INDIVIOR PLC (E7P.DE)

No price history is stored for E7P.DE, so there is no chart to draw. Every figure below is read from the filings and does not depend on one.

Figures as at 2024-12-31, reported in USD. The newest fact in the filings is dated 2025-01-01, 602 days ago. Nothing on this page is advice.

How it scores

Five questions, each answered by the measures under it. Every figure is the company's own; the bar beside it is where that figure sits among the companies read here — the top fifth, the bottom fifth, or somewhere between. Not among all listed companies, and for a valuation multiple the low end is the good end.

Quality

How much of the revenue is really kept — and what did it take to earn it?

3.0
Oper. margin -1.9%
OE margin -2.5%

Durability

How predictable is the revenue, and how much of it is already committed?

5.6

Resilience

Can the balance sheet absorb a bad year?

3.5
ND/EBITDA —
Current ratio 0.88×
Interest cover -0.53×

Growth

Is the business getting bigger, and is it getting more profitable?

4.2
Sales CAGR 4Y +16.4%
Sales/sh Y/Y +8.7%

A measure absent from a block could not be computed from this company's filings. It is left out rather than scored as though it were bad, and the dimension is averaged over what remains. A score is measured against a fixed scale this model states; the bar is measured against the other companies, so the two can disagree — and where they do, that disagreement is the more interesting figure.

Revenue by fiscal year

As the company reported it, one row per year, straight from the filings.

Fiscal yearEndsRevenue
20202020-12-31 647,000,000
20212021-12-31 791,000,000
20222022-12-31 901,000,000
20232023-12-31 1,093,000,000
20242024-12-31 1,188,000,000

The ratios

The figures themselves rather than their scores — what somebody looking up E7P.DE on one particular measure came for.

RatioValue
cash operating margin0.08
current ratio0.88
current ratio reported0.88
fcf margin-0.51
growth cv0.34
interest cover-0.53
operating margin-1.94
owner earnings margin-2.53
revenue growth8.69
revenue growth per share8.69
rule of 406.76
sbc pct revenue2.02

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 29,000,000 PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 2024-12-31
cash 319,000,000 CashAndCashEquivalents 2025-01-01
current assets 829,000,000 CurrentAssets 2025-01-01
current liabilities 946,000,000 CurrentLiabilities 2025-01-01
equity -205,000,000 Equity 2025-01-01
interest expense 43,000,000 FinanceCosts 2024-12-31
ocf 23,000,000 CashFlowsFromUsedInOperatingActivities 2024-12-31
revenue 1,188,000,000 Revenue 2024-12-31
sbc 24,000,000 AdjustmentsForSharebasedPayments 2024-12-31

What to be careful about

See it scored yourself

The dashboard puts E7P.DE beside other companies and lets you change what counts: the weight of each dimension, the value that earns a ten, and which of the 61 measures are included at all.