Every figure this model derived for EAT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-24.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 231,900,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-24 |
| cash | 110,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-24 |
| current assets | 307,700,000 | AssetsCurrent |
2026-06-24 |
| current liabilities | 676,700,000 | LiabilitiesCurrent |
2026-06-24 |
| equity | 443,700,000 | StockholdersEquity |
2026-06-24 |
| interest expense | 40,500,000 | InterestExpense |
2026-06-24 |
| ocf | 789,400,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-24 |
| revenue | 5,807,400,000 | Revenues |
2026-06-24 |
| sbc | 32,200,000 | ShareBasedCompensation |
2026-06-24 |
The figures themselves rather than their scores — what somebody looking up EAT on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 14.96 |
| current ratio | 0.49 |
| current ratio reported | 0.45 |
| deferred revenue growth | -7.69 |
| dilution pct | -2.83 |
| ebit cagr | 40.57 |
| ebit yoy | 21.07 |
| ev ebit | 16.05 |
| ev owner earnings | 18.94 |
| ev sales | 1.71 |
| fcf margin | 9.6 |
| growth cv | 0.47 |
| interest cover | 15.31 |
| net debt ebitda | 0.4 |
| operating margin | 10.67 |
| owner earnings margin | 9.05 |
| revenue growth | 7.86 |
| revenue growth per share | 11.0 |
| roic | 62.91 |
| rpo growth | -8.25 |
| rule of 40 | 18.53 |
| sbc pct revenue | 0.55 |
What this model itself distrusts about EAT's figures. Written by the derivation as it ran, not added afterwards.