Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
700M
1.4B
2.1B
FY09: 583.2M
FY10: 656.2M
FY11: 807M
FY12: 1.1B
FY13: 1.2B
FY14: 1.5B
FY15: 1.2B
FY16: 962.1M
FY17: 1B
FY18: 1.2B
FY19: 1.3B
FY20: 1B
FY21: 1.1B
FY22: 1.5B
FY23: 1.7B
FY24: 1.8B
FY25: 2B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
250M
500M
750M
FY09: 151.4M
FY10: 188.4M
FY11: 231.8M
FY12: 319.1M
FY13: 372.3M
FY14: 432.8M
FY15: 352M
FY16: 264.8M
FY17: 271.6M
FY18: 335.8M
FY19: 349.8M
FY20: 277.2M
FY21: 328.5M
FY22: 422M
FY23: 505.3M
FY24: 556.3M
FY25: 635.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-70M
0
70M
140M
210M
FY09: -49.3M
FY10: 37.1M
FY11: 55.5M
FY12: 90.5M
FY13: 100.9M
FY14: -12.6M
FY15: -27.9M
FY16: 19.3M
FY17: 33.5M
FY18: 72.1M
FY19: 67.4M
FY20: -27.7M
FY21: 39.9M
FY22: 97.8M
FY23: 138.7M
FY24: 145.4M
FY25: 176.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-70M
-35M
0
35M
70M
105M
FY09: -42.4M
FY10: 19.4M
FY11: 31.4M
FY12: 51M
FY13: 60.2M
FY14: -45.2M
FY15: -38.5M
FY16: 7.7M
FY17: 16.9M
FY18: 38.3M
FY19: 37M
FY20: -29.3M
FY21: 16.5M
FY22: 48.2M
FY23: 68.8M
FY24: 70.5M
FY25: 88.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
500M
1B
1.5B
FY09: 431.8M
FY10: 467.8M
FY11: 575.2M
FY12: 778M
FY13: 869.2M
FY14: 1.1B
FY15: 895.1M
FY16: 697.3M
FY17: 735.2M
FY18: 882.9M
FY19: 915.1M
FY20: 728.1M
FY21: 785.4M
FY22: 1.1B
FY23: 1.2B
FY24: 1.2B
FY25: 1.4B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
40M
80M
120M
FY09: 51.6M
FY10: 23.9M
FY11: 25.8M
FY12: 51.2M
FY13: 82.2M
FY14: 100.5M
FY15: 98.8M
FY16: 48.2M
FY17: 12.5M
FY18: 35.8M
FY19: 41.3M
FY20: 109.7M
FY21: 37.1M
FY22: 5.9M
FY23: 106.2M
FY24: 102.2M
FY25: 94.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
0
40M
80M
120M
FY09: 50M
FY10: 22.7M
FY11: 21.7M
FY12: 37.1M
FY13: 74.5M
FY14: 89.4M
FY15: 84.8M
FY16: 43.4M
FY17: 9.7M
FY18: 26.5M
FY19: 19.2M
FY20: 103M
FY21: 31.1M
FY22: 978K
FY23: 94M
FY24: 77.1M
FY25: 54M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
7M
14M
21M
FY09: 13.1M
FY10: 14.8M
FY11: 15.1M
FY12: 15.2M
FY13: 15.3M
FY14: 14.6M
FY15: 14.4M
FY16: 15.9M
FY17: 18.2M
FY18: 18.4M
FY19: 18.4M
FY20: 17.7M
FY21: 19.8M
FY22: 19.5M
FY23: 17.7M
FY24: 16.7M
FY25: 16.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-9.00
-6.00
-3.00
0.00
3.00
6.00
9.00
Q1 '12: 2.43
Q2 '12: 2.73
Q3 '12: 3.04
Q4 '12: 3.35
Q3 '13: 3.76
Q4 '13: 3.94
Q1 '14: 3.77
Q2 '14: 3.83
Q3 '14: 3.86
Q4 '14: -3.33
Q1 '15: -3.40
Q2 '15: -3.89
Q3 '15: -8.63
Q4 '15: -2.74
Q1 '16: -3.72
Q2 '16: -3.85
Q3 '16: -0.19
Q4 '16: 0.43
Q1 '17: 0.95
Q2 '17: 0.84
Q3 '17: 0.98
Q4 '17: 0.93
Q1 '18: 1.00
Q2 '18: 1.40
Q3 '18: 1.70
Q4 '18: 2.00
Q1 '19: 2.16
Q2 '19: 2.26
Q3 '19: 2.51
Q4 '19: 1.92
Q1 '20: 1.84
Q2 '20: 1.24
Q3 '20: -1.42
Q4 '20: -1.68
Q1 '21: -1.98
Q2 '21: -1.70
Q3 '21: 0.61
Q4 '21: 0.84
Q1 '22: 1.47
Q2 '22: 1.80
Q3 '22: 2.15
Q4 '22: 2.47
Q1 '23: 2.77
Q2 '23: 3.09
Q3 '23: 3.31
Q4 '23: 3.89
Q1 '24: 3.61
Q2 '24: 3.55
Q3 '24: 3.89
Q4 '24: 4.23
Q1 '25: 4.81
Q2 '25: 5.24
Q3 '25: 5.28
Q4 '25: 5.38
Q1 '26: 5.35
Q2 '26: 5.68
Q1 '14
Q4 '15
Q3 '17
Q2 '19
Q1 '21
Q4 '22
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.