Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
80M
160M
240M
FY09: 90.4M
FY10: 108.3M
FY11: 151M
FY12: 196.3M
FY13: 134.5M
FY14: 118.8M
FY15: 234.7M
FY16: 137.6M
FY17: 156.5M
FY18: 154.2M
FY19: 145.8M
FY20: 86.1M
FY21: 24.7M
FY22: 51.6M
FY23: 96.8M
FY24: 74.2M
FY25: 75.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: 4.9M
FY10: 147.6K
FY11: 18.2M
FY12: 26.8M
FY13: -7.4M
FY14: -13.5M
FY17: -38M
FY18: -25M
FY19: -16.2M
FY20: -14M
FY21: -29.2M
FY22: -22.2M
FY23: -13.1M
FY24: -4.5M
FY25: -1.7M
FY09
FY11
FY13
FY17
FY19
FY21
FY23
FY25
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income Annual
-60M
-40M
-20M
0
20M
40M
60M
FY09: 4.9M
FY10: 147.6K
FY11: 18.2M
FY12: 26.8M
FY13: -7.4M
FY14: -13.5M
FY15: -40.7M
FY16: -47.5M
FY17: -38M
FY18: -25M
FY19: -16.2M
FY20: -14M
FY21: -29.2M
FY22: -22.2M
FY23: -13.1M
FY24: -4.5M
FY25: -1.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: 1.9M
FY10: -1.2M
FY11: 10.8M
FY12: 15.7M
FY13: -6.3M
FY14: -9.5M
FY15: -26.3M
FY16: -38.3M
FY17: -31.8M
FY18: -24.4M
FY19: -15.2M
FY20: -13.2M
FY21: -29.1M
FY22: -18.6M
FY23: -12.1M
FY24: -4.1M
FY25: -1.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
70M
140M
210M
FY09: 85.5M
FY10: 108.2M
FY11: 132.9M
FY12: 169.5M
FY13: 141.9M
FY14: 132.4M
FY17: 194.5M
FY18: 179.2M
FY19: 162M
FY20: 100.1M
FY21: 53.9M
FY22: 73.8M
FY23: 109.9M
FY24: 78.7M
FY25: 77.3M
FY09
FY11
FY13
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-30M
-15M
0
15M
30M
45M
FY09: 20.7M
FY10: 5.2M
FY11: 34.2M
FY12: 39.3M
FY13: 23M
FY14: 9.3M
FY15: 20.6M
FY16: 8.7M
FY17: -6.7M
FY18: 12.9M
FY19: 9.5M
FY20: 19.6M
FY21: -16.1M
FY22: -3.3M
FY23: 814K
FY24: -1.9M
FY25: 14M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-24M
-16M
-8M
0
8M
16M
24M
FY09: 19.3M
FY10: -3.1M
FY11: 12.2M
FY12: 7.3M
FY13: 21.1M
FY14: 7.9M
FY15: 13.8M
FY16: 491K
FY17: -15.4M
FY18: -2.9M
FY19: 5.1M
FY20: 16.8M
FY21: -16.6M
FY22: -4.7M
FY23: -2.9M
FY24: -3.7M
FY25: 7.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
15M
30M
45M
FY09: 19.3M
FY10: 19.2M
FY11: 21.5M
FY12: 7.3M
FY13: 7.3M
FY14: 7.3M
FY15: 20.7M
FY16: 22.7M
FY17: 22.8M
FY18: 22.9M
FY19: 23.2M
FY20: 23.4M
FY21: 23.6M
FY22: 25M
FY23: 26.8M
FY24: 30.9M
FY25: 31M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.10
-1.40
-0.70
0.00
0.70
1.40
2.10
Q4 '11: 0.53
Q1 '12: 0.82
Q2 '12: 0.70
Q3 '12: 0.70
Q4 '12: -0.11
Q1 '13: -0.39
Q2 '13: -0.48
Q3 '13: -0.71
Q4 '13: -0.43
Q1 '14: -0.60
Q2 '14: -0.96
Q3 '14: -1.06
Q4 '14: -1.33
Q1 '15: -1.82
Q2 '15: -1.83
Q3 '15: -1.68
Q4 '15: -1.28
Q1 '16: -1.31
Q2 '16: -1.30
Q3 '16: -1.74
Q4 '16: -1.84
Q1 '17: -1.84
Q2 '17: -1.96
Q3 '17: -1.52
Q4 '17: -1.40
Q1 '18: -1.07
Q2 '18: -0.66
Q3 '18: -0.76
Q4 '18: -1.06
Q1 '19: -1.00
Q2 '19: -1.24
Q3 '19: -0.92
Q4 '19: -0.66
Q1 '20: -0.61
Q2 '20: -0.06
Q3 '20: -0.48
Q4 '20: -0.56
Q1 '21: -0.82
Q2 '21: -1.26
Q3 '21: -1.26
Q4 '21: -1.22
Q1 '22: -1.06
Q2 '22: -0.98
Q3 '22: -0.93
Q4 '22: -0.75
Q1 '23: -0.71
Q2 '23: -0.59
Q3 '23: -0.51
Q4 '23: -0.45
Q1 '24: -0.24
Q2 '24: -0.18
Q3 '24: -0.16
Q4 '24: -0.13
Q1 '25: -0.29
Q2 '25: -0.25
Q3 '25: -0.11
Q4 '25: -0.06
Q1 '26: 0.16
Q2 '26: 0.13
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '22
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.