Every figure this model derived for EBAY, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 608,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 2,336,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 6,003,000,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 5,892,000,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 4,665,000,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 249,000,000 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | 3,036,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 12,008,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 644,000,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up EBAY on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 29.8 |
| current ratio | 1.03 |
| current ratio reported | 1.02 |
| deferred revenue growth | 27.5 |
| dilution pct | -6.59 |
| ebit cagr | 1.36 |
| ebit yoy | 10.59 |
| ev ebit | 20.26 |
| ev owner earnings | 27.98 |
| ev sales | 4.16 |
| fcf margin | 20.22 |
| growth cv | 1.59 |
| interest cover | 9.9 |
| net debt ebitda | 1.5 |
| operating margin | 20.52 |
| owner earnings margin | 14.86 |
| revenue growth | 14.69 |
| revenue growth per share | 22.78 |
| roic | 21.48 |
| rule of 40 | 35.21 |
| sbc pct revenue | 5.36 |
What this model itself distrusts about EBAY's figures. Written by the derivation as it ran, not added afterwards.