,0002023-02-28 1USD
StockRepurchasedDuringPeriodValue163,8002021-02-28 49USD
DeferredTaxAssetsValuationAllowanceNoncurrent163,6002016-02-29 6USD
RestrictedCashCurrent147,0002026-05-31 29USD
OtherNonoperatingIncome140,4002024-11-30 25USD
PaymentsForRepurchaseOfCommonStock137,9002026-02-28 38USD
TreasuryStockValueAcquiredCostMethod137,9002026-02-28 40USD
AccruedRoyaltiesCurrent137,3002026-02-28 26USD
AssetImpairmentCharges113,6002026-05-31 26USD
OperatingLeasesIncomeStatementMinimumLeaseRevenue110,1002018-08-31 8USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets108,9002026-05-31 88USD
OtherNonoperatingIncomeExpense-103,7002026-05-31 80USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions100,9002024-11-30 8USD
RevenueRecognitionSalesReturnsReserveForSalesReturns100,0002018-02-28 12USD
IncreaseDecreaseInAccruedLiabilities-97,8002026-05-31 74USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-96,5002026-05-31 32USD
IncreaseDecreaseInDeferredRevenue96,5002026-05-31 80USD
NetCashProvidedByUsedInInvestingActivities-95,2002026-05-31 121USD
DeferredTaxLiabilities89,9002021-02-28 8USD
InterestPayableCurrent88,6002017-02-28 4USD
TreasuryStockSharesAcquired87,8372026-02-28 4shares
IncomeTaxReconciliationStateAndLocalIncomeTaxes-85,0002026-05-31 12USD
LessorOperatingLeasePaymentsToBeReceived79,0002025-11-30 27USD
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable-77,3002015-02-28 6USD
DeferredFederalIncomeTaxExpenseBenefit76,9002026-05-31 32USD
PaymentsForRepurchaseOfEquity75,5002020-11-30 12USD
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables73,0002026-05-31 114USD
IncreaseDecreaseInAccountsPayable-68,2002026-05-31 74USD
DeferredTaxLiabilitiesGrossNoncurrent63,1002016-02-29 8USD
IncomeTaxReconciliationTaxCreditsResearch60,0002026-02-28 1USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears52,7002025-11-30 27USD
OtherInventoryInTransit47,6002026-05-31 44USD
ProceedsFromCollectionOfNotesReceivable44,8002013-08-31 1USD
ProceedsFromCollectionOfOtherReceivables44,8002014-02-28 1USD
IncreaseDecreaseInDeferredIncomeTaxes-43,2002018-02-28 4USD
OperatingLeasesFutureMinimumPaymentsDue39,7002020-11-30 13USD
CurrentIncomeTaxExpenseBenefit36,1002026-05-31 32USD
ProvisionForOtherLosses36,0002026-05-31 80USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares35,2852024-02-29 15shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances27,2002026-05-31 30USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths26,3002025-11-30 17USD
StockIssuedDuringPeriodValueStockOptionsExercised26,3002020-02-29 9USD
IncreaseDecreaseInFairValueOfInterestRateFairValueHedgingInstruments124,4002024-02-29 2USD
InterestRateDerivativeAssetsAtFairValue24,4002024-02-29 2USD
StockRepurchasedDuringPeriodShares22,5652021-02-28 26shares
ProceedsFromSaleOfTreasuryStock20,2002026-02-28 120USD
StockIssuedDuringPeriodValueTreasuryStockReissued20,2002026-02-28 112USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals20,1002026-05-31 30USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts19,7002026-05-31 30USD
CurrentFederalTaxExpenseBenefit19,6002026-05-31 32USD
DeferredIncomeTaxExpenseBenefit-19,6002026-05-31 56USD
IncomeTaxReconciliationOtherAdjustments19,0002026-05-31 2USD
LeaseAndRentalExpense18,8002020-02-29 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross18,0002023-02-28 10shares
DebtInstrumentUnamortizedDiscount16,8002017-11-30 1USD
CurrentStateAndLocalTaxExpenseBenefit16,5002026-05-31 32USD
IncomeTaxExpenseBenefit16,5002026-05-31 182USD
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss15,4002025-05-31 22USD
IncomeTaxesPaidNet9,7002026-05-31 92USD
IncomeTaxReconciliationNondeductibleExpense9,4002026-02-28 1USD
IncreaseDecreaseInAccruedIncomeTaxesPayable6,8002026-05-31 82USD
ProvisionForDoubtfulAccounts6,0002026-05-31 83USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,4002020-11-30 7USD
IncomeTaxReconciliationOtherReconcilingItems1,0002017-02-28 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod1,0002015-02-28 2shares
GainLossOnSalesOfAssetsAndAssetImpairmentCharges8002026-05-31 22USD
ProceedsFromSaleOfProductiveAssets8002026-05-31 23USD
InterestPaidNet6002026-05-31 84USD
OtherLiabilitiesNoncurrent2002026-05-31 76USD
AreaOfLand352023-11-30 1sqm
AreaOfLand172025-08-31 22acre
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice102015-02-28 2USD/shares
TreasuryStockAcquiredAverageCostPerShare102017-11-30 1USD/shares
AreaOfRealEstateProperty82026-05-31 3sqm
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue82020-11-30 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue62020-11-30 3USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue62025-02-28 17USD/shares
NumberOfReportableSegments22025-05-31 52pure
NumberOfReportableSegments22026-05-31 5segment
ShareBasedCompensationArrangementByShareBasedPaymentAwardPerShareWeightedAveragePriceOfSharesPurchased22026-02-28 3USD/shares
ConcentrationRiskPercentage112022-11-30 4pure
SalesRevenueGoodsNetPercentage12013-02-28 2pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02026-05-31 4pure
EarningsPerShareBasicAndDiluted02015-02-28 2USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-05-31 30pure
CommonStockParOrStatedValuePerShare02026-05-31 122USD/shares
EarningsPerShareBasic-02026-05-31 286USD/shares
EarningsPerShareDiluted-02026-05-31 286USD/shares
CommonStockDividendsPerShareCashPaid02018-11-30 19USD/shares
OperatingLeaseWeightedAverageDiscountRatePercent02026-05-31 39pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02026-05-31 22pure
DebtInstrumentInterestRateEffectivePercentage02025-02-28 4pure
LesseeOperatingLeaseDiscountRate02019-11-30 3pure
DebtInstrumentInterestRateStatedPercentageRateRangeMaximum02014-08-31 1pure
LineOfCreditFacilityInterestRateAtPeriodEnd02015-05-31 10pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther-02026-05-31 22pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02026-05-31 2pure
EffectiveIncomeTaxRateContinuingOperations-02026-05-31 22pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch02026-02-28 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02026-02-28 1pure
AllocatedShareBasedCompensationExpense02026-02-28 78USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount02026-02-28 86shares
CapitalExpendituresIncurredButNotYetPaid02022-08-31 22USD
CommitmentsAndContingencies02012-11-30 12USD
CommonStockDividendsPerShareDeclared02026-05-31 103USD/shares
CostMethodInvestments02014-02-28 10USD
DeferredIncomeTaxesAndTaxCredits02026-05-31 46USD
DeferredTaxAssetsCapitalLossCarryforwards02020-02-29 16USD
DeferredTaxAssetsNet02026-05-31 22USD
DeferredTaxAssetsNetNoncurrent02018-02-28 54USD
DividendsPayableCurrent02023-02-28 85USD
EquityMethodInvestmentOtherThanTemporaryImpairment02015-02-28 2USD
ImpairmentOfIntangibleAssetsFinitelived02016-02-29 6USD
IncomeTaxesReceivable02021-02-28 23USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements02025-02-28 46shares
LineOfCredit02026-02-28 100USD
LineOfCreditFacilityAmountOutstanding02014-02-28 11USD
LinesOfCreditCurrent02026-02-28 98USD
LinesOfCreditFairValueDisclosure02018-11-30 2USD
LongTermDebt02026-02-28 82USD
LongTermDebtCurrent02026-02-28 90USD
LongTermDebtNoncurrent02026-02-28 85USD
NetCashProvidedByUsedInFinancingActivities02026-05-31 122USD
PaymentsForRepurchaseOfOtherEquity02022-02-28 56USD
PaymentsOfDividends02024-02-29 102USD
PaymentsToAcquireInterestInJointVenture02014-02-28 16USD
ProceedsFromIssuanceOfCommonStock02018-11-30 2USD
ProceedsFromIssuanceOfDebt02024-02-29 30USD
ProceedsFromIssuanceOfLongTermDebt02019-02-28 22USD
ProceedsFromStockOptionsExercised02021-02-28 15USD
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation02026-02-28 55USD
PropertySubjectToOrAvailableForOperatingLeaseNet02026-02-28 52USD
RepaymentsOfLongTermDebt02026-05-31 86USD
RepaymentsOfNotesPayable02013-02-28 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod02025-02-28 16shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue02020-11-30 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted02025-02-28 13shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber02025-02-28 40shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod02021-02-28 14shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue02025-02-28 26USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber02021-02-28 24shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice02021-02-28 24USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice02021-02-28 16USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice02021-02-28 14USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue02025-02-28 13USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue02025-02-28 40USD/shares
StockIssuedDuringPeriodSharesStockOptionsExercised02021-02-28 17shares
DeferredFinanceCostsNoncurrentNet02026-02-28 36USD
DeferredIncomeTaxAssetsNet02026-02-28 36USD
PaymentsToAcquireProductiveAssets02023-11-30 12USD
RestrictedStockAwardForfeitures02024-11-30 16USD
PaymentsOfDebtIssuanceCosts02024-02-29 8USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch02026-02-28 8USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax02026-02-28 22USD
DerivativeNotionalAmount02025-05-31 12USD
IncomeTaxCreditsAndAdjustments02024-11-30 19USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTax02026-02-28 34USD
InterestRateDerivativeLiabilitiesAtFairValue02026-02-28 12USD
ShortTermNonBankLoansAndNotesPayable02026-02-28 4USD

What to be careful about

What this model itself distrusts about EDUC's figures. Written by the derivation as it ran, not added afterwards.