Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-27.
Amounts in USD.
Revenue Quarterly
0
40M
80M
120M
Q3 '16: 100.3M
Q4 '16: 102.6M
Q2 '17: 97.5M
Q3 '17: 107.2M
Q3 '17: 102.7M
Q4 '17: 105.1M
Q1 '18: 98.9M
Q2 '18: 106.4M
Q3 '18: 101.6M
Q4 '18: 98.2M
Q1 '19: 88.6M
Q2 '19: 100.4M
Q3 '19: 95.4M
Q4 '19: 90.1M
Q1 '20: 80.6M
Q2 '20: 60.8M
Q3 '20: 70M
Q4 '20: 75.5M
Q1 '21: 72.7M
Q2 '21: 90M
Q3 '21: 89.3M
Q4 '21: 89.2M
Q1 '22: 77.6M
Q2 '22: 83.7M
Q3 '22: 71.8M
Q4 '22: 70.5M
Q2 '23: 67.1M
Q3 '23: 74M
Q3 '23: 68.6M
Q4 '23: 66.7M
Q1 '24: 65.3M
Q2 '24: 70.5M
Q3 '24: 64.9M
Q4 '24: 64.4M
Q1 '25: 63M
Q2 '25: 68.6M
Q3 '25: 62.4M
Q4 '25: 63.5M
Q1 '26: 59.4M
Q2 '26: 68.6M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Gross Profit Quarterly
0
10M
20M
30M
Q3 '16: 25.8M
Q4 '16: 21.8M
Q2 '17: 25.2M
Q3 '17: 28.4M
Q3 '17: 24.9M
Q4 '17: 22.8M
Q1 '18: 21.6M
Q2 '18: 25.1M
Q3 '18: 21.9M
Q4 '18: 18.4M
Q1 '19: 18.9M
Q2 '19: 23.5M
Q3 '19: 21.1M
Q4 '19: 22.7M
Q1 '20: 19M
Q2 '20: 12.2M
Q3 '20: 17.1M
Q4 '20: 19.6M
Q1 '21: 16.9M
Q2 '21: 22.6M
Q3 '21: 24.9M
Q4 '21: 12.9M
Q1 '22: 15.2M
Q2 '22: 16.1M
Q3 '22: 12.5M
Q4 '22: 9.9M
Q2 '23: 17.8M
Q3 '23: 19.8M
Q3 '23: 18.2M
Q4 '23: 18M
Q1 '24: 15.8M
Q2 '24: 19.8M
Q3 '24: 15.9M
Q4 '24: 14M
Q1 '25: 16.9M
Q2 '25: 20M
Q3 '25: 15.5M
Q4 '25: 17.2M
Q1 '26: 19.3M
Q2 '26: 20.2M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating Income Quarterly
-20M
-10M
0
10M
20M
30M
Q1 '16: -5.8M
Q2 '16: 3.4M
Q3 '16: 1.9M
Q4 '16: -2.9M
Q2 '17: 623K
Q3 '17: 3.2M
Q3 '17: 762K
Q1 '18: -1.5M
Q2 '18: -355K
Q3 '18: -1.2M
Q4 '18: -12.8M
Q1 '19: -4.9M
Q2 '19: 574K
Q3 '19: -1M
Q4 '19: 26.7M
Q1 '20: -1.3M
Q2 '20: -5.6M
Q3 '20: 1.5M
Q4 '20: 938K
Q1 '21: 1M
Q2 '21: 5.6M
Q3 '21: 6.8M
Q1 '22: -2.2M
Q2 '22: -2.9M
Q3 '22: -7.2M
Q4 '22: -15.8M
Q2 '23: 306K
Q3 '23: 253K
Q3 '23: -913K
Q4 '23: 5.4M
Q1 '24: -857K
Q2 '24: 2.3M
Q3 '24: -2.1M
Q4 '24: -5.2M
Q1 '25: 11K
Q2 '25: 3.2M
Q3 '25: -2M
Q4 '25: -1.1M
Q1 '26: 3.3M
Q2 '26: 3.1M
Q2 '17
Q3 '18
Q4 '19
Q1 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Net Income Quarterly
-27M
-18M
-9M
0
9M
18M
27M
Q3 '16: 534K
Q4 '16: -2.7M
Q2 '17: -604K
Q3 '17: 1.1M
Q3 '17: -558K
Q4 '17: -9.5M
Q1 '18: -2.9M
Q2 '18: -1.8M
Q3 '18: -3M
Q4 '18: -13.7M
Q1 '19: -6.7M
Q2 '19: -1.2M
Q3 '19: -2.6M
Q4 '19: 25.7M
Q1 '20: -2.7M
Q2 '20: -7.1M
Q3 '20: 860K
Q4 '20: -319K
Q1 '21: -2M
Q2 '21: 3.3M
Q3 '21: 6.4M
Q4 '21: -6.1M
Q1 '22: -3.4M
Q2 '22: -4.5M
Q3 '22: -8.8M
Q4 '22: -18.5M
Q2 '23: -1.8M
Q3 '23: -1.7M
Q3 '23: -2.4M
Q4 '23: 3.2M
Q1 '24: -2.5M
Q2 '24: 603K
Q3 '24: -3.9M
Q4 '24: -7.2M
Q1 '25: -1.7M
Q2 '25: 1.2M
Q3 '25: -4.1M
Q4 '25: -3M
Q1 '26: 1.2M
Q2 '26: 1.1M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Cost of Revenue Quarterly
0
30M
60M
90M
Q2 '17: 72.4M
Q3 '17: 78.8M
Q3 '17: 77.8M
Q4 '17: 82.3M
Q1 '18: 77.3M
Q2 '18: 81.3M
Q3 '18: 79.7M
Q4 '18: 79.8M
Q1 '19: 69.7M
Q2 '19: 76.9M
Q3 '19: 74.4M
Q4 '19: 67.4M
Q1 '20: 61.6M
Q2 '20: 48.6M
Q3 '20: 52.9M
Q4 '20: 56M
Q1 '21: 55.9M
Q2 '21: 67.4M
Q3 '21: 64.4M
Q4 '21: 76.3M
Q1 '22: 62.4M
Q2 '22: 67.6M
Q3 '22: 59.2M
Q4 '22: 60.7M
Q2 '23: 49.3M
Q3 '23: 54.2M
Q3 '23: 50.3M
Q4 '23: 48.6M
Q1 '24: 49.4M
Q2 '24: 50.7M
Q3 '24: 48.9M
Q4 '24: 50.4M
Q1 '25: 46.1M
Q2 '25: 48.6M
Q3 '25: 46.9M
Q4 '25: 46.3M
Q1 '26: 40.1M
Q2 '26: 48.4M
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating Cash Flow Quarterly
-12M
-6M
0
6M
12M
18M
Q2 '16: 9.2M
Q3 '16: 4.4M
Q4 '16: 7.9M
Q2 '17: -8.1M
Q3 '17: -678K
Q3 '17: -10.3M
Q4 '17: 9.4M
Q1 '18: -2.9M
Q2 '18: -2.3M
Q3 '18: -3.2M
Q1 '19: -3.2M
Q2 '19: 6.8M
Q3 '19: 4.4M
Q4 '19: 3.7M
Q1 '20: -4.2M
Q2 '20: 15.2M
Q3 '20: -1.1M
Q4 '20: 3.6M
Q1 '21: 1.6M
Q2 '21: 1.6M
Q3 '21: 1.4M
Q4 '21: -11.2M
Q1 '22: -2.7M
Q2 '22: -3.2M
Q3 '22: -7.8M
Q4 '22: -3.8M
Q2 '23: -3.4M
Q3 '23: 7.4M
Q3 '23: 1M
Q4 '23: -826K
Q1 '24: -3.4M
Q2 '24: 1M
Q3 '24: 1.8M
Q4 '24: 4.1M
Q1 '25: 7.6M
Q2 '25: 1.1M
Q3 '25: 1M
Q4 '25: -118K
Q1 '26: -2.6M
Q2 '26: 1.1M
Q3 '17
Q3 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Free Cash Flow Quarterly
-18M
-12M
-6M
0
6M
12M
18M
Q2 '16: 8.3M
Q3 '16: 3M
Q4 '16: 6.4M
Q2 '17: -11.8M
Q3 '17: -3.2M
Q3 '17: -15.8M
Q4 '17: 8.4M
Q1 '18: -3.6M
Q2 '18: -3M
Q3 '18: -4.7M
Q1 '19: -4.2M
Q2 '19: 5.8M
Q3 '19: 3.3M
Q4 '19: 2.6M
Q1 '20: -4.8M
Q2 '20: 14.9M
Q3 '20: -1.2M
Q4 '20: 3.3M
Q1 '21: 1.3M
Q2 '21: 165K
Q3 '21: -141K
Q4 '21: -12.3M
Q1 '22: -3M
Q2 '22: -5.8M
Q3 '22: -8.8M
Q4 '22: -4.4M
Q2 '23: -3.7M
Q3 '23: 7.2M
Q3 '23: 853K
Q4 '23: -1M
Q1 '24: -3.9M
Q2 '24: 187K
Q3 '24: 1.3M
Q4 '24: 3.9M
Q1 '25: 7.5M
Q2 '25: 1.1M
Q3 '25: 755K
Q4 '25: -270K
Q1 '26: -2.6M
Q2 '26: 1M
Q3 '17
Q3 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
6M
12M
18M
Q2 '13: 12.8M
Q3 '13: 12.9M
Q1 '14: 13M
Q2 '14: 13.9M
Q3 '14: 15.4M
Q1 '15: 15.4M
Q2 '15: 15.7M
Q3 '15: 15.7M
Q1 '16: 15.6M
Q2 '16: 15.8M
Q3 '16: 15.7M
Q2 '17: 15.7M
Q3 '17: 15.8M
Q3 '17: 15.7M
Q1 '18: 15.7M
Q2 '18: 15.8M
Q3 '18: 15.8M
Q1 '19: 15.8M
Q2 '19: 15.9M
Q3 '19: 15.9M
Q1 '20: 15.4M
Q2 '20: 15.3M
Q3 '20: 15.5M
Q1 '21: 15.1M
Q2 '21: 15.2M
Q3 '21: 15.3M
Q1 '22: 15.1M
Q2 '22: 15.2M
Q3 '22: 15.2M
Q2 '23: 14.7M
Q3 '23: 14.8M
Q3 '23: 14.8M
Q1 '24: 14.8M
Q2 '24: 15M
Q3 '24: 14.5M
Q1 '25: 14.4M
Q2 '25: 14.6M
Q3 '25: 14.5M
Q1 '26: 14.6M
Q2 '26: 14.7M
Q3 '14
Q2 '16
Q1 '18
Q3 '19
Q2 '21
Q2 '23
Q3 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.40
-1.60
-0.80
0.00
0.80
1.60
2.40
Q3 '16: -0.20
Q4 '16: -0.34
Q2 '17: -0.08
Q3 '17: -0.11
Q3 '17: -0.18
Q4 '17: -0.59
Q1 '18: -0.73
Q2 '18: -0.92
Q3 '18: -1.08
Q4 '18: -1.36
Q1 '19: -1.60
Q2 '19: -1.55
Q3 '19: -1.52
Q4 '19: 0.94
Q1 '20: 1.18
Q2 '20: 0.78
Q3 '20: 0.99
Q4 '20: -0.60
Q1 '21: -0.56
Q2 '21: 0.12
Q3 '21: 0.47
Q4 '21: 0.09
Q1 '22: 0.01
Q2 '22: -0.49
Q3 '22: -1.47
Q4 '22: -2.32
Q2 '23: -2.22
Q3 '23: -2.05
Q3 '23: -1.63
Q4 '23: -0.18
Q1 '24: -0.23
Q2 '24: -0.07
Q3 '24: -0.18
Q4 '24: -0.89
Q1 '25: -0.84
Q2 '25: -0.81
Q3 '25: -0.83
Q4 '25: -0.54
Q1 '26: -0.34
Q2 '26: -0.34
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.