Stock Scorer

Everus Construction Group, Inc. (ECG)

Every figure this model derived for ECG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 70,813,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 176,670,000 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
current assets 1,476,607,000 AssetsCurrent 2026-06-30
current liabilities 930,226,000 LiabilitiesCurrent 2026-06-30
equity 773,201,000 StockholdersEquity 2026-06-30
interest expense 19,702,000 InterestExpenseNonoperating 2026-06-30
ocf 321,185,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 4,266,792,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 8,697,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ECG on one particular measure came for.

RatioValue
cash operating margin8.7
current ratio2.89
current ratio reported1.59
deferred revenue growth81.82
dilution pct0.1
ebit cagr22.08
ebit yoy48.17
ev ebit18.63
ev owner earnings25.49
ev sales1.44
fcf margin5.87
growth cv1.11
interest cover16.79
net debt ebitda0.31
operating margin7.75
owner earnings margin5.66
revenue growth30.53
revenue growth per share30.4
roic29.49
rpo growth47.39
rule of 4038.28
sbc pct revenue0.2

Everything else this filing tags

252 more elements from ECG's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RevenueRemainingPerformanceObligation3,950,000,0002026-06-30 16USD
Assets2,057,671,0002026-06-30 16USD
LiabilitiesAndStockholdersEquity2,057,671,0002026-06-30 16USD
CostOfGoodsAndServicesSold1,954,848,0002026-06-30 26USD
Liabilities1,284,470,0002026-06-30 16USD
ReceivablesNetCurrent919,235,0002026-06-30 15USD
AccountsAndOtherReceivablesNetCurrent769,828,0002025-12-31 2USD
RetainedEarningsAccumulatedDeficit627,948,0002026-06-30 16USD
AssetsNoncurrent581,064,0002026-06-30 16USD
ContractWithCustomerLiabilityCurrent418,819,0002026-06-30 24USD
LiabilitiesNoncurrent354,244,0002026-06-30 16USD
PropertyPlantAndEquipmentGross343,412,0002025-12-31 4USD
GrossProfit313,652,0002026-06-30 26USD
CommonStockSharesAuthorized300,000,0002026-06-30 15shares
ContractWithCustomerAssetNetCurrent290,157,0002026-06-30 24USD
DebtInstrumentCarryingAmount277,500,0002026-06-30 9USD
AccountsPayableCurrent275,976,0002026-06-30 16USD
LongTermDebt274,499,0002026-06-30 13USD
ContractWithCustomerLiabilityRevenueRecognized269,000,0002026-06-30 26USD
LongTermDebtNoncurrent259,499,0002026-06-30 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive240,000,0002024-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour240,000,0002025-12-31 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree240,000,0002026-06-30 7USD
UnbilledContractsReceivable223,930,0002026-06-30 16USD
Goodwill212,253,0002026-06-30 16USD
ComprehensiveIncomeNetOfTax201,770,0002025-12-31 20USD
OperatingIncomeLoss189,455,0002026-06-30 26USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment187,037,0002026-06-30 16USD
PropertyPlantAndEquipmentNet186,892,0002026-06-30 16USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments185,915,0002026-06-30 26USD
NetCashProvidedByUsedInInvestingActivities-180,169,0002026-06-30 18USD
PaymentsToAcquireBusinessesNetOfCashAcquired147,642,0002026-06-30 2USD
AdditionalPaidInCapitalCommonStock144,742,0002026-06-30 16USD
NetIncomeLoss142,206,0002026-06-30 38USD
IncreaseDecreaseInAccountsAndNotesReceivable127,888,0002026-06-30 18USD
SellingGeneralAndAdministrativeExpense124,197,0002026-06-30 26USD
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod115,200,0002026-06-30 20USD
IncreaseDecreaseInContractWithCustomerLiability98,897,0002026-06-30 24USD
LesseeOperatingLeaseLiabilityPaymentsDue98,260,0002026-06-30 8USD
OperatingLeaseLiability89,651,0002026-06-30 8USD
LeaseCost89,176,0002026-06-30 26USD
OperatingLeaseRightOfUseAsset87,507,0002026-06-30 16USD
AccruedSalariesCurrent74,040,0002025-06-30 8USD
PropertySubjectToOrAvailableForOperatingLeaseGross72,880,0002026-06-30 12USD
IntangibleAssetsNetExcludingGoodwill70,253,0002026-06-30 12USD
GoodwillAcquiredDuringPeriod69,029,0002026-06-30 1USD
ConstructionContractorReceivableRetainageYearOne67,279,0002024-09-30 2USD
ShortTermLeaseCost66,362,0002026-06-30 26USD
ConstructionContractorReceivableRetainage66,227,0002026-06-30 16USD
CurrentIncomeTaxExpenseBenefit65,970,0002025-12-31 6USD
DeferredIncomeTaxLiabilities64,680,0002025-12-31 4USD
FiniteLivedIntangibleAssetsGross58,500,0002026-06-30 1USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate57,557,0002025-12-31 6USD
IncomeTaxPaidFederalAfterRefundReceived56,836,0002025-12-31 3USD
InventoryNet55,634,0002026-06-30 16USD
FiniteLivedIntangibleAssetsNet55,253,0002026-06-30 6USD
PrepaidExpenseAndOtherAssetsCurrent55,015,0002025-12-31 12USD
OperatingLeaseLiabilityNoncurrent54,875,0002026-06-30 16USD
OtherEmployeeRelatedLiabilitiesCurrent52,370,0002026-06-30 16USD
WeightedAverageNumberOfDilutedSharesOutstanding51,205,0002026-06-30 26shares
WeightedAverageNumberOfSharesOutstandingBasic51,084,0002026-06-30 26shares
CommonStockSharesIssued51,063,8362026-06-30 26shares
CommonStockSharesOutstanding51,063,8362026-06-30 26shares
DeferredTaxAssetsGross50,332,0002025-12-31 4USD
CurrentFederalTaxExpenseBenefit49,658,0002025-12-31 6USD
IncomeTaxExpenseBenefit49,653,0002026-06-30 26USD
IncreaseDecreaseInAccountsPayable43,789,0002026-06-30 18USD
IncomeTaxesPaidNet40,104,0002026-06-30 18USD
PropertySubjectToOrAvailableForOperatingLeaseNet37,670,0002026-06-30 12USD
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation35,210,0002026-06-30 12USD
OperatingLeaseLiabilityCurrent34,776,0002026-06-30 16USD
InventoryFinishedGoods33,859,0002026-06-30 8USD
ConstructionContractorReceivableRetainageAfterYearOne32,849,0002024-09-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths31,880,0002026-06-30 8USD
UnapprovedChangeOrdersAmount31,300,0002026-06-30 8USD
OperatingLeaseLeaseIncome29,895,0002026-06-30 26USD
LeaseIncome29,895,0002026-06-30 13USD
OtherLiabilitiesNoncurrent28,042,0002026-06-30 16USD
IncreaseDecreaseInContractWithCustomerAsset26,865,0002026-06-30 24USD
IncreaseDecreaseInOtherCurrentLiabilities24,006,0002026-06-30 18USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount22,700,0002025-12-31 2USD
DeferredTaxLiabilitiesLeasingArrangements22,163,0002025-12-31 4USD
OperatingLeaseCost21,976,0002026-06-30 26USD
OperatingLeasePayments21,666,0002026-06-30 18USD
GeneralAndAdministrativeExpense21,500,0002023-09-30 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment21,278,0002025-12-31 4USD
IncomeTaxPaidStateAndLocalAfterRefundReceived20,983,0002025-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear20,580,0002026-06-30 6USD
LongTermInvestments20,408,0002026-06-30 16USD
IncreaseDecreaseInOtherCurrentAssets-20,133,0002026-06-30 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo19,828,0002026-06-30 8USD
PrepaidExpenseCurrent19,587,0002026-06-30 4USD
EquityMethodInvestments19,500,0002025-12-31 4USD
RestrictedCashAndCashEquivalents19,300,0002026-06-30 14USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits18,927,0002025-12-31 4USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability18,567,0002026-06-30 18USD
Depreciation16,844,0002026-06-30 18USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal16,500,0002025-12-31 4USD
CurrentStateAndLocalTaxExpenseBenefit16,312,0002025-12-31 6USD
InventoryRawMaterialsAndSupplies16,279,0002026-06-30 8USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital16,000,0002026-06-30 2USD
OtherAssetsCurrent15,324,0002026-06-30 4USD
LongTermDebtCurrent15,000,0002026-06-30 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths15,000,0002026-06-30 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo15,000,0002026-06-30 7USD
DeferredTaxLiabilities14,869,0002025-12-31 4USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination14,811,0002026-06-30 2USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes14,664,0002025-12-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths12,989,0002026-06-30 3USD
OtherLiabilitiesCurrent12,943,0002026-06-30 12USD
TaxesPayableCurrent12,541,0002026-06-30 16USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets11,897,0002025-12-31 4USD
DeferredIncomeTaxLiabilitiesNet11,828,0002026-06-30 16USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths11,300,0002025-12-31 1USD
AssetsFairValueDisclosure11,039,0002026-06-30 6USD
InvestmentsFairValueDisclosure11,039,0002026-06-30 4USD
LessorOperatingLeasePaymentsToBeReceived10,991,0002026-06-30 12USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear10,991,0002026-06-30 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree10,598,0002026-06-30 8USD
NetCashProvidedByUsedInFinancingActivities-10,471,0002026-06-30 18USD
IncreaseDecreaseInInventories10,280,0002026-06-30 18USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions-10,098,0002026-06-30 18USD
PreferredStockSharesAuthorized10,000,0002026-06-30 8shares
OtherNonoperatingIncome9,939,0002025-12-31 3USD
InterestIncomeExpenseNonoperatingNet-9,507,0002025-06-30 4USD
EquityMethodInvestmentUnderlyingEquityInNetAssets9,400,0002026-06-30 10USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount8,609,0002026-06-30 8USD
InterestPaidNet8,522,0002026-06-30 18USD
DefinedContributionPlanCostRecognized8,400,0002025-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive8,152,0002025-12-31 2USD
DeferredTaxLiabilitiesPrepaidExpenses7,802,0002025-12-31 4USD
ContractWithCustomerAssetIncreaseDecreaseForContractAcquiredInBusinessCombination7,525,0002026-06-30 2USD
RepaymentsOfLongTermDebt7,500,0002026-06-30 12USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear7,500,0002026-06-30 5USD
OtherReceivablesGrossCurrent6,951,0002026-06-30 16USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear6,494,0002026-06-30 2USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect6,170,0002026-06-30 18USD
InventoryWorkInProcess6,083,0002026-06-30 8USD
IncomeLossFromEquityMethodInvestments5,944,0002026-06-30 26USD
ProceedsFromSaleOfProductiveAssets5,818,0002026-06-30 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour5,523,0002026-06-30 8USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue5,436,0002025-12-31 9USD
AllowanceForDoubtfulAccountsReceivableCurrent5,365,0002026-06-30 40USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive4,928,0002025-12-31 2USD
DeferredFederalIncomeTaxExpenseBenefit4,891,0002025-12-31 6USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions4,200,0002025-12-31 1USD
LiabilitiesFairValueDisclosure4,083,0002026-06-30 1USD
OtherAssetsNoncurrent3,751,0002026-06-30 16USD
InvestmentIncomeInterest3,651,0002026-06-30 13USD
InvestmentIncomeNonoperating3,600,0002026-06-30 8USD
GainLossOnDispositionOfAssets13,545,0002026-06-30 18USD
IncreaseDecreaseInOtherNoncurrentLiabilities3,472,0002026-06-30 12USD
DeferredTaxAssetsOther3,251,0002025-12-31 4USD
AmortizationOfIntangibleAssets3,247,0002026-06-30 24USD
FiniteLivedIntangibleAssetsAccumulatedAmortization3,247,0002026-06-30 7USD
IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet-3,247,0002025-12-31 6USD
DeferredIncomeTaxExpenseBenefit-3,041,0002026-06-30 18USD
DeferredFinanceCostsNet3,001,0002026-06-30 13USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation2,971,0002026-06-30 13USD
DeferredCompensationArrangementWithIndividualCompensationExpense2,900,0002025-12-31 20USD
PaymentsForProceedsFromInvestments2,745,0002026-06-30 18USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized2,500,0002026-03-31 6shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant2,200,0002025-09-30 3shares
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits2,181,0002025-12-31 4USD
ProceedsFromInsuranceSettlementInvestingActivities2,174,0002025-03-31 2USD
ProvisionForLossOnContracts2,119,0002026-06-30 16USD
LossContingencyAccrualAtCarryingValue2,100,0002026-06-30 16USD
NonoperatingIncomeExpense2,056,0002026-06-30 24USD
OtherIncome2,056,0002026-06-30 12USD
AllocatedShareBasedCompensationExpense2,000,0002026-03-31 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour1,960,0002026-06-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,960,0002026-06-30 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,960,0002026-06-30 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLossReserves1,862,0002025-12-31 4USD
IncomeTaxReconciliationNondeductibleExpense1,550,0002025-12-31 3USD
DeferredTaxLiabilitiesOther1,540,0002025-12-31 2USD
AdjustmentForAmortization1,538,0002024-09-30 2USD
IncomeTaxReconciliationTaxCredits1,509,0002025-12-31 3USD
AdvertisingExpense1,500,0002025-12-31 6USD
DeferredStateAndLocalIncomeTaxExpenseBenefit1,450,0002025-12-31 6USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts1,121,0002025-12-31 4USD
LossContingencyReceivable1,000,0002024-12-31 4USD
VariableLeaseCost838,0002026-06-30 26USD
UnrecognizedTaxBenefits829,0002025-12-31 8USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate800,0002025-12-31 3USD
AmortizationOfFinancingCosts788,0002026-06-30 16USD
IncomeTaxReconciliationTaxContingencies-751,0002024-12-31 3USD
UnrealizedGainLossOnInvestments679,0002026-06-30 26USD
IncomeTaxReconciliationOtherAdjustments671,0002024-12-31 3USD
InventoryValuationReserves587,0002026-06-30 8USD
CashAndCashEquivalentsAtCarryingValue553,0002024-09-30 2USD
DeferredTaxAssetsValuationAllowance521,0002025-12-31 4USD
CommonStockValueOutstanding511,0002026-06-30 16USD
ProvisionForDoubtfulAccounts372,0002026-06-30 26USD
DeferredTaxAssetsPropertyPlantAndEquipment347,0002025-12-31 4USD
AllowanceForDoubtfulAccountsReceivableWriteOffs314,0002026-06-30 26USD
CapitalExpendituresIncurredButNotYetPaid202,0002026-06-30 18USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions170,0002025-12-31 6USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations136,0002025-12-31 6USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements121,0002026-06-30 22shares
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions118,0002025-12-31 6USD
StockIssuedDuringPeriodSharesRestrictedStockAwardGross57,6582026-03-31 4shares
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions55,0002025-12-31 6USD
AllowanceForDoubtfulAccountsReceivableRecoveries25,0002026-06-30 22USD
SharesPaidForTaxWithholdingForShareBasedCompensation22,8962026-03-31 2shares
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited12,6352025-12-31 2shares
StockIssuedDuringPeriodSharesIssuedForServices8,8652024-12-31 1shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount6,0002026-06-30 26shares
EarningsPerShareBasic32026-06-30 26USD/shares
EarningsPerShareDiluted32026-06-30 26USD/shares
NumberOfOperatingSegments22026-06-30 8segment
NumberOfReportableSegments22026-06-30 8segment
MultiemployerPlanPensionSignificantEmployeesCoveredByCollectiveBargainingArrangementToAllEntitysEmployeesPercentage12025-12-31 3pure
EffectiveIncomeTaxRateContinuingOperations02025-12-31 10pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 6pure
LongtermDebtWeightedAverageInterestRate02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 6pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 16pure
CommonStockParOrStatedValuePerShare02026-06-30 20USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 8USD/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationTaxCredits02025-12-31 3pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02024-12-31 3pure
EffectiveIncomeTaxRateReconciliationTaxContingencies-02024-12-31 3pure
GoodwillImpairmentLoss02026-06-30 26USD
ImpairmentOfIntangibleAssetsFinitelived02026-06-30 26USD
IncreaseDecreaseInDueFromRelatedParties02025-12-31 14USD
IncreaseDecreaseInDueToRelatedParties02025-12-31 14USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax02025-12-31 10USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax02024-12-31 8USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent02025-12-31 12USD
PaymentsOfDistributionsToAffiliates02025-12-31 14USD
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent02023-09-30 3USD
RepaymentsOfShortTermDebt02024-09-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber02024-09-30 8shares
DeferredTaxAssetsInProcessResearchAndDevelopment02025-12-31 4USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive02024-12-31 1USD
ImpairmentOfIntangibleAssetsExcludingGoodwill02025-12-31 6USD
JointVentureFormationFairValueOfJointVenture02025-12-31 3USD
PaymentsOfDebtIssuanceCosts02025-12-31 6USD
ProceedsFromLinesOfCredit02025-12-31 6USD
RepaymentsOfLinesOfCredit02025-12-31 6USD
StockIssuedDuringPeriodValueNewIssues02024-12-31 2USD
TreasuryStockRetiredCostMethodAmount02024-12-31 1USD
ImpairmentOfLongLivedAssetsHeldForUse02026-06-30 16USD
ProceedsFromLifeInsurancePolicies02026-06-30 11USD
PreferredStockSharesIssued02026-06-30 8shares
PreferredStockSharesOutstanding02026-06-30 8shares
PreferredStockValueOutstanding02026-06-30 8USD
ProceedsFromIssuanceOfLongTermDebt02025-12-31 3USD
StockRepurchasedAndRetiredDuringPeriodValue02024-12-31 1USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill02026-06-30 4USD

What to be careful about

What this model itself distrusts about ECG's figures. Written by the derivation as it ran, not added afterwards.