Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
90M
180M
270M
Q4 '10: 108.3M
Q1 '11: 128.3M
Q2 '11: 136M
Q3 '11: 144.2M
Q4 '11: 111.5M
Q1 '12: 128.3M
Q2 '12: 128.5M
Q3 '12: 139.3M
Q4 '12: 196.3M
Q1 '13: 192.5M
Q2 '13: 193.6M
Q3 '13: 172.9M
Q4 '13: 184M
Q1 '14: 197.5M
Q2 '14: 220.2M
Q3 '14: 261.7M
Q4 '14: 244.3M
Q1 '15: 241.3M
Q2 '15: 230.4M
Q3 '15: 230.4M
Q4 '15: 234.7M
Q1 '16: 208M
Q2 '16: 192.8M
Q3 '16: 158.4M
Q4 '16: 133.3M
Q1 '17: 128.6M
Q2 '17: 132.2M
Q3 '17: 149.2M
Q4 '17: 156.5M
Q1 '18: 164M
Q2 '18: 168.6M
Q3 '18: 163.9M
Q4 '18: 154.2M
Q1 '19: 155.4M
Q2 '19: 143.4M
Q3 '19: 139.9M
Q4 '19: 145.8M
Q1 '20: 133.6M
Q2 '20: 139M
Q3 '20: 110.8M
Q4 '20: 86.1M
Q1 '21: 58.9M
Q2 '21: 29.6M
Q3 '21: 22.7M
Q4 '21: 24.7M
Q1 '22: 34.9M
Q2 '22: 39.5M
Q3 '22: 45M
Q4 '22: 51.6M
Q1 '23: 59.1M
Q2 '23: 74.6M
Q3 '23: 90.1M
Q4 '23: 96.8M
Q1 '24: 99M
Q2 '24: 91.3M
Q3 '24: 82.8M
Q4 '24: 74.2M
Q1 '25: 58.6M
Q2 '25: 56M
Q3 '25: 64.3M
Q4 '25: 75.6M
Q1 '26: 96.2M
Q2 '26: 104.3M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Gross Profit TTM
-50M
0
50M
100M
150M
Q4 '10: 147.6K
Q1 '11: 8M
Q2 '11: 10.6M
Q3 '11: 14M
Q4 '11: -21.3M
Q1 '12: -9.9M
Q2 '12: -14M
Q3 '12: -13.8M
Q4 '12: 26.8M
Q1 '13: 17.2M
Q2 '13: 14.4M
Q3 '13: 6.5M
Q4 '13: 42.1M
Q1 '14: 66.3M
Q2 '14: 101.4M
Q3 '14: 137.8M
Q4 '14: 111.9M
Q4 '19: -16.2M
Q1 '20: -14.5M
Q2 '20: -1.8M
Q3 '20: -11.8M
Q4 '20: -14M
Q1 '21: -20.8M
Q2 '21: -31.2M
Q3 '21: -30.9M
Q4 '21: -29.2M
Q1 '22: -25.2M
Q2 '22: -23.8M
Q3 '22: -23.1M
Q4 '22: -22.2M
Q1 '23: -21.3M
Q2 '23: -18.3M
Q3 '23: -16.9M
Q4 '23: -13.1M
Q1 '24: -6.7M
Q2 '24: -5.7M
Q3 '24: -5.7M
Q4 '24: -4.5M
Q1 '25: -9.3M
Q2 '25: -7.9M
Q3 '25: -3.3M
Q4 '25: -1.7M
Q1 '26: 5.4M
Q2 '26: 4.8M
Q1 '11
Q3 '12
Q1 '14
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-60M
-40M
-20M
0
20M
40M
60M
Q4 '11: 12.1M
Q1 '12: 23.6M
Q2 '12: 19.5M
Q3 '12: 19.7M
Q4 '12: 26.8M
Q1 '13: 17.2M
Q2 '13: 14.4M
Q3 '13: 6.5M
Q4 '13: -5.5M
Q1 '14: -13.6M
Q2 '14: -17.2M
Q3 '14: -17.9M
Q4 '14: -19.9M
Q1 '15: -32.6M
Q2 '15: -41.4M
Q3 '15: -39.5M
Q4 '15: -40.7M
Q1 '16: -41.5M
Q2 '16: -36.7M
Q3 '16: -46.3M
Q4 '16: -49.4M
Q1 '17: -50.9M
Q2 '17: -53.2M
Q3 '17: -43.2M
Q4 '17: -38M
Q1 '18: -27.5M
Q2 '18: -18.3M
Q3 '18: -19.2M
Q4 '18: -25M
Q1 '19: -23.7M
Q2 '19: -29M
Q3 '19: -21.9M
Q4 '19: -16.2M
Q1 '20: -14.5M
Q2 '20: -1.8M
Q3 '20: -11.8M
Q4 '20: -14M
Q1 '21: -20.8M
Q2 '21: -31.2M
Q3 '21: -30.9M
Q4 '21: -29.2M
Q1 '22: -25.2M
Q2 '22: -23.8M
Q3 '22: -23.1M
Q4 '22: -22.2M
Q1 '23: -21.3M
Q2 '23: -18.3M
Q3 '23: -16.9M
Q4 '23: -13.1M
Q1 '24: -6.7M
Q2 '24: -5.7M
Q3 '24: -5.7M
Q4 '24: -4.5M
Q1 '25: -9.3M
Q2 '25: -7.9M
Q3 '25: -3.3M
Q4 '25: -1.7M
Q1 '26: 5.4M
Q2 '26: 4.8M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Net Income TTM
-45M
-30M
-15M
0
15M
30M
45M
Q4 '11: 7.4M
Q1 '12: 14M
Q2 '12: 11.5M
Q3 '12: 11.5M
Q4 '12: 6.8M
Q1 '13: 777K
Q2 '13: -1.3M
Q3 '13: -6.3M
Q4 '13: -4.5M
Q1 '14: -9.2M
Q2 '14: -12.7M
Q3 '14: -12.6M
Q4 '14: -14.7M
Q1 '15: -23M
Q2 '15: -27.3M
Q3 '15: -26.3M
Q4 '15: -26.3M
Q1 '16: -28.3M
Q2 '16: -28M
Q3 '16: -37.5M
Q4 '16: -39.8M
Q1 '17: -40.3M
Q2 '17: -43.7M
Q3 '17: -34.2M
Q4 '17: -31.8M
Q1 '18: -24.3M
Q2 '18: -15.1M
Q3 '18: -17.4M
Q4 '18: -24.4M
Q1 '19: -22.8M
Q2 '19: -28.4M
Q3 '19: -21.2M
Q4 '19: -15.2M
Q1 '20: -14.1M
Q2 '20: -1.3M
Q3 '20: -11.2M
Q4 '20: -13.2M
Q1 '21: -19.4M
Q2 '21: -29.9M
Q3 '21: -30M
Q4 '21: -29.1M
Q1 '22: -25.2M
Q2 '22: -23.8M
Q3 '22: -22.9M
Q4 '22: -18.6M
Q1 '23: -17.7M
Q2 '23: -14.5M
Q3 '23: -12.8M
Q4 '23: -12.1M
Q1 '24: -5.9M
Q2 '24: -5M
Q3 '24: -5.4M
Q4 '24: -4.1M
Q1 '25: -9M
Q2 '25: -7.8M
Q3 '25: -3.3M
Q4 '25: -1.9M
Q1 '26: 4.7M
Q2 '26: 3.6M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Cost of Revenue TTM
0
70M
140M
210M
Q4 '10: 108.2M
Q1 '11: 120.3M
Q2 '11: 125.4M
Q3 '11: 130.1M
Q4 '11: 132.9M
Q1 '12: 138.2M
Q2 '12: 142.4M
Q3 '12: 153.1M
Q4 '12: 169.5M
Q1 '13: 175.3M
Q2 '13: 179.1M
Q3 '13: 166.3M
Q4 '13: 141.9M
Q1 '14: 131.2M
Q2 '14: 118.8M
Q3 '14: 123.9M
Q4 '14: 132.4M
Q4 '19: 162M
Q1 '20: 148.1M
Q2 '20: 140.8M
Q3 '20: 122.6M
Q4 '20: 100.1M
Q1 '21: 79.7M
Q2 '21: 60.8M
Q3 '21: 53.6M
Q4 '21: 53.9M
Q1 '22: 60.1M
Q2 '22: 63.3M
Q3 '22: 68.1M
Q4 '22: 73.8M
Q1 '23: 80.4M
Q2 '23: 92.8M
Q3 '23: 107M
Q4 '23: 109.9M
Q1 '24: 105.7M
Q2 '24: 97M
Q3 '24: 88.5M
Q4 '24: 78.7M
Q1 '25: 68M
Q2 '25: 63.9M
Q3 '25: 67.7M
Q4 '25: 77.3M
Q1 '26: 90.8M
Q2 '26: 99.5M
Q1 '11
Q3 '12
Q1 '14
Q2 '20
Q4 '21
Q2 '23
Q4 '24
Q2 '26
Operating Cash Flow TTM
-40M
-20M
0
20M
40M
60M
Q4 '11: 34.2M
Q1 '12: 24.7M
Q2 '12: 44.2M
Q3 '12: 40.8M
Q4 '12: 39.3M
Q1 '13: 44.9M
Q2 '13: 27.9M
Q3 '13: 26.6M
Q4 '13: 2.2M
Q1 '14: 20.3M
Q2 '14: 11.7M
Q3 '14: 10.4M
Q4 '14: 30.5M
Q1 '15: 3.9M
Q2 '15: 10.6M
Q3 '15: 16.2M
Q4 '15: 20.6M
Q1 '16: 32.6M
Q2 '16: 24.1M
Q3 '16: 17.2M
Q4 '16: 8.7M
Q1 '17: -6.8M
Q2 '17: -9.4M
Q3 '17: -9M
Q4 '17: -6.7M
Q1 '18: 800K
Q2 '18: 8M
Q3 '18: 9.4M
Q4 '18: 12.9M
Q1 '19: 10.6M
Q2 '19: 12.1M
Q3 '19: 1.3M
Q4 '19: 9.5M
Q1 '20: 10.9M
Q2 '20: 6.4M
Q3 '20: 32.7M
Q4 '20: 19.6M
Q1 '21: 19.6M
Q2 '21: 9.4M
Q3 '21: -10.2M
Q4 '21: -16.1M
Q1 '22: -25M
Q2 '22: -13M
Q3 '22: -12.3M
Q4 '22: -3.3M
Q1 '23: 4.1M
Q2 '23: 748K
Q3 '23: 791K
Q4 '23: 814K
Q1 '24: 4.5M
Q2 '24: 2.9M
Q3 '24: 1.9M
Q4 '24: -1.9M
Q1 '25: -2M
Q2 '25: 7M
Q3 '25: 6.5M
Q4 '25: 14M
Q1 '26: 11.8M
Q2 '26: 3.3M
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
Free Cash Flow TTM
-30M
-20M
-10M
0
10M
20M
30M
Q4 '11: 12.2M
Q1 '12: 4.5M
Q2 '12: 10.9M
Q3 '12: 9.2M
Q4 '12: 7.3M
Q1 '13: 15.2M
Q2 '13: 17.9M
Q3 '13: 17.1M
Q4 '13: -22.9M
Q1 '14: -10.6M
Q2 '14: -23M
Q3 '14: -24.8M
Q4 '14: 16.5M
Q1 '15: -5M
Q2 '15: 2.6M
Q3 '15: 8.5M
Q4 '15: 13.8M
Q1 '16: 22.7M
Q2 '16: 16M
Q3 '16: 9.2M
Q4 '16: 491K
Q1 '17: -14.2M
Q2 '17: -20M
Q3 '17: -19.3M
Q4 '17: -15.4M
Q1 '18: -8.6M
Q2 '18: 855K
Q3 '18: -1.8M
Q4 '18: -2.9M
Q1 '19: -3M
Q2 '19: -548K
Q3 '19: -7.3M
Q4 '19: 5.1M
Q1 '20: 6.6M
Q2 '20: 2.3M
Q3 '20: 29.2M
Q4 '20: 16.8M
Q3 '22: -13.4M
Q4 '22: -4.7M
Q1 '23: 1.1M
Q2 '23: -2.6M
Q3 '23: -2.6M
Q4 '23: -2.9M
Q1 '24: 1.7M
Q2 '24: -335K
Q3 '24: -744K
Q4 '24: -3.7M
Q2 '26: -4.5M
Q1 '13
Q3 '14
Q1 '16
Q3 '17
Q1 '19
Q3 '20
Q3 '23
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
15M
30M
45M
Q2 '10: 19.2M
Q3 '10: 19.2M
Q1 '11: 20.5M
Q2 '11: 20.5M
Q3 '11: 20.5M
Q1 '12: 21.8M
Q2 '12: 21.4M
Q3 '12: 21.9M
Q1 '13: 22.2M
Q2 '13: 21.8M
Q3 '13: 21.8M
Q4 '13: 8M
Q1 '14: 14.1M
Q2 '14: 14M
Q3 '14: 14M
Q4 '14: 8M
Q1 '15: 18M
Q2 '15: 21.5M
Q3 '15: 21.6M
Q1 '16: 21.6M
Q2 '16: 21.6M
Q3 '16: 21.6M
Q1 '17: 22.7M
Q2 '17: 22.8M
Q3 '17: 22.8M
Q1 '18: 22.9M
Q2 '18: 22.9M
Q3 '18: 22.9M
Q1 '19: 23.1M
Q2 '19: 23.2M
Q3 '19: 23.3M
Q1 '20: 23.5M
Q2 '20: 23.5M
Q3 '20: 23.4M
Q1 '21: 23.5M
Q2 '21: 23.5M
Q3 '21: 23.6M
Q1 '22: 24.7M
Q2 '22: 25M
Q3 '22: 25M
Q1 '23: 25M
Q2 '23: 25M
Q3 '23: 26.1M
Q1 '24: 30.8M
Q2 '24: 30.8M
Q3 '24: 30.9M
Q1 '25: 31M
Q2 '25: 31M
Q3 '25: 31M
Q1 '26: 31.1M
Q2 '26: 31.1M
Q3 '10
Q1 '13
Q4 '14
Q1 '17
Q2 '19
Q3 '21
Q1 '24
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.10
-1.40
-0.70
0.00
0.70
1.40
2.10
Q4 '11: 0.53
Q1 '12: 0.82
Q2 '12: 0.70
Q3 '12: 0.70
Q4 '12: -0.11
Q1 '13: -0.39
Q2 '13: -0.48
Q3 '13: -0.71
Q4 '13: -0.43
Q1 '14: -0.60
Q2 '14: -0.96
Q3 '14: -1.06
Q4 '14: -1.33
Q1 '15: -1.82
Q2 '15: -1.83
Q3 '15: -1.68
Q4 '15: -1.28
Q1 '16: -1.31
Q2 '16: -1.30
Q3 '16: -1.74
Q4 '16: -1.84
Q1 '17: -1.84
Q2 '17: -1.96
Q3 '17: -1.52
Q4 '17: -1.40
Q1 '18: -1.07
Q2 '18: -0.66
Q3 '18: -0.76
Q4 '18: -1.06
Q1 '19: -1.00
Q2 '19: -1.24
Q3 '19: -0.92
Q4 '19: -0.66
Q1 '20: -0.61
Q2 '20: -0.06
Q3 '20: -0.48
Q4 '20: -0.56
Q1 '21: -0.82
Q2 '21: -1.26
Q3 '21: -1.26
Q4 '21: -1.22
Q1 '22: -1.06
Q2 '22: -0.98
Q3 '22: -0.93
Q4 '22: -0.75
Q1 '23: -0.71
Q2 '23: -0.59
Q3 '23: -0.51
Q4 '23: -0.45
Q1 '24: -0.24
Q2 '24: -0.18
Q3 '24: -0.16
Q4 '24: -0.13
Q1 '25: -0.29
Q2 '25: -0.25
Q3 '25: -0.11
Q4 '25: -0.06
Q1 '26: 0.16
Q2 '26: 0.13
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.