CXJ GROUP CO., Limited (ECXJ)
Every figure this model derived for ECXJ, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-02-28.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 3,794 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-02-28 |
| cash | 144,747 | CashAndCashEquivalentsAtCarryingValue |
2026-02-28 |
| current assets | 413,857 | AssetsCurrent |
2026-02-28 |
| current liabilities | 2,277,860 | LiabilitiesCurrent |
2026-02-28 |
| equity | -1,845,564 | StockholdersEquity |
2026-02-28 |
| ocf | 141,848 | NetCashProvidedByUsedInOperatingActivities |
2026-02-28 |
| revenue | 480,508 | RevenueFromContractWithCustomerIncludingAssessedTax |
2026-02-28 |
The ratios
The figures themselves rather than their scores — what somebody looking up ECXJ on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -473.97 |
| current ratio | 0.35 |
| current ratio reported | 0.18 |
| deferred revenue growth | 61.51 |
| dilution pct | 0.41 |
| ev owner earnings | 954.58 |
| ev sales | 274.26 |
| fcf margin | 28.73 |
| growth cv | 4.05 |
| operating margin | -474.21 |
| owner earnings margin | 28.73 |
| revenue growth | -42.62 |
| revenue growth per share | -42.85 |
| rule of 40 | -516.83 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
219 more elements from ECXJ's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
PreferredStockSharesAuthorized | 500,000,000 | 2019-07-12 | 9 | shares |
CommonStockSharesAuthorized | 490,000,000 | 2026-02-28 | 69 | shares |
CommonStockSharesIssued | 102,270,517 | 2026-02-28 | 50 | shares |
CommonStockSharesOutstanding | 102,270,517 | 2026-02-28 | 50 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 102,270,517 | 2026-02-28 | 60 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 102,270,517 | 2026-02-28 | 60 | shares |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 101,487,017 | 2022-02-28 | 16 | shares |
RetainedEarningsAccumulatedDeficit | -7,891,793 | 2026-02-28 | 51 | USD |
AdditionalPaidInCapitalCommonStock | 5,958,556 | 2026-02-28 | 40 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet | 4,094,453 | 2020-05-28 | 2 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | -4,044,453 | 2020-05-31 | 1 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities | 3,758,246 | 2020-05-28 | 2 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets | 3,089,684 | 2020-05-28 | 2 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 3,030,788 | 2022-05-31 | 1 | USD |
OperatingCostsAndExpenses | 2,708,206 | 2025-05-31 | 2 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets | 2,517,125 | 2020-05-28 | 2 | USD |
Liabilities | 2,293,798 | 2026-02-28 | 50 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -2,284,025 | 2025-05-31 | 6 | USD |
GoodwillImpairedAccumulatedImpairmentLoss | 1,970,454 | 2023-05-31 | 3 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | -1,845,564 | 2026-02-28 | 114 | USD |
Goodwill | 1,742,577 | 2025-02-28 | 108 | USD |
GoodwillImpairmentLoss | 1,742,577 | 2025-05-31 | 35 | USD |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 1,545,715 | 2024-05-31 | 30 | USD |
FinitelivedIntangibleAssetsAcquired1 | 1,406,470 | 2023-05-31 | 3 | USD |
FiniteLivedPatentsGross | 1,406,470 | 2025-02-28 | 13 | USD |
IntangibleAssetsCurrent | 1,312,705 | 2023-05-31 | 4 | USD |
FiniteLivedIntangibleAssetsNet | 1,193,788 | 2024-02-29 | 18 | USD |
IntangibleAssetsNetExcludingGoodwill | 1,193,788 | 2024-02-29 | 23 | USD |
ContractWithCustomerLiabilityCurrent | 1,097,429 | 2026-02-28 | 50 | USD |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | 729,878 | 2022-05-31 | 1 | USD |
StockIssuedDuringPeriodValueAcquisitions | 718,562 | 2020-05-31 | 2 | USD |
OtherAccountsPayableAndAccruedLiabilities | 711,941 | 2026-02-28 | 29 | USD |
AccountsPayableAndOtherAccruedLiabilities | 711,941 | 2026-02-28 | 28 | USD |
ManagementFeeExpense | 708,254 | 2022-05-31 | 1 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 560,000 | 2025-02-28 | 2 | shares |
IncreaseDecreaseInOperatingCapital | 554,172 | 2022-02-28 | 6 | USD |
AccountsReceivableRelatedPartiesCurrent | 504,892 | 2021-02-28 | 1 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -502,321 | 2026-02-28 | 14 | USD |
Deposits | 500,000 | 2026-02-28 | 8 | CNY |
RevenueFromContractWithCustomerExcludingAssessedTax | 458,632 | 2025-05-31 | 18 | USD |
AccruedLiabilitiesCurrent | 452,522 | 2026-02-28 | 50 | USD |
Assets | 448,234 | 2026-02-28 | 50 | USD |
LiabilitiesAndStockholdersEquity | 448,234 | 2026-02-28 | 50 | USD |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities | 402,564 | 2022-02-28 | 6 | USD |
StockIssuedDuringPeriodValueNewIssues | 369,728 | 2025-05-31 | 25 | USD |
ProceedsFromIssuanceOfCommonStock | 369,728 | 2025-05-31 | 17 | USD |
OtherLiabilitiesCurrent | 369,259 | 2025-05-31 | 2 | USD |
IncreaseDecreaseInAdvancePaymentsByBorrowersForTaxesAndInsurance | 334,731 | 2023-08-31 | 6 | USD |
ComprehensiveIncomeNetOfTax | -290,453 | 2026-02-28 | 76 | USD |
Cash | 284,406 | 2022-02-28 | 6 | USD |
OtherAssetsCurrent | 274,266 | 2025-05-31 | 18 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -244,288 | 2026-02-28 | 76 | USD |
NetIncomeLoss | -244,288 | 2026-02-28 | 79 | USD |
ProfitLoss | -244,288 | 2026-02-28 | 70 | USD |
OperatingIncomeLoss | -244,115 | 2026-02-28 | 76 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 235,175 | 2025-02-28 | 30 | USD |
GeneralAndAdministrativeExpense | 232,240 | 2026-02-28 | 76 | USD |
DebtInstrumentIncreaseDecreaseForPeriodNet | -225,282 | 2025-05-31 | 3 | USD |
IncreaseDecreaseInDueToAffiliates | 205,771 | 2021-05-31 | 6 | USD |
SellingAndMarketingExpense | 192,482 | 2026-02-28 | 74 | USD |
AccountsPayableOtherCurrent | 188,719 | 2026-02-28 | 50 | USD |
GrossProfit | 180,607 | 2026-02-28 | 74 | USD |
IncreaseDecreaseInAccruedLiabilities | 174,051 | 2026-02-28 | 20 | USD |
OfficersCompensation | 171,050 | 2021-05-31 | 1 | USD |
OperatingExpenses | 169,359 | 2026-02-28 | 8 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable | 156,955 | 2020-05-28 | 2 | USD |
AllowanceForDoubtfulAccountsReceivableRecoveries | 155,246 | 2022-02-28 | 2 | USD |
DueToAffiliateCurrent | 151,385 | 2022-02-28 | 10 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 144,747 | 2026-02-28 | 91 | USD |
AmortizationOfIntangibleAssets | 138,696 | 2024-05-31 | 31 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 134,710 | 2026-02-28 | 49 | USD |
AccountsPayableOtherCurrentAndNoncurrent | 130,013 | 2022-02-28 | 4 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory | 124,658 | 2020-05-28 | 2 | USD |
CostOfRevenue | 121,067 | 2026-02-28 | 74 | USD |
DueFromAffiliateCurrent | 115,868 | 2020-05-31 | 2 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | -115,433 | 2026-02-28 | 50 | USD |
IncreaseDecreaseInOtherReceivables | 105,428 | 2022-05-31 | 1 | USD |
CommonStockValue | 102,271 | 2026-02-28 | 50 | USD |
ProvisionForOtherLosses | 84,388 | 2023-05-31 | 1 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 83,305 | 2026-02-28 | 40 | USD |
PropertyPlantAndEquipmentOther | 80,068 | 2022-02-28 | 3 | USD |
ProceedsFromRelatedPartyDebt | 75,440 | 2025-05-31 | 23 | USD |
ResearchAndDevelopmentExpense | 75,062 | 2021-05-31 | 1 | USD |
IncreaseDecreaseInOtherAccountsPayable | 73,963 | 2026-02-28 | 21 | USD |
SalariesAndWages | 72,113 | 2022-02-28 | 4 | USD |
Deposits | 70,700 | 2026-02-28 | 47 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables | 70,423 | 2020-05-28 | 2 | USD |
OtherReceivables | 70,189 | 2026-02-28 | 30 | USD |
DueToRelatedPartiesCurrentAndNoncurrent | 67,720 | 2021-02-28 | 2 | USD |
AccruedSalariesCurrentAndNoncurrent | 67,560 | 2022-02-28 | 4 | USD |
OtherReceivablesNetCurrent | 66,873 | 2024-08-31 | 26 | USD |
InventoryNet | 66,197 | 2026-02-28 | 50 | USD |
FinanceLeaseRightOfUseAssetAmortization | 63,859 | 2023-05-31 | 10 | USD |
OperatingLeaseExpense | 63,856 | 2023-05-31 | 15 | USD |
AccountsPayableCurrent | 60,931 | 2026-02-28 | 50 | USD |
AccountsPayableTradeCurrent | 60,931 | 2026-02-28 | 46 | USD |
AccruedRentCurrentAndNoncurrent | 58,650 | 2021-05-31 | 1 | USD |
IncreaseDecreaseInAccountsReceivable | -56,491 | 2025-05-31 | 46 | USD |
IncreaseDecreaseInReceivables | -56,314 | 2025-05-31 | 1 | USD |
AccountsReceivableNet | 55,633 | 2025-05-31 | 1 | USD |
FiniteLivedIntangibleAssetsCostIncurredToRenewOrExtend | 52,747 | 2022-02-28 | 3 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -49,410 | 2026-02-28 | 40 | USD |
OperatingLeaseCost | 49,410 | 2026-02-28 | 30 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 48,019 | 2026-02-28 | 73 | USD |
AdjustmentForAmortization | 48,019 | 2026-02-28 | 16 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax | -46,165 | 2026-02-28 | 73 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -46,165 | 2026-02-28 | 68 | USD |
FiniteLivedIntangibleAssetsGross | 45,057 | 2021-05-31 | 4 | USD |
DueFromOfficersOrStockholdersCurrent | 43,500 | 2021-08-31 | 8 | USD |
DueFromRelatedParties | 43,500 | 2021-05-31 | 4 | USD |
DeferredIncomeTaxExpenseBenefit | 37,017 | 2025-11-30 | 11 | USD |
OtherDepreciationAndAmortization | 34,771 | 2023-08-31 | 1 | USD |
AssetsNoncurrent | 34,377 | 2026-02-28 | 50 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 33,793 | 2026-02-28 | 50 | USD |
OperatingLeaseLiability | 33,348 | 2026-02-28 | 83 | USD |
OperatingLeaseRightOfUseAsset | 32,629 | 2026-02-28 | 74 | USD |
MinorityInterest | 27,505 | 2023-05-31 | 17 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -26,001 | 2026-02-28 | 44 | USD |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates | 25,944 | 2022-05-31 | 1 | USD |
GainLossOnSaleOfBusiness | 25,229 | 2024-05-31 | 9 | USD |
GainOrLossOnSaleOfStockInSubsidiary | -25,229 | 2024-05-31 | 3 | USD |
ProfessionalFees | 24,880 | 2022-02-28 | 4 | USD |
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent | 24,856 | 2025-02-28 | 4 | USD |
IncreaseDecreaseInPrepaidExpense | -24,651 | 2026-02-28 | 16 | USD |
ShortTermBorrowings | 22,963 | 2025-05-31 | 3 | USD |
DueFromEmployeesCurrent | 22,149 | 2022-02-28 | 5 | USD |
RepaymentsOfRelatedPartyDebt | 21,996 | 2025-05-31 | 16 | USD |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance | 18,159 | 2024-05-31 | 9 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 17,729 | 2026-02-28 | 25 | USD |
OperatingLeaseLiabilityCurrent | 17,410 | 2026-02-28 | 50 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 16,653 | 2026-02-28 | 42 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 16,064 | 2026-02-28 | 36 | USD |
OperatingLeaseLiabilityNoncurrent | 15,938 | 2026-02-28 | 36 | USD |
OtherAssetsNoncurrent | 15,872 | 2025-05-31 | 2 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents | 15,588 | 2020-05-28 | 2 | USD |
AccruedProfessionalFeesCurrentAndNoncurrent | 15,000 | 2021-08-31 | 2 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -14,598 | 2026-02-28 | 50 | USD |
NoncontrollingInterestDecreaseFromDeconsolidation | 14,263 | 2022-08-31 | 6 | USD |
DepositsAssetsCurrent | 13,116 | 2026-02-28 | 50 | USD |
PrepaidExpenseCurrent | 12,869 | 2026-02-28 | 50 | USD |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill | -11,096 | 2021-08-31 | 3 | USD |
IndefinitelivedIntangibleAssetsAcquired | 11,096 | 2022-02-28 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 10,881 | 2024-05-31 | 14 | USD |
OtherLiabilitiesNoncurrent | 10,809 | 2024-05-31 | 1 | USD |
IncreaseDecreaseInAccountsPayable | -10,702 | 2026-02-28 | 47 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 10,000 | 2020-05-31 | 2 | USD |
StockIssuedDuringPeriodValueConversionOfUnits | 10,000 | 2020-05-31 | 2 | USD |
PropertyPlantAndEquipmentGross | 9,071 | 2026-02-28 | 37 | USD |
IncreaseDecreaseInAccountsPayableTrade | -7,593 | 2026-02-28 | 17 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 7,321 | 2026-02-28 | 43 | USD |
IncreaseDecreaseInInventories | -6,316 | 2026-02-28 | 49 | USD |
OtherComprehensiveIncomeLossNetOfTax | 5,397 | 2025-02-28 | 4 | USD |
IncomeTaxPaidForeignAfterRefundReceived | 3,764 | 2025-05-31 | 1 | USD |
DisposalGroupIncludingDiscontinuedOperationInventory1 | 3,622 | 2025-05-31 | 1 | USD |
OperatingLeasePayments | 3,583 | 2026-02-28 | 25 | USD |
IncreaseDecreaseInDueToOfficersAndStockholdersCurrent | 3,538 | 2024-02-29 | 2 | USD |
NetCashProvidedByUsedInFinancingActivities | 3,524 | 2026-02-28 | 46 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | 3,524 | 2026-02-28 | 21 | USD |
OtherNoncashIncomeExpense | 3,511 | 2022-05-31 | 4 | USD |
ProceedsFromIncomeTaxRefunds | 3,475 | 2025-08-31 | 11 | USD |
OtherNoncashIncomeTaxExpense | 3,475 | 2025-02-28 | 2 | USD |
IncomeTaxCreditsAndAdjustments | 3,475 | 2025-02-28 | 1 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -3,265 | 2024-05-31 | 37 | USD |
MinorityInterestPeriodIncreaseDecrease | -3,265 | 2024-05-31 | 29 | USD |
IncreaseDecreaseInDeposits | 3,245 | 2026-02-28 | 14 | USD |
ImpairmentOfIntangibleAssetsExcludingGoodwill | 3,180 | 2025-02-28 | 12 | USD |
OtherAssetImpairmentCharges | 3,180 | 2025-02-28 | 16 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 3,180 | 2025-02-28 | 1 | USD |
CapitalizedComputerSoftwareGross | 3,175 | 2025-02-28 | 21 | USD |
NetCashProvidedByUsedInInvestingActivities | -3,175 | 2025-02-28 | 45 | USD |
PaymentsToAcquireIntangibleAssets | 3,175 | 2025-02-28 | 31 | USD |
AccountsReceivableNetCurrent | 3,114 | 2026-02-28 | 48 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax | 3,101 | 2023-08-01 | 8 | USD |
IncreaseDecreaseInRetailRelatedInventories | -3,094 | 2026-02-28 | 4 | USD |
PropertyPlantAndEquipmentAdditions | 2,904 | 2022-08-31 | 3 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 2,804 | 2023-11-30 | 10 | USD |
PaymentsForProceedsFromBusinessesAndInterestInAffiliates | 2,804 | 2024-05-31 | 1 | USD |
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss | 2,714 | 2023-05-31 | 4 | USD |
IncreaseDecreaseInOtherCurrentAssets | -2,607 | 2026-02-28 | 2 | USD |
OtherNonoperatingIncome | 2,485 | 2021-05-31 | 5 | USD |
CurrentIncomeTaxExpenseBenefit | 2,263 | 2025-08-31 | 48 | USD |
IncomeTaxExpenseBenefit | -2,263 | 2025-08-31 | 64 | USD |
Depreciation | 2,176 | 2025-05-31 | 36 | USD |
ProvisionForDoubtfulAccounts | 2,150 | 2024-05-31 | 6 | USD |
PropertyPlantAndEquipmentNet | 1,748 | 2026-02-28 | 47 | USD |
AccruedIncomeTaxes | 1,513 | 2022-09-30 | 1 | USD |
IncreaseDecreaseInAccountsAndOtherReceivables | 1,506 | 2026-02-28 | 15 | USD |
IncreaseDecreaseDueFromOfficersAndStockholders | 1,458 | 2020-05-31 | 1 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 1,384 | 2026-02-28 | 49 | USD |
GainLossOnTerminationOfLease | -1,248 | 2022-02-28 | 5 | USD |
IncomeTaxesPaidNet | 1,212 | 2025-08-31 | 7 | USD |
DepreciationAndAmortization | 1,142 | 2026-02-28 | 6 | USD |
NonoperatingIncomeExpense | -508 | 2025-05-31 | 59 | USD |
IncreaseDecreaseInOtherDeposits | -466 | 2025-05-31 | 3 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 445 | 2026-02-28 | 40 | USD |
IncreaseDecreaseInDepositOtherAssets | -213 | 2026-02-28 | 14 | USD |
InvestmentIncomeInvestmentExpense | 199 | 2021-05-31 | 1 | USD |
OtherNonoperatingIncomeExpense | -178 | 2026-02-28 | 7 | USD |
PropertyPlantAndEquipmentTransfersAndChanges | 81 | 2023-02-28 | 5 | USD |
OtherExpenses | 64 | 2025-11-30 | 6 | USD |
InvestmentIncomeNet | 5 | 2026-02-28 | 66 | USD |
NumberOfReportableSegments | 3 | 2026-02-28 | 4 | Segment |
ForeignCurrencyExchangeRateTranslation1 | 1 | 2021-05-31 | 2 | pure |
NumberOfOperatingSegments | 1 | 2025-02-28 | 8 | Segment |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0 | 2026-02-28 | 22 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-05-31 | 29 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2024-11-30 | 30 | pure |
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent | 0 | 2026-02-28 | 14 | pure |
RelatedPartyTransactionRate | 0 | 2026-02-28 | 8 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2019-03-15 | 3 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-02-28 | 42 | pure |
LesseeOperatingLeaseDiscountRate | 0 | 2021-06-30 | 20 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-02-28 | 54 | USD/shares |
AccountsReceivableGross | 0 | 2021-05-31 | 4 | USD |
EarningsPerShareBasicAndDiluted | 0 | 2022-02-28 | 16 | USD/shares |
EarningsPerShareBasic | 0 | 2026-02-28 | 60 | USD/shares |
EarningsPerShareDiluted | 0 | 2026-02-28 | 60 | USD/shares |
GoodwillImpairmentLossNetOfTax | 0 | 2026-02-28 | 90 | USD |
AllowanceForDoubtfulAccountsReceivable | 0 | 2026-02-28 | 5 | USD |
What to be careful about
What this model itself distrusts about ECXJ's figures. Written by the derivation as it ran, not added afterwards.
- no current stock compensation tagged; treated as zero, so owner earnings are overstated
- there is no operating profit to value; valuation rests on EV/revenue (274.3x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- quality rests on 4 of 5 inputs; not tagged: roic
- resilience rests on 2 of 3 inputs; not tagged: interest cover