Every figure this model derived for ECOC, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
The figures themselves rather than their scores — what somebody looking up
ECOC on one particular measure came for.
Ratio
Value
cash operating margin
-987.41
current ratio
0.07
current ratio reported
0.07
deferred revenue growth
-84.47
dilution pct
72.32
fcf margin
-909.1
growth cv
2.51
interest cover
-41.98
operating margin
-2201.1
roic
-50.5
sbc pct revenue
1203.66
What to be careful about
What this model itself distrusts about ECOC's figures. Written by the
derivation as it ran, not added afterwards.
WITHHELD: owner earnings margin, net margin -- net margin came out at -2,401% against a scale that tops out near 1,500%, which is arithmetic on a revenue figure of 296,000 rather than a margin. The figure is absent rather than corrected: there is no right value to put here.
revenue is annual, not TTM
no current capital expenditure tagged (last tagged 2023-12-31); treated as zero, so free cash flow is overstated and equals operating cash flow
no market cap; set `market_cap` in overrides.yaml
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
quality rests on 4 of 5 inputs; not tagged: owner earnings
valuation DROPPED from the total: only 0 of 2 inputs could be computed (ev sales, ev owner earnings not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
growth rests on 3 of 4 inputs; not tagged: revenue growth