Every figure this model derived for DXCM, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 343,700,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 2,665,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 4,086,600,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 2,357,700,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 2,621,400,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 11,100,000 | InterestExpenseDebt |
2026-06-30 |
| ocf | 1,748,700,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 4,969,200,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 162,400,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up DXCM on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 31.51 |
| current ratio | 1.74 |
| current ratio reported | 1.73 |
| deferred revenue growth | -79.14 |
| dilution pct | -1.75 |
| ebit cagr | 35.76 |
| ebit yoy | 65.76 |
| fcf margin | 28.27 |
| growth cv | 0.29 |
| interest cover | 102.62 |
| operating margin | 22.92 |
| owner earnings margin | 25.01 |
| revenue growth | 15.54 |
| revenue growth per share | 17.59 |
| roic | 5843.44 |
| rule of 40 | 38.46 |
| sbc pct revenue | 3.27 |
What this model itself distrusts about DXCM's figures. Written by the derivation as it ran, not added afterwards.