Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
700M
1.4B
2.1B
FY07: 1B
FY08: 1.2B
FY09: 659M
FY10: 1B
FY11: 1.3B
FY12: 1.2B
FY13: 1.2B
FY14: 825.1M
FY15: 533M
FY16: 438M
FY17: 550.8M
FY18: 1.9B
FY19: 1.8B
FY20: 1.2B
FY21: 1.3B
FY22: 1.3B
FY23: 620.5M
FY24: 538.8M
FY25: 504.1M
FY07
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-500M
0
500M
1B
1.5B
FY07: 325.9M
FY08: 422.2M
FY09: 189.6M
FY10: 289.3M
FY11: 324.5M
FY12: 315.8M
FY13: 139.1M
FY14: 92.2M
FY16: -30.2M
FY17: 87.7M
FY18: 1.2B
FY19: 1B
FY20: 660.5M
FY21: 644.5M
FY22: 554.9M
FY23: 36.2M
FY24: -19.9M
FY25: -15.7M
FY08
FY10
FY12
FY14
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-400M
0
400M
800M
1.2B
FY07: 225.3M
FY08: 301.5M
FY09: 100.3M
FY10: 158M
FY11: 166M
FY12: 156.5M
FY13: -2.6M
FY14: -255.6M
FY16: -94.1M
FY17: 31.8M
FY18: 1.1B
FY19: 974M
FY20: 588.6M
FY21: 508.1M
FY22: 474.3M
FY23: -214.4M
FY24: -75.2M
FY25: -77.1M
FY08
FY10
FY12
FY14
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-300M
0
300M
600M
900M
FY07: 146.2M
FY08: 184.2M
FY09: 15.7M
FY10: 174.7M
FY11: 153.2M
FY12: 117.6M
FY13: -27.3M
FY14: -285.4M
FY16: -235.8M
FY17: 8M
FY18: 854.2M
FY19: 744.6M
FY20: 434.4M
FY21: 388.3M
FY22: 383M
FY23: -255.2M
FY24: -131.2M
FY25: -219.8M
FY08
FY10
FY12
FY14
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
350M
700M
1.1B
FY07: 678.9M
FY08: 768M
FY09: 469.4M
FY10: 717.7M
FY11: 995.6M
FY12: 932.5M
FY13: 1B
FY14: 993.1M
FY16: 449.2M
FY17: 463.1M
FY18: 705.7M
FY19: 750.4M
FY20: 563.9M
FY21: 701.3M
FY22: 726.4M
FY07
FY09
FY11
FY13
FY16
FY18
FY20
FY22
Operating Cash Flow Annual
-300M
0
300M
600M
900M
FY07: 130.8M
FY08: 248.6M
FY09: 170.3M
FY10: 144.9M
FY11: 76.6M
FY12: 101.4M
FY13: 116.8M
FY14: 120.9M
FY16: 22.8M
FY17: 36.6M
FY18: 836.6M
FY19: 805.3M
FY20: 563.6M
FY21: 443M
FY22: 324.6M
FY23: 76.6M
FY24: -40.1M
FY25: -81.6M
FY08
FY10
FY12
FY14
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-300M
0
300M
600M
900M
FY07: 80M
FY08: 176.7M
FY09: 114.1M
FY10: 58.9M
FY11: -80M
FY12: -26.3M
FY13: 30.5M
FY14: 35.9M
FY16: -5M
FY17: 1.9M
FY18: 768.4M
FY19: 741.2M
FY20: 527.6M
FY21: 384.8M
FY22: 252.5M
FY23: 22.5M
FY24: -74.4M
FY25: -120.5M
FY08
FY10
FY12
FY14
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
150M
300M
450M
FY08: 119M
FY09: 120.7M
FY10: 123.5M
FY11: 146.4M
FY12: 139.7M
FY13: 135.1M
FY14: 136.2M
FY15: 137.2M
FY16: 302.2M
FY17: 302.2M
FY18: 297.8M
FY19: 289.1M
FY20: 267.9M
FY21: 266.3M
FY22: 258.8M
FY23: 25.7M
FY24: 25.8M
FY25: 26M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-12.00
-8.00
-4.00
0.00
4.00
8.00
12.00
Q4 '08: 1.60
Q1 '09: 1.33
Q4 '10: 1.41
Q1 '11: 1.31
Q2 '11: 1.17
Q3 '11: 1.24
Q4 '11: 1.06
Q1 '12: 0.99
Q2 '12: 1.08
Q3 '12: 1.02
Q4 '12: 0.84
Q1 '13: 0.75
Q2 '13: 0.49
Q3 '13: 0.21
Q4 '13: -0.21
Q1 '14: -0.32
Q2 '14: -1.49
Q3 '14: -1.69
Q4 '14: -2.10
Q1 '15: -2.43
Q2 '15: -1.45
Q4 '17: 0.03
Q1 '18: 0.86
Q2 '18: 1.59
Q3 '18: 2.27
Q4 '18: 2.87
Q1 '19: 2.81
Q2 '19: 2.82
Q3 '19: 2.76
Q4 '19: 2.59
Q1 '20: 2.36
Q2 '20: 2.03
Q3 '20: 1.77
Q4 '20: 1.62
Q1 '21: 1.54
Q2 '21: 1.30
Q3 '21: 1.40
Q4 '21: 1.47
Q1 '22: 1.57
Q2 '22: 1.90
Q3 '22: 1.81
Q4 '22: 1.47
Q1 '23: 0.97
Q2 '23: 0.50
Q3 '23: 0.05
Q4 '23: -9.93
Q1 '24: -10.02
Q2 '24: -10.05
Q3 '24: -11.36
Q4 '24: -3.50
Q1 '25: -4.90
Q2 '25: -8.19
Q3 '25: -7.89
Q4 '25: -8.45
Q1 '26: -8.59
Q2 '26: -6.78
Q4 '11
Q3 '13
Q2 '15
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.